Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
1. Is DB Realty Ltd a good quality company?
Past 10 year's financial track record analysis by Moneyworks4me indicates that DB Realty Ltd is a average quality company.
2. Is DB Realty Ltd undervalued or overvalued?
The key valuation ratios of DB Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
3. Is DB Realty Ltd a good buy now?
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of DB Realty Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘ
Value Creation Index Colour Code Guide ⓘ
|ROCE % ⓘ||-0.5%||0%||2.2%||0.4%||-3%||-1.3%||-1%||2%||3%||0.1%||-|
|Value Creation Index ⓘ||-1.0||-1.0||-0.8||-1.0||-1.2||-1.1||-1.1||-0.9||-0.8||-1.0||-|
Growth Parameters ⓘ
Growth Parameters Colour Code Guide ⓘ
|YoY Gr. Rt. %||-||NA||NA||-89.8%||-77.5%||3.5%||-89%||-60.9%||2,038.9%||-7%||-|
|Adj EPS ⓘ||-1.7||-1.2||1.8||-1||-5.5||-4.3||-5||-1.9||1.8||-0.2||14|
|YoY Gr. Rt. %||-||NA||NA||-154.8%||NA||NA||NA||NA||NA||-109.8%||-|
|BVPS (₹) ⓘ||138.7||137.7||122.6||121.1||117.8||113.9||98.8||100.3||96.9||84.9||94.2|
|Adj Net Profit ⓘ||-41.1||-28.4||43.1||-23.7||-133||-105||-122||-46.3||47.7||-6.5||701|
|Cash Flow from Ops. ⓘ||290||83.6||39.3||-214||14.3||-249||37||163||95.3||35.7||-|
|Debt/CF from Ops. ⓘ||0.9||3.5||11.4||-1.9||40.5||-3.3||24.2||5.2||9.5||25||-|
CAGR Colour Code Guide ⓘ
|9 Years||5 Years||3 Years||1 Years|
|Adj EPS ⓘ||NA||NA||NA||-109.8%|
Key Financial Parameters ⓘ
Performance Ratio Colour Code Guide ⓘ
|Return on Equity % ⓘ||-1.2||-0.8||1.4||-0.8||-4.6||-3.7||-4.7||-1.9||1.8||-0.2||15.6|
|Op. Profit Mgn % ⓘ||0||0||39||-160.2||-3967.2||-1469.5||-8609.2||-18627.2||-383.2||-769.4||-1006.5|
|Net Profit Mgn % ⓘ||0||0||24.3||-131.5||-3290.1||-2517.2||-26605.3||-25037.5||1236.2||-180.5||64879|
|Debt to Equity ⓘ||0.1||0.1||0.2||0.1||0.2||0.3||0.4||0.4||0.4||0.3||0|
|Working Cap Days ⓘ||0||0||3,014||32,266||1,26,428||1,06,130||9,70,225||26,19,770||1,59,147||2,18,023||0|
|Cash Conv. Cycle ⓘ||0||0||536||6,345||29,064||26,262||2,26,402||5,78,028||18,767||31,658||0|
Return on Equity has increased versus last 3 years average to 15.60%
Sales growth is growing at healthy rate in last 3 years 98.17%
Sales growth is good in last 4 quarters at 465.00%
Net Profit has been subdued in last 3 years 0.00%
|TTM EPS (₹)||14||3.8|
|TTM Sales (₹ Cr.)||1.1||752|
|BVPS (₹.) ⓘ||94.2||74.4|
|Reserves (₹ Cr.) ⓘ||4,224||3,231|
|From the Market|
|52 Week Low / High (₹)||55.05 / 222.70|
|All Time Low / High (₹)||3.61 / 540.10|
|Market Cap (₹ Cr.)||10,347|
|Equity (₹ Cr.)||501.6|
|Face Value (₹)||10|
|Industry PE ⓘ||57.3|
D B Realty incorporated as a public limited company under the Indian Companies Act, 1956 on January 8, 2007 and received Certificate for Commencement of business on February 28, 2007. It was converted to a private company and the company's name was changed to D B Realty Private Limited, pursuant to a shareholders resolution dated May 14, 2007 and received a fresh Certificate of Incorporation on July 9, 2007. Subsequently, the company was converted to a public company and the name was changed to D B Realty Limited, pursuant to a shareholders resolution dated September 5, 2009 and received a fresh Certificate of Incorporation on September 23, 2009.
It is a real estate development company that focuses on residential, commercial, retail and other projects, such as mass housing and cluster redevelopment, in and around Mumbai. As of December 31, 2009, the company has eleven ongoing projects, aggregating approximately 19.51 million sq. ft. of saleable area, eight forthcoming projects, aggregating approximately 19.28 million sq. ft. of saleable area and six upcoming projects, aggregating approximately 22.24 million sq. ft. of saleable area. They are jointly promoted by Vinod K. Goenka and Shahid U. Balwa, whose families have been in the real estate and related businesses for more than 25 years and 95 years, respectively.
The companyâ€™s residential portfolio currently covers projects catering to customers across all income groups. In their commercial portfolio, they build and sell customized office space as per the requirements of buyers. Their retail portfolio includes development of shops in selected locations. Their other projects currently include (a) development of mass housing for the Mumbai local authority and generating transferable development rights, which are to develop additional built-up area in parts of Mumbai, generally north of the relevant development, and (b) cluster redevelopment of old and dilapidated structures in Mumbai, which grants us additional floor space indices.
While conceptualizing a project, they rely on a research-based approach for layout planning, FSI utilization, unit size, fittings and interiors, and determining sales and marketing strategy. Depending on the level of competition, regulatory practices and consumer preferences, they alter their development mix and product design to ensure that their products cater to customer requirements.
As of December 31, 2009, their promoters and promoter group companies have collectively developed approximately 15.90 million sq. ft. of real estate development, which includes 15.26 million sq. ft. of residential developable area, 0.37 million sq. ft. of commercial and retail developable area and 0.27 million sq. ft. of hospitality developable area.
In September 2010, the company has acquired 100% stake in L&T Bombay Developers (LTBDPL), a special purpose vehicle (SPV) formed by L&T Urban Infrastructure (LTUIL) and Bombay Dyeing and Manufacturing Company (BDMC) for redevelopment of Middle Income Group, MIG Colony, situated at Bandra (East), Mumbai.
â€¢ March, 2007: Consolidation of all FDI compliant projects of the group under the company
â€¢ April, 2007: Investment by IL&FS Trust Company, IL&FS Realty Fund LLC, Bollywood Mauritius Holdings and Trinity Capital (Eleven) in 8,10,000 compulsorily convertible preference shares and 8,10,000 equity shares, at Rs 4,000 each, aggregating to Rs 6,480 million
â€¢ December 2008: Received Certificate of ISO 9001:2008 certifying the quality management system of the company
â€¢ March 2009: Investment, by way of subscription to 9,37,500 compulsory convertible debentures by Walkinson Investments for an aggregate amount of Rs 5,250 million
â€¢ September 2009: Conversion of an aggregate of 8,10,000 convertible preference shares into 8,10,000 equity shares by IL&FS Trust Company, IIRF Holdings VI, Bollywood Mauritius Holdings and Trinity Capital (Eleven)
â€¢ September 2009: Conversion of an aggregate of 937,500 compulsory convertible debentures into 937,500 equity shares by Walkinson Investments
D B Properties Private Limited incorporated as a private limited company on January 8, 2007 under the Indian Companies Act, 1956. The company is engaged in the business of real estate development and construction. DB Properties became a subsidiary company, with effect from September 30, 2008 when 10,000 equity shares were acquired, aggregating to 100% of the paid-up capital of DB Properties.
Esteem Properties Private Limited incorporated as a private limited company on March 21, 1995 under the Indian Companies Act, 1956. The company is engaged in the business of property development. EPPL became a subsidiary company, with effect from September 21, 2007 when 750 equity shares were acquired, aggregating to 75% of the paid-up capital of EPPL.
Gokuldham Real Estate Development Company Private Limited incorporated as a private limited company on February 13, 2004 under the Indian Companies Act, 1956. The company is engaged in the business of real estate development and construction.
Neelkamal Realtors Tower Private Limited incorporated as Neelkamal Sumer Realtors Tower Private Limited on December 26, 2005 as private limited company under the Indian Companies Act, 1956. The company's name was changed to Neelkamal Realtors Tower Private Limited and a fresh Certificate of Incorporation was issued on April 5, 2007. It is engaged in the business of construction.
Neelkamal Realtors Suburban Private Limited incorporated as a private limited company on July 5, 2005 under the Indian Companies Act, 1956. It is engaged in the business of real estate development and construction.
Neelkamal Shantinagar Properties Private Limited incorporated as Neelkamal Marine Drive Properties Private Limited as a private limited company on August 5, 2005 under the Indian Companies Act, 1956. The company's name was changed to Neelkamal Shantinagar Properties Private Limited and a fresh Certificate of Incorporation was issued on June 26, 2006. The company is engaged in the business of real estate development and construction.
Real Gem Buildtech Private Limited incorporated as a private limited company on July 3, 2009 under the Indian Companies Act, 1956. The company is engaged in the business of real estate and construction. RGBPL became a subsidiary company, with effect from August 31, 2009 when 8,500 equity shares were acquired, aggregating to 85% of the paid up capital of EPPL.
Saifee Bucket Factory Private Limited incorporated as a private limited company on September 17, 1960 under the Indian Companies Act, 1956. The company is engaged in the business of construction and real estate. SBPL became a subsidiary of company, with effect from September 23, 2009 when 248 equity shares were acquired, aggregating to 100% of the paid up capital of SBPL.
D B Man Realty Limited incorporated as a private limited company in the name of D B Hi-Class Construction Private Limited on August 22, 2008 under the Indian Companies Act, 1956. The company's name was changed from DB Hi-Class Constructions Private Limited to D B Man Realty Private Limited with effect from October 23, 2009. Subsequently, the company has been converted into a public company and the name has been changed to D B Man Realty Limited, pursuant to a shareholders resolution dated November 30, 2009. The company is engaged in the business of real estate development and construction. DBMRL became a subsidiary company, with effect from September 17, 2009 when 5,100 equity shares were acquired, aggregating to 51% of the paid-up capital of DBMRL.
Priya Constructions Private Limited incorporated on March 10, 1986 under the Indian Companies Act, 1956. It is engaged in the business of real estate development and construction. PCPL became a subsidiary company on September 25, 2009 when it acquired 6,600 shares of PCPL, aggregating to 66%.
â€¢ Aassma Realtors Private Limitedâ€¢ Aniline Construction Company Private Limitedâ€¢ Aniline Real Estate Developers Private Limitedâ€¢ Associated Hotels Private Limitedâ€¢ Ashtlakshmi Financial and Investment Services Private Limitedâ€¢ Azure Tree Township Private Limitedâ€¢ BD&P Hotels (India) Private Limitedâ€¢ Consort Hotels Private Limitedâ€¢ Conwood Chemical Industries Private Limitedâ€¢ Conwood Construction & Developers Private Limitedâ€¢ Conwood Agencies Private Limitedâ€¢ Conwood Pre-Fab Limitedâ€¢ The Cresent Iron & Steel Corporation Limitedâ€¢ Crossway Realtors Private Limitedâ€¢ Crystal Granite and Marbles Private Limitedâ€¢ D B Airport Infra Private Limitedâ€¢ D B Hospitality Private Limitedâ€¢ D B Hospitality Limited, Mauritiusâ€¢ D B Projects Private Limitedâ€¢ D B Contractors & Builders Private Limitedâ€¢ D B Hi-Sky Constructions Private Limitedâ€¢ D B Modern BuildTech Private Limitedâ€¢ D B Telewimax Private Limitedâ€¢ Densewood Private Limitedâ€¢ Drive Developers Private Limitedâ€¢ Dynamix Balwas Limited, Dubaiâ€¢ Dynamix Balwas Infrastructure Private Limitedâ€¢ Dynamix Balwas Resorts Private Limitedâ€¢ Dynamix Balwas Telecom Private Limitedâ€¢ Dynamix Balwas Entertainment Services Private Limitedâ€¢ Dynamix Building Material Private Limitedâ€¢ Dynamix Clubs and Resorts Private Limitedâ€¢ Dynamix-Man Pre-Fab Limitedâ€¢ Dynamix Securities and Holding Private Limitedâ€¢ Earthen Agro & Infrastructure Private Limitedâ€¢ Eon Aviation Private Limitedâ€¢ Eterna Realty Private Limitedâ€¢ Etisalat DB Telecom Private Limitedâ€¢ Eversmile Construction Company Private Limitedâ€¢ Eversmile Properties Private Limitedâ€¢ Excon Developers Private Limitedâ€¢ Face Inn Hotels Private Limitedâ€¢ Fair Brothers Securities Private Limitedâ€¢ Falgun Consultants Private Limitedâ€¢ Goan Hotels & Clubs Private Limitedâ€¢ Goan Real Estate and Construction Private Limitedâ€¢ Heaven Star Realty Private Limitedâ€¢ Heritage Mining Company Private Limitedâ€¢ Hillside Construction Company Private Limitedâ€¢ Hiracon Properties Private Limitedâ€¢ Kalpataru Plaza Private Limitedâ€¢ Khairun Developers Private Limitedâ€¢ M. J. Estates Private Limitedâ€¢ M.K. Malls & Developers Private Limitedâ€¢ Maldunge Farming and Agro Produce Private Limitedâ€¢ Maldunge Retreat & Farming Private Limitedâ€¢ Milan Theatres Private Limitedâ€¢ Modren Hi-Tech Developers Private Limitedâ€¢ Neelkamal Central Appartment Private Limitedâ€¢ Neelkamal City Shopping Mall India Limitedâ€¢ Neelkamal Realtors and Builders Private Limitedâ€¢ Neelkamal Realtors and Hotels Private Limitedâ€¢ Nihar Constructions Private Limitedâ€¢ Nine Paradise Hotels Private Limitedâ€¢ P G Developers Private Limitedâ€¢ Pushpa Properties Private Limitedâ€¢ Sangam City Township Private Limitedâ€¢ Schon Farms Private Limitedâ€¢ Sahapur Plantation & Orchards Private Limitedâ€¢ Siddharth Consultancy Services Private Limitedâ€¢ Siddhivinayak Realties Private Limitedâ€¢ Sigatu Chemicals Private Limitedâ€¢ SLS Energy Private Limitedâ€¢ Span Construction Company Private Limitedâ€¢ Srishti Club House Private Limitedâ€¢ Swan Connect Communication Private Limitedâ€¢ Swan Infrastructure Finance Private Limitedâ€¢ Tiger Telecom Limitedâ€¢ Tiger Trustees Private Limitedâ€¢ Trident Estate Private Limitedâ€¢ V.S. Erectors & Builders Private Limitedâ€¢ Y J Realty Private Limited
â€¢ Conwood Associates
â€¢ K.G. Enterprises
â€¢ Panchsheel Developers