Anant Raj Ltd - Stock Valuation and Financial Performance

BSE: 515055 | NSE: ANANTRAJ | Construction - Real Estate | Small Cap

Anant Raj Share Price

312.30 1.75 0.56%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Anant Raj

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Anant Raj stock performance -

mw4me loader
P/E Ratio (SA):
91.09
Market Cap:
10,651.6 Cr.
52-wk low:
114.6
52-wk high:
365

Is Anant Raj Ltd an attractive stock to invest in?

1. Is Anant Raj Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Anant Raj Ltd is a below average quality company.

2. Is Anant Raj Ltd undervalued or overvalued?

The key valuation ratios of Anant Raj Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Anant Raj Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Anant Raj Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Anant Raj:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Anant Raj Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2%3.1%1.8%1.6%1%0.9%0.9%0.9%1.8%3.2%-
Value Creation
Index
-0.9-0.8-0.9-0.9-0.9-0.9-0.9-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 438430396429440328408256353649705
Sales YoY Gr.--1.8%-8%8.4%2.4%-25.3%24.4%-37.2%37.7%83.7%-
Adj EPS 34.22.421.31.10.90.71.93.33.4
YoY Gr.-40.9%-42.5%-16.4%-37.8%-14.2%-16.5%-25.3%177.9%74.1%-
BVPS (₹) 132.9136.7136.1139.9140.583.482.883.684.485.298.3
Adj Net
Profit
88.912571.960.237.532.22720.155.9107117
Cash Flow from Ops. 380382-12.5-246-2801,0270.3-23742734.1-
Debt/CF from Ops. 3.33.3-111-6.6-8.11.56189.5-6.82.930.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%8.1%16.7%83.7%
Adj EPS 1%21%53.5%74.1%
BVPS-4.8%-9.5%0.9%1%
Share Price 18.6% 56.2% 78.4% 164.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.33.11.81.50.911.10.82.243.7
Op. Profit
Mgn %
29.351.329.728.121.920.514.119.815.916.613.9
Net Profit
Mgn %
20.329.118.1148.59.86.67.815.816.416.6
Debt to
Equity
0.30.30.30.40.60.60.70.70.50.4-
Working Cap
Days
2,6452,6182,7672,7293,0313,7252,4853,9712,7911,427517
Cash Conv.
Cycle
9441,0031,1221,0331,0151,2481,0361,8631,195592434

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.70%

Sales growth is growing at healthy rate in last 3 years 16.68%

Net Profit is growing at healthy rate in last 3 years 53.48%

Debt to equity has declined versus last 3 years average to 0.38

Sales growth is good in last 4 quarters at 14.65%

No data to display

Latest Financials - Anant Raj Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 6.8
TTM Sales (₹ Cr.) 705 1,321
BVPS (₹.) 98.3 102.8
Reserves (₹ Cr.) 3,291 3,446
P/BV 3.17 3.03
PE 91.09 45.92
From the Market
52 Week Low / High (₹) 114.60 / 365.00
All Time Low / High (₹) 0.35 / 394.95
Market Cap (₹ Cr.) 10,652
Equity (₹ Cr.) 68.4
Face Value (₹) 2
Industry PE 76.7

Management X-Ray of Anant Raj:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Anant Raj

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales438430396429440328408256353649
Operating Expenses 310209299309343261351206297541
Manufacturing Costs46776566270509
Material Costs25816123426329322431617600
Employee Cost 16151616171211111213
Other Costs 32274323272018121519
Operating Profit 128221971219667575156108
Operating Profit Margin (%) 29.2%51.3%24.5%28.1%21.9%20.5%14.1%19.8%15.9%16.6%
Other Income 115372016119194969
Interest 19493543331910242122
Depreciation 11212020191716151514
Exceptional Items 0000000000
Profit Before Tax 10915679776142403069141
Tax 2031221718913101334
Profit After Tax 8912557604332272056107
PAT Margin (%) 20.3%29.0%14.5%14.0%9.8%9.9%6.7%7.8%15.8%16.4%
Adjusted EPS (₹)3.04.22.02.01.51.10.90.71.93.3
Dividend Payout Ratio (%)8%6%12%12%17%22%9%15%6%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3,9204,0354,0164,1284,1452,4602,4452,4682,4912,761
Share Capital 59595959595959595965
Reserves 3,8613,9763,9574,0694,0852,4012,3862,4092,4322,697
Minority Interest0000000000
Debt8738549841,2941,8441,3261,2941,451916881
Long Term Debt7147058361,1461,7141,1701,1651,373856852
Short Term Debt159148147148131156129786129
Trade Payables81068941432
Others Liabilities 783754801745962655635435720454
Total Liabilities 5,5845,6525,8076,1756,9604,4454,3754,3584,1304,097

Fixed Assets

Gross Block2,0212,0503533573597271737375
Accumulated Depreciation80975459615456586060
Net Fixed Assets1,9411,9533002992991715141315
CWIP 35158158133180143136864162
Investments 395498568582811290290290340376
Inventories1,1001,1401,1311,1161,1429581,2241,2669791,063
Trade Receivables7193951071016182542145
Cash Equivalents 17632148533411111840
Others Assets2,0241,7473,5343,8904,3742,9412,6182,6362,7172,497
Total Assets 5,5845,6525,8076,1756,9604,4454,3754,3584,1304,097

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 380382-12-246-2801,0270-23742734
PBT 10915479776142403069141
Adjustment 206330584666171962
Changes in Working Capital 279194-113-362-377929-44-276365-75
Tax Paid -28-31-12-21-13-9-13-10-13-34
Cash Flow From Investing Activity -97-260-120-7-2391,386195223-32
Capex -507-33-99-8-68042-2-1-4
Net Investments -63-108-46-30-1895371-1-49-40
Others 473-1202531-444516557313
Cash Flow From Financing Activity -302-8193264529-2,416-41185-44315
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -19867218310568-633-29208-507-4
Interest Paid -16-50-42-37-30-17-9-22-20-21
Dividend Paid 0-8-8-9-7-7-2-1-3-4
Others -89-89-740-1-1,759008743
Net Cash Flow -2041-401111-4-220717
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.293.141.431.481.040.981.110.822.254.06
ROCE (%)2.453.922.142.171.541.161.261.352.284.26
Asset Turnover Ratio0.080.080.070.070.070.060.090.060.080.16
PAT to CFO Conversion(x)4.273.06-0.21-4.1-6.5132.090-11.857.630.32
Working Capital Days
Receivable Days67698786869064963919
Inventory Days8879501,0469559371,1679751,7711,160575
Payable Days122112910103500

Anant Raj Ltd Stock News

Anant Raj Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Anant Raj on 28-Mar-2024 16:01 is ₹312.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Anant Raj stood at ₹10,651.6.
The latest P/E ratio of Anant Raj as of 28-Mar-2024 16:01 is 91.09.
The latest P/B ratio of Anant Raj as of 28-Mar-2024 16:01 is 3.17.
The 52-week high of Anant Raj is ₹365.0 and the 52-week low is ₹114.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anant Raj is ₹704.9 ( Cr.) .

About Anant Raj Ltd

Anant Raj, earlier known as Anant Raj Industries (ARIL) was established in 1969, and is now a name that has become synonymous with the highest quality, excellence and innovation in the field of real estate development. Armed with one of the largest land banks in the region, the company is in the process of building an array of Special Economic Zones (SEZs), IT Parks, Hotels, Commercial Complexes, Malls, Residential / Service Apartment and other infrastructure projects - all of which are set to be built in adherence to the most competitive global standards.In 2012 the company changed its name from Anant Raj Industries Ltd. to Anant Raj Ltd.

Anant Raj Industries Limited is uniquely poised to leverage the existing and ensuing explosion in real estate development in the National Capital region by constantly enhancing land bank portfolio, guaranteeing the highest quality levels and professionalism, and by continually innovating on both marketing and construction technology fronts.

ARIL’s Technology Parks flaunt luxurious, fully-furnished residential / service apartment units, functionally impressive shopping spaces, and recreational areas, along with state-of-the-art technology towers. Each Park boasts of a painstaking attention to details and meticulousness. Every project is also strategically located – both in terms of garnering talent as well as attracting business.

As one of India’s leading Infrastructure Development Enterprise, ARIL is in the process of revolutionizing corporate spaces with the development of Special Economic Zones and IT Parks. Meanwhile, on the societal front ARIL is committed to building institutions for education, hospitals and healthcare centers. ARIL also promises to enhance the quality of millions of lives by ushering in world class residential / service apartment facilities as well as and amusement, leisure and recreational infrastructure.ARIL is deeply committed to value creation for their shareholders through prudent financial management, maintenance of global quality standards, professionalism and adherence to business ethics.

Joint Ventures:

  • ARIL is India's leading group in terms of attracting foreign investments - one of the major global investors being the Government of Singapore Investment Corporation.
  • ARIL has also entered into a joint-venture with Reliance ADAG, one India' premier industrial groups, for hospitality- and infrastructure-related projects. Other prime investors include The George Soros Group and Morgan Stanley.
  • Atkins Spence- Atkiens Spence is one of the pioneers in the hospitality operations business in Asia. The Anant Raj Group has already signed a joint venture with the company under which the combine will operate two hotel projects – one at South Delhi and another at Manesar, Haryana.
  • Althoff Hotels- A reputed German company Althoff Hotels operates Business and Boutique Hotels. The Anant Raj Group has signed a JV with Althoff to run a boutique hotel in South Delhi.

Projects involvement of the company

  • Commercial/IT- ARIL’s philosophy is to create a perfect blend of iconic, visually stunning, bold and futuristic campuses that integrate state-of-the-art technology with best-in-class designs and construction in order to create a resort-like environment for IT and related industries.
  • Mall-ARIL is at the forefront of providing quality retail spaces in the national capital region in the form of malls and complexes. Our malls and complexes are masterpieces in steel and chrome and a perfect melding of functionality with cutting-edge global designs.
  • Hospitality- ARIL is poised to transform the hospitality sector. Building on the concept of super luxury, the Group is set to introduce top-of-the-line, global hospitality experience in all its properties.
  • Residential Society- ARIL is transforming the very concept of luxuriant living in the NCR. Building on exclusive and prime lands, amenities such as spas, swimming pools, Jacuzzis and clubs come as standard. ARIL’s residential / service apartment units adhere to global benchmarks and incorporate all the elements usually found in any of the high-class condominiums and housing complexes in the world over.
  • In 2012 Anant Raj Group launches, Anant Raj Estate a premier township at Sector-63A, Gurgaon

Clients of the company includes renowned names of the corporate world like, BSNL, Income Tax Deptt., Bajaj Allianz, Airtel, IDBI Bank, Avaya and many more.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.