RDB Realty & Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 533285 | NSE: | Construction - Real Estate | Small Cap

RDB Realty & Infra Share Price

535.05 -6.50 -1.20%
as on 04-Dec'24 16:59

DeciZen - make an informed investing decision on RDB Realty & Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

RDB Realty & Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
263.06
Market Cap:
936 Cr.
52-wk low:
64
52-wk high:
583.7

Is RDB Realty & Infrastructure Ltd an attractive stock to invest in?

1. Is RDB Realty & Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that RDB Realty & Infrastructure Ltd is a below average quality company.

2. Is RDB Realty & Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of RDB Realty & Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is RDB Realty & Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RDB Realty & Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RDB Realty & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RDB Realty & Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.8%2.8%3.5%2.2%2.6%2.4%4%3.6%6.9%1.8%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.8-0.8-0.7-0.8-0.5-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37.23019.622.923.938.240.847.110267.2112
Sales YoY Gr.--19.4%-34.6%16.9%4.3%59.9%6.8%15.4%117.4%-34.3%-
Adj EPS -0.80.40.30.50.51.20.61.22.51.62.1
YoY Gr.-NA-11.1%68.8%-5.6%139.2%-47.5%81.3%112.9%-36.8%-
BVPS (₹) 54.454.854.755.255.756.457.358.661.221.723.2
Adj Net
Profit
-1.40.60.50.90.92.11.124.32.74
Cash Flow from Ops. -10.4-26.3311-330.61.1-17369.8-36.6-
Debt/CF from Ops. -2-2.11.228.7-15.91.862.2-1.13.3-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%23%18.2%-34.3%
Adj EPS NA25.1%34.6%-36.8%
BVPS-9.7%-17.2%-27.7%-64.6%
Share Price 35.5% 110.7% 154.7% 729.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.50.70.610.92.21.124.13.89.2
Op. Profit
Mgn %
25.726.812.89.28.41413.410.85.26.8
Net Profit
Mgn %
-3.82.12.84.13.75.52.74.34.243.2
Debt to
Equity
0.20.60.40.30.50.60.71.82.22.70
Working Cap
Days
1,4481,7992,7732,2012,1731,3941,5502,1231,2661,474244
Cash Conv.
Cycle
6517751,2021,4011,5821,0321,0811,58185579843

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.20%

Sales growth is growing at healthy rate in last 3 years 18.15%

Net Profit is growing at healthy rate in last 3 years 34.58%

Sales growth is good in last 4 quarters at 75.80%

Debt to equity has increased versus last 3 years average to 2.67

Latest Financials - RDB Realty & Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 11.4
TTM Sales (₹ Cr.) 112 110
BVPS (₹.) 23.2 103.5
Reserves (₹ Cr.) 23 162
P/BV 23.35 5.23
PE 263.06 47.59
From the Market
52 Week Low / High (₹) 64.00 / 583.65
All Time Low / High (₹) 10.55 / 583.65
Market Cap (₹ Cr.) 936
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 79.5

Management X-Ray of RDB Realty & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RDB Realty & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales373020232438414710267
Operating Expenses 36281420223535419164
Manufacturing Costs1112562158
Material Costs3225912141627338353
Employee Cost 1100000111
Other Costs 32453136531
Operating Profit 12532366114
Operating Profit Margin (%) 2.0%5.7%26.8%12.2%9.0%8.4%14.0%13.4%10.8%5.2%
Other Income 33012112101
Interest 33422145161
Depreciation 0111111000
Exceptional Items 0000000000
Profit Before Tax 1111132354
Tax 0000011111
Profit After Tax 0111121243
PAT Margin (%) 1.3%2.0%2.8%3.6%3.5%5.5%2.7%4.3%4.2%4.0%
Adjusted EPS (₹)0.30.40.30.50.51.20.61.22.51.6
Dividend Payout Ratio (%)355%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9495959596979910110637
Share Capital 17171717171717171717
Reserves 77777778798082848820
Minority Interest0000000000
Debt16513628485549155208100
Long Term Debt942120281655530
Short Term Debt7473427282634100154100
Trade Payables30262197818121215
Others Liabilities 333239474273921057034
Total Liabilities 172204190179194233259374396186

Fixed Assets

Gross Block811115232220
Accumulated Depreciation3443122220
Net Fixed Assets5762010000
CWIP 0000000000
Investments 2931443243815619240
Inventories7368778399115147293165109
Trade Receivables183031291711562821
Cash Equivalents 44456345113
Others Assets426428282822475016852
Total Assets 172204190179194233259374396186

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -10-26311-3311-17370-37
PBT 1111132354
Adjustment -21772124-110
Changes in Working Capital -8-2824-6-516-5-17563-40
Tax Paid -1000-100000
Cash Flow From Investing Activity 26-3-910-12-38542-104-4
Capex 0-2001-10000
Net Investments 0000021-2-50
Others 26-1-910-13-38544-99-4
Cash Flow From Financing Activity -2129-22-11166-51313437
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7-5-5-2188-139248-4
Interest Paid -4-4-4-2-3-10-1-110
Dividend Paid -2-200000000
Others -939-13-71-2740-241
Net Cash Flow -6-1101-1100-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.510.640.590.870.872.181.132.014.123.76
ROCE (%)2.772.763.472.242.572.393.983.566.921.75
Asset Turnover Ratio0.20.160.10.120.130.180.170.150.270.23
PAT to CFO Conversion(x)N/A-26311-315.51-86.517.5-12.33
Working Capital Days
Receivable Days184294567475350132704561132
Inventory Days7648571,3531,2821,3961,0221,1711,706816745
Payable Days3464129304472251761741675593

RDB Realty & Infrastructure Ltd Stock News

RDB Realty & Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RDB Realty & Infra on 04-Dec-2024 16:59 is ₹535.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2024 16:59 the market cap of RDB Realty & Infra stood at ₹936.0.
The latest P/E ratio of RDB Realty & Infra as of 04-Dec-2024 16:59 is 263.1.
The latest P/B ratio of RDB Realty & Infra as of 04-Dec-2024 16:59 is 23.35.
The 52-week high of RDB Realty & Infra is ₹583.6 and the 52-week low is ₹64.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RDB Realty & Infra is ₹112.2 ( Cr.) .

About RDB Realty & Infrastructure Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.