Orient Paper & Industries Ltd - Stock Valuation and Financial Performance

BSE: 502420 | NSE: ORIENTPPR | Paper & Paper Products | Small Cap

Orient Paper & Inds. Share Price

41.18 0.19 0.46%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Orient Paper & Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Orient Paper & Industries stock performance -

mw4me loader
P/E Ratio (SA):
13.96
Market Cap:
873.8 Cr.
52-wk low:
35
52-wk high:
59.8

Is Orient Paper & Industries Ltd an attractive stock to invest in?

1. Is Orient Paper & Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Orient Paper & Industries Ltd is a below average quality company.

2. Is Orient Paper & Industries Ltd undervalued or overvalued?

The key valuation ratios of Orient Paper & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Orient Paper & Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Orient Paper & Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Orient Paper & Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Orient Paper & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.1%-0.1%6.9%5.7%4.2%6.9%1.7%-3%-1.5%5.4%-
Value Creation
Index
-0.7-1.0-0.5-0.6-0.7-0.5-0.9-1.2-1.1-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,6191,6691,8201,663661710607443586943848
Sales YoY Gr.-3.1%9.1%-8.7%-60.2%7.4%-14.6%-26.9%32.1%61%-
Adj EPS 0.3-1.511.62.34.30.9-2.2-1.44.23
YoY Gr.--704%NA61.4%41.7%84.9%-79.4%-350%NANA-
BVPS (₹) 20.819.219.85762.165.359.569.273.271.475.1
Adj Net
Profit
5.1-3120.634.74990.618.7-46.7-28.788.963
Cash Flow from Ops. 37.636.476.135.812698.868.5-20-24.561.8-
Debt/CF from Ops. 910.55.85.20.70.30.4-4.1-8.34.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.8%7.4%15.8%61%
Adj EPS 36.8%12.7%68.2%NA
BVPS14.7%2.8%6.3%-2.4%
Share Price 10.3% 3.3% 16.2% 9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.2-7.55.14.33.96.71.4-3.4-1.95.84
Op. Profit
Mgn %
2.20.94.96.51719.57.9-7.5-2.817.215.2
Net Profit
Mgn %
0.3-1.91.12.17.412.83.1-10.5-4.99.47.4
Debt to
Equity
0.811.10.20.1000.10.10.2-
Working Cap
Days
125131125921011031271541068349
Cash Conv.
Cycle
525146304351238-28

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.00%

Sales growth is growing at healthy rate in last 3 years 15.84%

Net Profit is growing at healthy rate in last 3 years 68.23%

Sales growth is not so good in last 4 quarters at -1.08%

Latest Financials - Orient Paper & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3 7.4
TTM Sales (₹ Cr.) 848 1,660
BVPS (₹.) 75.1 0
Reserves (₹ Cr.) 1,572 747
P/BV 0.55 0.00
PE 13.96 5.54
From the Market
52 Week Low / High (₹) 34.98 / 59.79
All Time Low / High (₹) 1.08 / 181.90
Market Cap (₹ Cr.) 874
Equity (₹ Cr.) 21.2
Face Value (₹) 1
Industry PE 6.8

Management X-Ray of Orient Paper & Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Orient Paper & Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,6191,6691,8201,663661710607443586943
Operating Expenses 1,5861,6561,7321,556549572559477603781
Manufacturing Costs183220206188198196204193209320
Material Costs9849891,062914189200192138241293
Employee Cost 146165183200808484818180
Other Costs 273282281253829179657187
Operating Profit 34138810711213848-33-17162
Operating Profit Margin (%) 2.1%0.8%4.8%6.5%16.9%19.4%7.8%-7.5%-2.9%17.2%
Other Income 5132292411341210929
Interest 37445142151057510
Depreciation 47444444283233323133
Exceptional Items 0000000000
Profit Before Tax 1-4221468013021-63-44148
Tax -3-130931281-16-1548
Profit After Tax 4-2921384910220-47-2999
PAT Margin (%) 0.3%-1.7%1.2%2.3%7.5%14.3%3.3%-10.5%-4.9%10.5%
Adjusted EPS (₹)0.2-1.41.01.82.34.80.9-2.2-1.44.7
Dividend Payout Ratio (%)48%-7%24%56%43%23%53%-11%-18%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4333994141,2101,3181,3851,2631,4681,5531,515
Share Capital 20202021212121212121
Reserves 4123793941,1891,2961,3641,2411,4471,5321,494
Minority Interest0000000000
Debt32735341316870212580187237
Long Term Debt408715560391004768147
Short Term Debt2872652581083111253311990
Trade Payables30530227383698498909076
Others Liabilities 153169202349385377340354346400
Total Liabilities 1,2181,2241,3021,8101,8421,8671,7261,9922,1752,228

Fixed Assets

Gross Block9079479641,6481,7501,7681,7921,8131,8192,035
Accumulated Depreciation389433471385413443475507536546
Net Fixed Assets5185154931,2631,3371,3251,3171,3061,2831,489
CWIP 2317861118535418171
Investments 9919254314296154442538390
Inventories163229223786175777066134
Trade Receivables42336338324373027242318
Cash Equivalents 252859105551354
Others Assets77781089477119938379122
Total Assets 1,2181,2241,3021,8101,8421,8671,7261,9922,1752,228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 383676361269968-20-2462
PBT 1-4221468013021-63-44148
Adjustment 81839072351132322919
Changes in Working Capital -37-10-31-6927-11237-9-85
Tax Paid -76-5-13-16-32-750-20
Cash Flow From Investing Activity -24-30-45-67151-47-7-87-98
Capex -29-36-51-81-26-25-51-19-126-107
Net Investments 00003823-17320
Others 566143356710
Cash Flow From Financing Activity -7-41-7-146-100-213510435
Net Proceeds from Shares 00048000000
Net Proceeds from Borrowing 506562-27-18-42-14467357
Interest Paid -33-42-47-41-14-10-5-7-12-24
Dividend Paid -2-2-2-5-30-24-13-11-5-5
Others -21-25-1319-84-25117487
Net Cash Flow 7231-39-5-108-8-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.99-6.995.264.693.97.521.51-3.41-1.916.47
ROCE (%)5.140.218.947.846.769.921.93-3.95-2.358.93
Asset Turnover Ratio1.491.511.61.160.370.380.340.240.280.43
PAT to CFO Conversion(x)9.5N/A3.620.952.570.973.4N/AN/A0.63
Working Capital Days
Receivable Days7978684117171721158
Inventory Days31394131383546604239
Payable Days941119971146140173248136103

Orient Paper & Industries Ltd Stock News

Orient Paper & Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Orient Paper & Inds. on 28-Mar-2024 16:01 is ₹41.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Orient Paper & Inds. stood at ₹873.8.
The latest P/E ratio of Orient Paper & Inds. as of 28-Mar-2024 16:01 is 13.96.
The latest P/B ratio of Orient Paper & Inds. as of 28-Mar-2024 16:01 is 0.55.
The 52-week high of Orient Paper & Inds. is ₹59.79 and the 52-week low is ₹34.98.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Orient Paper & Inds. is ₹848.0 ( Cr.) .

About Orient Paper & Industries Ltd

Orient Paper and Industries Limited is incorporated in 1939 with a single paper machine and now a multi-product and multi-location company. The company is member of one of the premier and most dynamic business houses of India, the C K Birla Group.

The C K Birla Group has promoted and established a large number of industrial undertakings manufacturing a diverse range of products such as Automobiles, Earthmoving Equipment, Engineering Products, Ball Bearings, Building Materials, Chemical Plants and Software Development etc.

Business area of the company

The company is mainly engaged in the business of manufacturing and selling of paper and other products.

Products of the company

  • Tissue paper
  • Writing and printing paper
  • Caustic soda

Awards and certifications

FY17-18

  • CII- Certificate of Excellence award in the ‘Water Management’ category
  • National Award for Excellence in Water Management 2017 Golden Peacock Award - 2017 in the ‘Energy Efficiency’ category
  • Grow Care Award - 2017 in the ‘Environment Management’ category
  • Grow Care Award - 2017 in the ‘OHS Management’ category
  • Greentech Sustainability and Environment award

FY18-19

  • Platinum Award in Environment on 1st Jun’18 by Greentech Foundation Delhi
  • Golden Peacock awards for Environment on 6th Jul'18 at Delhi.
  • Safety Award-2018 in Gold Category by Grow Care India on 25th Jul’18 at Delhi.
  • Exceed Award in Environment Management on 21st July’18 by EKDKN Foundation at Dehradun.
  • National Award (Trophy) for Excellence in Energy Management on 31st Aug’18 by CII Hyderabad.
  • National Leadership CSR award for Water management on 5th Sep'18 at Bangalore.
  • National Awards (Trophy) for Excellence in Water management on 5th Oct’18 by CII Delhi
  • Safety Award in Gold category on 17th Nov’18 at Guwahati by Greentech Foundation Delhi.
  • BEE National Energy conservation Award on 14th Dec’18 at Delhi by Government of India, Ministry of Power.
  • IPMA Energy Conservation award on 11th Jan’19 at Delhi by Indian Paper Manufacturing Association (IPMA).
  • Gold Award for Energy Management by Apex Foundation Delhi on 18th Feb’19.
  • Platinum award for Environment Management by Apex Foundation Delhi on 18th Feb’19.
  • National Water Award -2018 on 25th Feb’19 at Delhi by Ministry of Water Resources, River Development and Ganga Rejuvenation.
  • Successful surveillance audit FSC CW & COC, done by the auditors from M/s Nepcon certification agency, Estonia.
  • Successful desktop audit of ISO: 17025-2005 for environmental lab was done by NABL and certification for the same received.
  • Successful recertification of EnMS ISO: 50001: 2011 and surveillance audit for IMS (ISO 9001:2015. ISO: 14001:2015, OHSAS18001:2007) done by external auditors from M/s Rina Services Italy.

FY19-20

  • Madhya Pradesh CSR Leadership award for CSR on 31st May’19 at Indore.
  • Platinum Award in Environment on 12th July’19 at Delhi by Greentech Foundation Delhi.
  • Leadership Award for Water Efficiency 2019 on 16th Aug’19 at Singapore.
  • Platinum award for Environment Management at Goa by Apex Foundation Delhi on 24th Sep’19.
  • Gold award for Safety at Goa by Apex Foundation Delhi on 24th Sep’19.
  • Safety Award-2019 in Gold Category by Grow Care India Delhi on 12 Dec’19 at Delhi.
  • CSR award -2019 in Gold Category by Grow Care India on 12 Dec’19 at Delhi.
  • Successful surveillance audit FSC CW & COC, done by the auditors from M/s Nepcon certification agency. Estonia.
  • Successful re-certification for accreditation of ISO: 17025- 2017 for its Environmental Lab, Research Division from National Accreditation Board for Testing and Calibration Laboratories (NABL), Gurgaon from 04.02.2020 to 03.02.2022 and certification received for the same.
  • Successful recertification for IMS (ISO9001:2015. ISO:14001:2015, ISO 45000:2018) and surveillance audit of EnMS ISO: 50001: 2011 was done by external auditors from M/s Rina Services Italy.
  • Successful recertification for Responsible Care-14001 management system was done by M/s BSI America and certification received which is valid from 02.02.2020 to 01.02.2023.

FY20-21

  • Award in Excellence in Water Stewardship Management from CII.
  • Gold award in Water Management Excellence by Apex India Delhi.
  • Platinum award in Excellence in Environment Management from Grow Care India, Delhi
  • Grow Care India award for Water Excellence and EnvironmentManagement respectively.
  • BIS License for A-4 copier paper received in February 2021.
  • BIS License for Eco-mark for IS-1848 Part-I for 01/08/2020-31/07/2021.
  • Annual surveillance audit completed for FSC-COC & CW.
  • Annual surveillance audit for IMS (QMS, EMS & OHS) for both units (Paper Unit & CSU) completed.
  • Renewal of NABL 17025 certification for OPM environmental lab of Research Division valid for 2 years (from FY 2020-22).
  • Received DST recognition for in-house Research and Development.
  • Upgradation of Energy management System from the old version ISO50001:2011 to the latest version ISO50001:2011.
  • Received Packaging Registration Certificate from the Weight and Measurement department, Madhya Pradesh, for Writing Papers, Printing Papers and Tissue papers.
  • Received renewal of Sodium Chlorate storage license.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.