Ajmera Realty & Infra India Ltd - Stock Valuation and Financial Performance

BSE: 513349 | NSE: AJMERA | Construction - Real Estate | Small Cap

Ajmera Realty&Infra Share Price

1,086.90 25.75 2.43%
as on 04-Dec'24 16:59

DeciZen - make an informed investing decision on Ajmera Realty&Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Ajmera Realty & Infra India stock performance -

mw4me loader
P/E Ratio (CD):
33.94
Market Cap:
4,277.9 Cr.
52-wk low:
413.4
52-wk high:
1,120

Is Ajmera Realty & Infra India Ltd an attractive stock to invest in?

1. Is Ajmera Realty & Infra India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ajmera Realty & Infra India Ltd is a below average quality company.

2. Is Ajmera Realty & Infra India Ltd undervalued or overvalued?

The key valuation ratios of Ajmera Realty & Infra India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ajmera Realty & Infra India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Ajmera Realty & Infra India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Ajmera Realty&Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ajmera Realty & Infra India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.1%12.2%13.8%15.1%11.3%7%6.5%7.7%8%12.6%-
Value Creation
Index
-0.5-0.10.00.1-0.2-0.5-0.5-0.5-0.4-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 165316277370382344347483431700832
Sales YoY Gr.-92%-12.2%33.2%3.2%-9.7%0.7%39.2%-10.7%62.4%-
Adj EPS 7.21218.423.321.29.28.512.820.228.932
YoY Gr.-65.3%53.8%26.7%-9.1%-56.7%-7.5%50.5%58.1%43%-
BVPS (₹) 117.2126.6142.3158.6172.2180187.3200.1218244290.6
Adj Net
Profit
25.742.565.382.875.232.630.245.471.8103126
Cash Flow from Ops. -67.711959.4-116-345-17.9201-63.6135220-
Debt/CF from Ops. -42.87.5-4.4-2.5-54.33.9-15.66.23.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.5%12.9%26.4%62.4%
Adj EPS 16.6%6.4%50.4%43%
BVPS8.5%7.2%9.2%11.9%
Share Price 25.5% 55.5% 55.5% 152.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.39.813.715.512.85.24.66.69.712.512
Op. Profit
Mgn %
27.526.338.637.433.330.427.524.128.928.830.2
Net Profit
Mgn %
15.914.423.922.9209.69.19.616.614.815.1
Debt to
Equity
0.60.70.90.91.41.51.21.41.10.90.6
Working Cap
Days
2,2131,2631,6011,3461,4911,8561,8661,3731,540889349
Cash Conv.
Cycle
1,3627129748059171,1851,1778641,046669290

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.00%

Sales growth is growing at healthy rate in last 3 years 26.39%

Net Profit is growing at healthy rate in last 3 years 50.40%

Debt to equity has declined versus last 3 years average to 0.93

Sales growth is good in last 4 quarters at 92.23%

No data to display

Latest Financials - Ajmera Realty & Infra India Ltd.

Standalone Consolidated
TTM EPS (₹) 24.2 32
TTM Sales (₹ Cr.) 548 832
BVPS (₹.) 264.4 290.6
Reserves (₹ Cr.) 1,001 1,105
P/BV 4.11 3.74
PE 44.94 33.94
From the Market
52 Week Low / High (₹) 413.35 / 1120.00
All Time Low / High (₹) 0.40 / 1120.00
Market Cap (₹ Cr.) 4,278
Equity (₹ Cr.) 39.4
Face Value (₹) 10
Industry PE 81.7

Management X-Ray of Ajmera Realty&Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.887.887.887.887.887.887.887.417.410.93
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ajmera Realty&Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales165316277370382344347483431700
Operating Expenses 119233171231254240251367307499
Manufacturing Costs4274798793888111968181
Material Costs29635194957694161161162
Employee Cost 17221928262726281841
Other Costs 327422234149505960114
Operating Profit 458310713812710495116124201
Operating Profit Margin (%) 27.4%26.2%38.6%37.4%33.3%30.3%27.5%24.1%28.9%28.7%
Other Income 79151719656108
Interest 17313646506658593669
Depreciation 2223222222
Exceptional Items 0000000000
Profit Before Tax 3359831069443416296139
Tax 7131722181010152535
Profit After Tax 264666847633314672104
PAT Margin (%) 15.9%14.4%23.9%22.8%20.0%9.6%9.1%9.6%16.6%14.8%
Adjusted EPS (₹)7.212.018.423.321.29.28.512.820.228.9
Dividend Payout Ratio (%)23%21%16%14%16%15%16%18%15%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 416449505563611639665710774866
Share Capital 35353535353535353535
Reserves 380414469527576603629674738830
Minority Interest9789728395105102101119128
Debt267200178358796866775868826808
Long Term Debt235184139355795866694815806764
Short Term Debt32163921082522043
Trade Payables76273459513429423837
Others Liabilities 320495627473327329327297163125
Total Liabilities 1,1761,2611,4161,5361,8801,9721,8972,0181,9201,963

Fixed Assets

Gross Block80818082869386879295
Accumulated Depreciation691113151720212324
Net Fixed Assets74727069717666666971
CWIP 0000000000
Investments 393922248667502566110
Inventories6756907347599691,0009429991,1751,157
Trade Receivables1947130178192210179264135215
Cash Equivalents 71922202822433540117
Others Assets362395439486534597617629434294
Total Assets 1,1761,2611,4161,5361,8801,9721,8972,0181,9201,963

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -6811959-116-345-18201-64135220
PBT 3359831069443416296139
Adjustment 20392738416859613670
Changes in Working Capital -11534-34-239-463-119110-1712846
Tax Paid -6-13-17-22-18-10-10-15-25-35
Cash Flow From Investing Activity -10-914-4-511-929-45-72
Capex 10-4-4-5-7-22-2-4-3
Net Investments -5-10-2-12181331-43-69
Others -6-91921200020
Cash Flow From Financing Activity 59-98-69109363-1-17533-86-97
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 85-5100000122-9-42
Interest Paid -17-31-36-46-50-66-58-59-36-69
Dividend Paid 00-11-22-25-5-50-8-11
Others -9-16-2217743870-112-29-3223
Net Cash Flow -19115-1112-717-2451
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.4410.5413.8815.8212.995.274.836.749.6512.68
ROCE (%)7.1312.2213.815.0711.37.046.487.697.9812.6
Asset Turnover Ratio0.150.260.210.250.220.180.180.250.220.36
PAT to CFO Conversion(x)-2.622.590.89-1.38-4.54-0.556.48-1.391.882.12
Working Capital Days
Receivable Days443811615217721320516816991
Inventory Days1,5217889367378271,0431,022734921608
Payable Days731298221181211203121809185

Ajmera Realty & Infra India Ltd Stock News

Ajmera Realty & Infra India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ajmera Realty&Infra on 04-Dec-2024 16:59 is ₹1,086.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2024 16:59 the market cap of Ajmera Realty&Infra stood at ₹4,277.9.
The latest P/E ratio of Ajmera Realty&Infra as of 04-Dec-2024 16:59 is 44.94.
The latest P/B ratio of Ajmera Realty&Infra as of 04-Dec-2024 16:59 is 4.11.
The 52-week high of Ajmera Realty&Infra is ₹1,120 and the 52-week low is ₹413.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ajmera Realty&Infra is ₹548.2 ( Cr.) .

About Ajmera Realty & Infra India Ltd

Shree Precoated Steels (SPSL) is engaged in producing best quality coated flat steel products. It was earlier known as RVS Steels and Allied Industries and C S Ajmera and Associates took over the company in the year 1986. The name was  changed to present one in the 1986.

Currently SPSL is a part of the $300 million Ajmera Group of Companies. The company offers wide range of coating options on any metal surfaces that includes stainless steel.

The company has received ISO 9001 certification by Det Norske Veritas, Netherlands.

Products

SPSL's facility has been set up over 250,000 sq. meters of land at Sanaswadi near Pune

The company manufactures products such as pre-painted galvanised steel coils and sheets, galvanized steel coils and sheets, cold rolled steel coil and hot rolled products. Each of these products has a production capacity  of 100,000 TPA, 180,000 TPA, 240,000 TPA and 300,000 TPA.

The company markets these products under the brand name METACOLOR, METAGALVA and METACOR.

Outlook

There has been rise in steel prices over the year and it is observed that world steel industry is shifting towards Asia. India is a major player in the steel industry. Shree Precoated Steels aspires to become one of prominent manufacturer and supplier of colour coated and galvanized strips in Asia by 2010 and growth in steel industry will certainly help to achieve the vision of the company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.