Maxheights Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 534338 | NSE: | Construction - Real Estate | Small Cap

Maxheights Infrast. Share Price

60 -0.49 -0.81%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Maxheights Infrast.

M-Cap below 100cr DeciZen not available

Maxheights Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
93.4 Cr.
52-wk low:
35.2
52-wk high:
96.8

Is Maxheights Infrastructure Ltd an attractive stock to invest in?

1. Is Maxheights Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maxheights Infrastructure Ltd is a below average quality company.

2. Is Maxheights Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Maxheights Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Maxheights Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maxheights Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maxheights Infrast.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maxheights Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.9%2.5%2%1.8%1.8%2.5%1.4%1.6%2.7%1.9%-
Value Creation
Index
-0.8-0.8-0.9-0.9-0.9-0.8-0.9-0.9-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.64.65.24.13.15.93.525.4616
Sales YoY Gr.-30.1%12.3%-21.6%-23.1%88.5%-40.3%-43.8%174.2%11.2%-
Adj EPS 0.30.30.40.30.30.40.20.20.60.1-0.3
YoY Gr.-7.1%20%-16.7%-6.7%50%-45.2%4.4%137.5%-77.2%-
BVPS (₹) 11.416.917.217.517.818.218.519.820.82120.9
Adj Net
Profit
0.40.50.60.50.40.70.40.40.90.20
Cash Flow from Ops. -8.4-0.62.4-0.9-0.4-3.4-4.8-5.2-0.81.9-
Debt/CF from Ops. -0.6-2.71.1-3.4-3.8-1.9-2-2.2-10.74.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.1%14.1%19.7%11.2%
Adj EPS -8.2%-14.2%-17.3%-77.2%
BVPS7%3.4%4.3%0.7%
Share Price 9.2% 26.8% 72.7% -34.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.11.92.11.81.62.31.31.32.80.6-1.3
Op. Profit
Mgn %
29.422.918.620.928.221.722.826.924.2203.9
Net Profit
Mgn %
11.210.210.911.613.911.110.21916.43.5-2.6
Debt to
Equity
0.30.10.10.10.10.20.30.40.30.3-
Working Cap
Days
2,0921,9921,7002,1002,8001,6353,2006,5742,6552,455748
Cash Conv.
Cycle
1,4381,5351,1901,4571,9181,1562,4635,6582,4882,280704

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.72%

Sales growth is good in last 4 quarters at 146.91%

Return on Equity is Poor

Latest Financials - Maxheights Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.3
TTM Sales (₹ Cr.) 16.1 17.5
BVPS (₹.) 20.9 18.7
Reserves (₹ Cr.) 17 14
P/BV 2.87 3.20
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 35.15 / 96.80
All Time Low / High (₹) 9.50 / 110.20
Market Cap (₹ Cr.) 93.4
Equity (₹ Cr.) 15.6
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Maxheights Infrast.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Maxheights Infrast.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3.554.625.194.073.135.903.521.985.436.04
Operating Expenses 2.503.564.233.222.254.622.721.444.114.83
Manufacturing Costs0.040.050.050.060.060.070.090.070.080.04
Material Costs1.892.903.382.531.393.831.850.953.543.97
Employee Cost 0.310.310.210.230.290.330.340.190.180.19
Other Costs 0.260.310.570.400.510.390.440.240.320.63
Operating Profit 1.041.060.970.850.881.280.800.531.311.21
Operating Profit Margin (%) 29.4%22.9%18.6%20.9%28.2%21.7%22.7%26.9%24.2%20.0%
Other Income 0.010.0100.110002.410.980
Interest 0.350.300.010.100.150.220.200.360.370.82
Depreciation 0.120.120.140.180.180.180.130.130.110.15
Exceptional Items 0000000000
Profit Before Tax 0.580.650.820.680.550.890.472.451.820.24
Tax 0.180.170.250.210.120.230.110.390.250.03
Profit After Tax 0.400.480.570.470.440.660.362.061.570.21
PAT Margin (%) 11.2%10.3%10.9%11.6%13.9%11.1%10.2%104.3%29.0%3.5%
Adjusted EPS (₹)0.30.30.40.30.30.40.21.31.00.1
Dividend Payout Ratio (%)0%65%14%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16.0626.3526.8327.3027.7428.4028.8130.9132.4932.70
Share Capital 14.1415.6115.6115.6115.6115.6115.6115.6115.6115.61
Reserves 1.9210.7411.2211.6912.1312.7913.2015.3016.8817.09
Minority Interest0000000000
Debt4.761.692.562.821.586.229.6411.568.489.07
Long Term Debt0.401.692.561.050.404.627.0611.568.489.07
Short Term Debt4.36001.771.181.602.58000
Trade Payables000.070.0500.020.080.090.130.07
Others Liabilities 7.700.960.670.630.401.270.340.571.302.33
Total Liabilities 28.512930.1330.8029.7235.9138.8743.1342.4144.17

Fixed Assets

Gross Block1.241.081.571.571.572.192.191.331.332.65
Accumulated Depreciation0.460.560.710.891.071.251.390.880.981.13
Net Fixed Assets0.780.510.870.680.500.940.800.460.351.52
CWIP 0000000000
Investments 2.652.904.9055553.491.111.11
Inventories20.7117.8815.9216.4916.1920.8526.2834.5939.1236.70
Trade Receivables0.130.110.110.120.210.170.210.210.210.03
Cash Equivalents 0.150.111.441.200.081.260.160.940.240.96
Others Assets4.097.486.897.317.747.716.443.441.383.85
Total Assets 28.512930.1330.8029.7235.9138.8743.1342.4144.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -8.35-0.622.36-0.86-0.44-3.36-4.83-5.21-0.801.92
PBT 0.580.650.820.680.550.890.472.451.820.24
Adjustment 0.44-0.08-0.54-0.26-0.38-0.32-0.12-2.26-0.620.90
Changes in Working Capital -9.19-0.972.34-1.05-0.47-3.69-5.07-5.01-1.750.8
Tax Paid -0.18-0.21-0.26-0.22-0.13-0.23-0.11-0.39-0.25-0.02
Cash Flow From Investing Activity -1.010.27-1.800.450.710.110.514.513.48-1.25
Capex 0.040.03-0.50-0.100-0.6104.133.36-1.32
Net Investments -1.05-0.25-20000000
Others 00.500.700.550.710.720.510.390.120.07
Cash Flow From Financing Activity 8.510.310.770.16-1.394.433.221.49-3.370.05
Net Proceeds from Shares 6.264.0400000000
Net Proceeds from Borrowing 2.9600.87-1.51-0.654.222.44000.59
Interest Paid -0.35-0.30-0.01-0.10-0.15-0.22-0.20-0.36-0.37-0.82
Dividend Paid 0-0.31-0.080000000
Others -0.36-3.12-0.011.77-0.590.420.971.85-3.010.28
Net Cash Flow -0.85-0.041.33-0.24-1.111.17-1.100.79-0.700.71
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.512.252.131.751.582.341.266.94.970.64
ROCE (%)4.123.432.882.612.353.441.826.935.242.55
Asset Turnover Ratio0.150.160.180.130.10.180.090.050.130.14
PAT to CFO Conversion(x)-20.88-1.294.14-1.83-1-5.09-13.42-2.53-0.519.14
Working Capital Days
Receivable Days151081019121938147
Inventory Days1,4241,5251,1881,4531,9041,1452,4465,6232,4792,290
Payable Days0089021031119

Maxheights Infrastructure Ltd Stock News

Maxheights Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maxheights Infrast. on 28-Mar-2024 16:01 is ₹60.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Maxheights Infrast. stood at ₹93.37.
The latest P/E ratio of Maxheights Infrast. as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Maxheights Infrast. as of 28-Mar-2024 16:01 is 2.87.
The 52-week high of Maxheights Infrast. is ₹96.80 and the 52-week low is ₹35.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maxheights Infrast. is ₹16.12 ( Cr.) .

About Maxheights Infrastructure Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.