Radhe Developers (India) Ltd - Stock Valuation and Financial Performance

BSE: 531273 | NSE: | Construction - Real Estate | Small Cap

Radhe Developers Share Price

3.16 -0.12 -3.66%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Radhe Developers

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Radhe Developers (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
159.1 Cr.
52-wk low:
2.8
52-wk high:
9.3

Is Radhe Developers (India) Ltd an attractive stock to invest in?

1. Is Radhe Developers (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Radhe Developers (India) Ltd is a below average quality company.

2. Is Radhe Developers (India) Ltd undervalued or overvalued?

The key valuation ratios of Radhe Developers (India) Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Radhe Developers (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radhe Developers (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Radhe Developers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Radhe Developers (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2%-3.1%8.7%2.9%2.5%0.2%-5.6%-8.6%53.5%1.3%-
Value Creation
Index
-1.1-1.2-0.4-0.8-0.8-1.0-1.4-1.62.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.316.65.51010.73.90.943.614.33
Sales YoY Gr.-106.7%5,245.2%-66.7%81%6.6%-63.8%-76.9%4,798.9%-67.1%-
Adj EPS -0-00.1000-0-0.10.50.1-0.2
YoY Gr.-NANA-66.7%-50%-100%NANANA-72%-
BVPS (₹) 0.60.60.70.70.70.70.60.61.1111
Adj Net
Profit
-0.8-1.2310.6-0.1-1.9-2.725.20.7-10
Cash Flow from Ops. -7.3-3.1-52.8-25.3-0.10-8.4-9.1-
Debt/CF from Ops. -0.4-0.1-0.81.2-4.10-8.1-24.9-1.3-2.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 66%7.5%54.9%-67.1%
Adj EPS NA69.5%NA-72%
BVPS37.1%74.3%157.7%913.9%
Share Price 20.5% 39% 94.4% -55.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.6-3.79.13.11.9-0.2-5.8-8.960.31.3-3.2
Op. Profit
Mgn %
-385.7-233.525.4-4.311.25.8-34.8-246.875.210.1-224.2
Net Profit
Mgn %
-569.4-373.617.918.66.4-0.5-49.4-308.257.95-317.9
Debt to
Equity
0.100.10.10.20000.20.4-
Working Cap
Days
1,57,42678,5711,4203,9622,1371,9815,29823,0046332,7442,278
Cash Conv.
Cycle
40,65028,0135471,6469316561,8407,960128797-608

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 54.88%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -82.35%

Latest Financials - Radhe Developers (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0
TTM Sales (₹ Cr.) 3 0.4
BVPS (₹.) 1 0
Reserves (₹ Cr.) 1 11
P/BV 3.09 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.77 / 9.32
All Time Low / High (₹) 0.01 / 18.00
Market Cap (₹ Cr.) 159
Equity (₹ Cr.) 50.4
Face Value (₹) 1
Industry PE 76.7

Management X-Ray of Radhe Developers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Radhe Developers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales001761011414414
Operating Expenses 11126910531113
Manufacturing Costs10244511146
Material Costs-10-371272100
Employee Cost 0001111111
Other Costs 1211111155
Operating Profit -1-14011-1-2331
Operating Profit Margin (%) -385.0%-236.0%25.4%-4.7%11.0%5.8%-34.8%-274.0%75.2%10.1%
Other Income 0002100001
Interest 0000100000
Depreciation 0000111101
Exceptional Items 0000000000
Profit Before Tax -1-14110-2-3322
Tax 0010000071
Profit After Tax -1-13110-2-3251
PAT Margin (%) -569.0%-375.0%17.9%18.3%6.3%-0.5%-49.4%-327.0%57.9%5.0%
Adjusted EPS (₹)0.00.00.10.00.00.00.0-0.10.50.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 32313433343432295455
Share Capital 25252525252525252550
Reserves 76989974295
Minority Interest0000000000
Debt204350101022
Long Term Debt1001101011
Short Term Debt104240101021
Trade Payables1212211114
Others Liabilities 34382623222426273245
Total Liabilities 697165616459605898126

Fixed Assets

Gross Block2234445335
Accumulated Depreciation1110112100
Net Fixed Assets1124333135
CWIP 0000000000
Investments 0000000000
Inventories21262426262120202343
Trade Receivables1130000000
Cash Equivalents 0310110100
Others Assets46393631333537367277
Total Assets 697165616459605898126

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -7-3-53-2500-8-9
PBT -1-14110-2-3322
Adjustment 0001111101
Changes in Working Capital -7-2-92-4512-34-11
Tax Paid 000-10000-70
Cash Flow From Investing Activity 00-1-200-11-2-3
Capex 00-1-200-11-2-3
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 764-12-51-11012
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 04010-11011
Interest Paid 0000000000
Dividend Paid 0000000000
Others 714-22-400912
Net Cash Flow -13-20000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.57-3.79.1431.88-0.16-5.77-9.560.331.3
ROCE (%)-1.88-3.0511.693.523.920.5-5.73-9.5268.562.69
Asset Turnover Ratio000.240.090.160.170.070.020.560.13
PAT to CFO Conversion(x)N/AN/A-1.673-2-INFN/AN/A-0.32-9
Working Capital Days
Receivable Days2,0561,01543107531200
Inventory Days005511,6519598051,9028,065179839
Payable Days-29-158821,128276641114133,3665,926

Radhe Developers (India) Ltd Stock News

Radhe Developers (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Radhe Developers on 28-Mar-2024 16:01 is ₹3.16.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Radhe Developers stood at ₹159.1.
The latest P/E ratio of Radhe Developers as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Radhe Developers as of 28-Mar-2024 16:01 is 3.09.
The 52-week high of Radhe Developers is ₹9.32 and the 52-week low is ₹2.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radhe Developers is ₹3.01 ( Cr.) .

About Radhe Developers (India) Ltd

Radhe Developers was established in the year 1990. Ever since its inception the name Radhe stands for quality, craftsmanship and expertise. The seeds of this entity were sown in the name of C Patel & Co by a farsighted and visionary man Chunibhai C Patel, having 50 years of experience in the business of construction and supervision, with an objective of promoting, construction and developing residential and commercial complexes. The history began with the founding of Jash Development Corporation in 1974 in partnership of Prafulbhai C Patel having 47 years of experience for developing a commercial unit, which was then let out. In the year 1990 Radhe Construction was established followed by Radhe Organizers, Radhe Estate Developers, Radhe Associates, Radhe Consultancy and Radhe Developers India Ltd. Together they have developed or are in the process of developing elegant, innovative and practical residential and commercial projects. Radhe Developers (India) Limited's principal activity is to construct and develop residential and commercial complexes. The residential projects include Takshshila, Mandar Bungalows and Tirthbhumi. The commercial projects include Tulsi, Ganesh Plaza and Abhinav Arcade. The ongoing projects are Emerald Park and Olympus Mall. The company operates only in India.

On January 5, 2010 the Radhe Developers decided to raise funds by launching fixed deposits of the company. The board has approved the FD text. These funds would be used for the company's upcoming projects.

Ongoing Projects:

Emerald Park – A project of luxurious farmhouses

Olympus Mall – First time in Ahmedabad a revolutionary innovation in the era of mall      

New Projects: 'Radhe Armaan' is a residential colony offering 6210 apartments of 675 sq ft each. It is located in the serene vicinity of Santej, only 8 km away from Ahmedabad. This FDI compliant scheme also offers all the essential amenities like school, hospital, shopping complex and other recreation facilities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.