Technofab Engineering Ltd - Stock Valuation and Financial Performance

BSE: 533216 | NSE: TECHNOFAB | Engineering - Construction | Small Cap

Technofab Eng. Share Price

6.85 0.00 0.00%
as on 26-Jul'21 18:02

DeciZen - make an informed investing decision on Technofab Eng.

M-Cap below 100cr DeciZen not available

Technofab Engineering stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.5 Cr.
52-wk low:
6.5
52-wk high:
6.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Technofab Engineering Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Technofab Eng.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 17.1%6.6%6.9%8%8.2%9.6%-1.9%-37.1%-32.7%-23.8%-
Value Creation
Index
0.2-0.5-0.5-0.4-0.4-0.3-1.1-3.7NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42640742046340243537056.526.6113150
Sales YoY Gr.--4.5%3.1%10.3%-13.2%8.1%-14.8%-84.7%-52.9%324.1%-
Adj EPS 32.37.37.410.110.911.9-29.2-144-90.9-54.8-79.8
YoY Gr.--77.5%1.7%36%8.8%8.9%-345.2%NANANA-
BVPS (₹) 193.1199.7207.7218.7251.9265234.85.4-116.6-192.6-119.2
Adj Net
Profit
33.97.67.810.611.512.5-30.6-151-95.3-57.5-84
Cash Flow from Ops. -7-23.312.98.28.836.3-32.6-149-36-16-
Debt/CF from Ops. -10-3.58.211.711.32.8-4.1-2-9.5-24.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.7%-22.4%-32.7%324.1%
Adj EPS -206.1%-238%NANA
BVPS-200%-194.8%-193.6%NA
Share Price -21.4% -40% -3.3% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
18.13.73.64.74.74.6-11.7-119.9163.535.551.2
Op. Profit
Mgn %
147.27.18.210.412.2-3.5-106.9-289.7-29.8-24.3
Net Profit
Mgn %
81.91.92.32.92.9-8.3-267.1-357.9-50.9-56
Debt to
Equity
0.40.40.50.40.40.40.553.5-2.8-1.9-
Working Cap
Days
2413273453193834115172,9425,1671,043615
Cash Conv.
Cycle
561111541572002032672,1003,515563-235

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Technofab Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) -79.8 -79.8
TTM Sales (₹ Cr.) 150 150
BVPS (₹.) -119.2 -186.7
Reserves (₹ Cr.) -135 -206
P/BV -0.05 -0.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.50 / 6.85
All Time Low / High (₹) 4.74 / 339.40
Market Cap (₹ Cr.) 6.5
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 42.7

Management X-Ray of Technofab Eng.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *24.1524.1524.1524.1524.1524.1524.1524.1524.1524.15
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Technofab Eng.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales426.30407.24419.89463.11402.17434.85370.3756.5426.63112.94
Operating Expenses 370.18382.25390.45426.01364382.10383.41117.96106.75146.72
Manufacturing Costs12.9326.2222.7116.1720.0619.9318.1710.607.7093.36
Material Costs284.38284.38295.76338.34259.78272.0825854.7219.4013.99
Employee Cost 31.1028.8735.3739.3843.0544.9245.6132.3510.926.78
Other Costs 41.7742.7836.6132.1241.1245.1661.6320.2868.7432.59
Operating Profit 56.1224.9929.4337.1038.1752.75-13.04-61.42-80.13-33.77
Operating Profit Margin (%) 13.2%6.1%7.0%8.0%9.5%12.1%-3.5%-108.0%-300.0%-29.9%
Other Income 6.177.586.426.134.835.636.455.3611.371.95
Interest 11.5715.4619.1822.0623.9433.0433.2833.4212.5313.57
Depreciation 3.556.314.475.024.934.144.296.783.012.28
Exceptional Items 0000000-129.68-43.71-32.32
Profit Before Tax 47.1810.8012.2016.1514.1421.20-44.17-225.95-128-79.99
Tax 14.653.903.764.605.287.48-15.0114.5900.01
Profit After Tax 32.536.918.4511.558.8613.72-29.15-240.54-128-80
PAT Margin (%) 7.6%1.7%2.0%2.5%2.2%3.2%-7.9%-425.0%-480.0%-70.8%
Adjusted EPS (₹)31.06.68.111.08.413.1-27.8-229.0-122.0-76.3
Dividend Payout Ratio (%)8%0%0%0%0%15%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 202.55209.46217.86229.41264.22277.94246.345.68-122.27-202.05
Share Capital 10.4910.4910.4910.4910.4910.4910.4910.4910.4910.49
Reserves 192.06198.97207.37218.92253.73267.45235.85-4.81-132.76-212.54
Minority Interest0000000000
Debt69.9880.45104.5193.2597.13100.97131.97303.47339.93384.16
Long Term Debt00.486.895.553.4712.577.2712.8716.6916.57
Short Term Debt69.9879.9797.6287.7093.6688.40124.71290.61323.24367.59
Trade Payables152.41143.68119.43125.40108.63187.62139.4184.3171.3986.38
Others Liabilities 38.7167.9575.7065.3576.64120.3798.5184.20109.27104.94
Total Liabilities 463.65501.53517.50513.40546.62686.90616.23477.65398.32373.42

Fixed Assets

Gross Block33.1040.3854.9757.9260.7662.4576.2661.3553.6252.89
Accumulated Depreciation6.1711.1114.1018.844.578.0819.9312.6911.8513.77
Net Fixed Assets26.9329.2740.8839.0856.1954.3756.3348.6641.7739.13
CWIP 05.9100000000
Investments 58.6220.9616.049.511231.2910.8210.7010.7110.72
Inventories45.3551.1160.6944.2537.2842.4321.8111.562.020.14
Trade Receivables212.01272.52267.21304.02335.48434.39399.23331.86265.94233.12
Cash Equivalents 46.6346.4464.8551.1448.0153.3247.078.720.9621.96
Others Assets74.1175.3067.8465.4057.6671.1080.9866.1576.9368.36
Total Assets 463.65501.53517.50513.40546.62686.90616.23477.65398.32373.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -7.04-23.2812.858.188.8036.34-32.56-149.26-35.99-15.95
PBT 47.1810.8012.2016.1514.1420.93-44.17-225.95-128-79.99
Adjustment 9.7216.7620.7021.1129.3333.6223.3727.05-35.58-3.35
Changes in Working Capital -48.7-36.2-16.61-25.83-27.41-11.98-6.4447.53126.6768.07
Tax Paid -15.09-14.29-3.10-2.64-7.25-6.24-5.322.110.92-0.69
Cash Flow From Investing Activity -22.2124.99-6.015.370.44-21.6517.031.780.510.20
Capex -13.13-15.88-11.27-3.170.94-2.47-6.30-0.101.020.28
Net Investments -10.7537.664.936.53-0.50-19.2120.470.1200
Others 1.673.220.332.0200.032.861.76-0.52-0.07
Cash Flow From Financing Activity 16.28-4.569.07-29.26-6-14.7210.36149.7132.1436.75
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.370.486.40-1.34-2.079.160.585.603.83-0.12
Interest Paid -7.33-11.96-14.99-18-9.89-18.62-21.89-21.79-6.28-7.54
Dividend Paid -2.10-2.620000-2.10000
Others 26.079.5517.66-9.925.96-5.2633.78165.9034.6044.42
Net Cash Flow -12.97-2.8415.91-15.713.24-0.03-5.172.23-3.3521
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)17.323.353.955.163.595.06-11.12-190.89N/AN/A
ROCE (%)23.979.3310.2411.811.0714.58-2.87-56.01N/AN/A
Asset Turnover Ratio1.030.840.820.90.760.710.570.10.060.29
PAT to CFO Conversion(x)-0.22-3.371.520.710.992.65N/AN/AN/AN/A
Working Capital Days
Receivable Days1622172352252903234112,3604,097806
Inventory Days24434941373332108933
Payable Days1591901621321641992317461,4652,058

Technofab Engineering Ltd Stock News

Technofab Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Technofab Eng. on 26-Jul-2021 18:02 is ₹6.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2021 18:02 the market cap of Technofab Eng. stood at ₹6.45.
The latest P/E ratio of Technofab Eng. as of 26-Jul-2021 18:02 is 0.00.
The latest P/B ratio of Technofab Eng. as of 26-Jul-2021 18:02 is -0.05.
The 52-week high of Technofab Eng. is ₹6.85 and the 52-week low is ₹6.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Technofab Eng. is ₹149.6 ( Cr.) .

About Technofab Engineering Ltd

Technofab Engineering Limited was incorporated on July 20, 1971 in New Delhi as Technofab Engineering Private Limited under the Companies Act, 1956 with the Registrar of Companies, National Capital Territory of Delhi and Haryana (“RoC”). The Company became a deemed public limited company in terms of Section 43A (1A) of the Companies Act, 1956 with effect from January 4, 1989. The Company became a public limited company pursuant to the enactment of the Companies (Amendment) Act, 2000 and a special resolution passed by the Company on June 24, 2002. The RoC accordingly altered the Certificate of Incorporation to that effect on May 7, 2003.

The Company is engaged in the business of providing Engineering Procurement and Construction (EPC) services, executing a wide range of Balance-of-Plant (BoP) and electro-mechanical projects on a complete turnkey basis. It provides the services to domestic and overseas markets across a number of industrial and infrastructure sectors which includes power, oil & gas, water & waste water treatment and other industrial & infrastructure sectors.

In the initial years, the company largely targeted individual BoP packages required by customers in steel, metallurgical and power sectors and gradually evolved to undertake comprehensive turnkey projects in liquid waste & effluent treatment, raw & seawater intake systems & pumping stations, rural electrification works comprising transmission mains & distribution lines, rehabilitation and up gradation of city water & sewage treatment plants in the domestic and international market.

With an endeavour to expand more engineered systems to the product portfolio, the Company developed capabilities to design and engineer fire protection systems to protect all types of hazards, with a special focus on facilities with medium to high risk ratings such as power stations and oil refineries / petrochemical facilities. It has provided fire detection and protection systems in 27 different power projects aggregating approximately 17000 mw of installed capacity apart from customers in hydrocarbon and other sectors.

For further growth it expanded the business activities to international market and secured the first overseas project in Kenya, Africa in 1993 and since then it has executed projects in Zambia, Ghana and Kenya.

Leveraging the project management skills, the Company entered into the Water and Wastewater treatment sector and secured three of the first set of Water and Wastewater Treatment & Recycling projects of NTPC at Rihand, Korba and Kahalgaon in 1996, 1997 and 1998 respectively.

The Company experienced certain financial constraints during the period 2001-2005 on account of which dues of one the banker’s Viz.,Central Bank of India remained unpaid. In the year 2006, the company paid the total outstanding dues payable to them amounting to Rs. 1,113 lakh as a One Time Settlement (OTS) in full. Accordingly, the name of the Company was removed from the RBI’s defaulters list.

The company manages its domestic and overseas operations from its Corporate Office at Faridabad, Haryana in the National Capital Region. To execute overseas projects, it has established offices in Ethiopia, Kenya and Fiji.

The Company provides EPC services for various BoP packages for power, oil & gas and other industrial and infrastructure undertakings. It also provides EPC services to the main plant for water & waste water treatment projects. The company has dealt with engineering consultants such as Development Consultants Private Limited (DCPL), Desein Private Limited, FITCHNER Consulting Engineers (India) Private Limited, Mecon, Tata Consulting Engineers, Engineers India Limited, M.N. Dastur, L&T, Sargent & Lundy, Uhde India Private Limited, Toyo Engineering India Limited, SAUR International, BCEOM France, etc. for its various EPC projects.

Company undertakes the following packages on a complete turnkey basis:

Industrial, Utility and Low Pressure Piping Systems: The scope of service includes the detailed engineering, procurement, fabrication, erection, testing and inspection, commissioning of the piping system along with all related civil/structural works for over-ground and underground piping supports like sleepers, pipe racks and bridges.

Fuel Oil, Unloading, Storage and Handling Systems: The scope of service includes design, engineering, manufacturing, works-based testing, shop painting, transportation packing, works loading, on-site reception and unloading, site storage, in-plant transportation, on-site fabrication and assembly, erection, commissioning and testing.

Fire Detection, Alarm and Protection Systems: The scope of service includes design, systems engineering, procurement, supply, erection, testing and commissioning of fire detection, alarm and protection systems. The systems encompass hydrants, automatic high and medium velocity water spray systems, gas extinguishing systems, intelligent alarm and control systems, etc.

Water, Wastewater and Effluent Treatment and Recycling Systems: The Company undertakes Water and Liquid Waste, Effluent Treatment & Recycling Systems, Sewage Treatment Plants to collect, treat and recycle raw water and effluent discharges. The Plants are designed, supplied, constructed, erected and commissioned on a turnkey basis, meeting applicable pollution control norms.

Tankages: The scope of service includes design & engineering, procurement, supply, erection, testing, and commissioning of Site Fabricated Bulk Storage Tanks for storing petroleum products and other liquids such as DM water, condensate water, etc. on a total turnkey basis.

Raw & Sea Water Intake Systems: The Company takes up the plant water intake system and associated cross country pipeline from river / sea to the plant including associated pumping station, civil works, maintenance roads on a complete turnkey basis.

Plant Electrification / Transmission & Distribution / Rural Electrification: The scope involves design and detailed engineering, sizing and specifications for procurement, installation, testing, commissioning of a variety of electrical and control items like HT & LT switchgear, control panels, transformers, metering, cabling and lighting along with associated civil works.

Renovation and Modernization of Coal Feeding Systems: The Company undertakes the retrofitting of existing volumetric coal feeding systems of power plants with microprocessor based gravimetric coal feeding systems sourced from a Company based in USA on a turnkey basis.

Clientele:

  • Conventional Power -- NTPC, LANCO, DVC, Reliance Energy, BHEL, L & T, SEBs
  • Nuclear Power -- NPCIL
  • Oil & Gas -- TEMA Oil Refinery, GAIL, IOC
  • Water and Waste Water Treatment-- NBCC, World Bank / ADB / AFDB - Aided projects
  • Industrial & Infrastructure Sectors -- NALCO,SAIL, NMDC

Milestones:

  • 1971- Incorporated as a Private Limited Company ---Set up facility in Plot # 6, Sector 6, Faridabad, Haryana for manufacture of Butterfly Valves, Weldneck Flanges, Orifice Plates, Gratings, Step Treads etc.
  • 1975 Secured first contract for Fuel Oil Handling System from Bharat Pumps and Compressors, Naini, Allahabad.
  • 1978 Secured first Fire Protection System Contract from MSEB, Bombay for their Nasik Thermal Power Project followed by another one for the Bhusawal Thermal Power Project
  • 1979 Executed its first large Yard Piping Contract from Steel Authority of India, Rourkela. Executed contract for the Director General of Naval Projects for the entire mechanical services and equipment for a 'Fitting Out Wharf' setup at Lion Gate in Bombay.
  • 1984 Secured first L.P piping system contract from NTPC  for the country’s Super Thermal Power Plant set up at Singrauli for 2 x 500MW. This was followed by similar orders for 2 x 500 MW Farakka TPS in 1988, 2x500 MW Vindhyachal TPS in 1995 and 4x500 MW Talcher TPS in 2000
  • 1988, 2x500 MW Vindhyachal TPS in 1995 and 4x500 MW Talcher TPS in 2000
  • 1986 Commenced manufacturing of Pressure Vessels, Heat Exchangers, Filtration Equipment, Large dia Pipes and Pipe Fittings, prefabricated tanks and vessels
  • 1987 Bagged the first major Naphtha Handling System contract from National Fertilizer Limited, Nangal, Punjab.
  • 1992 Established a full scale in-house Design & Engineering facility in the office Block at Main Mathura Road, Faridabad, Haryana
  • 1993 Executed the first overseas contract for Piping from Kenya Power and Lighting Company for their Geothermal Project.
  • Achieved total indigenization of entire production range of Solid Flow Devices, Belt Cleaners, Skirt Boards, Belt tracking and Support Systems.
  • 1994 Secured contract for comprehensive Fire Fighting System from the country’s first 2X250 MW module Thermal Power Project set up by the erstwhile BSES in Dahanu. This was followed by similar contracts for the same system for 2 x 250 MW Thermal Power Projects setup in succession by RSEB at Suratgarh and APSEB at Kothagudam.
  • 1996 Awarded first contract for a power plant for setting up a Liquid Waste Treatment Plant in a Power Plant for and Thermal Power Projects in 1997 and 1998.
  • 2002 Discontinued in-house fabrication.
  • 2003 Secured overseas orders for Rehabilitation of Water Treatment Plants and Pumping Station in the Copper Belt area, Zambia.
  • 2007 Received overseas order from TEMA Oil Refinery, Ghana for Sea Water Intake Pumping Stations and Pipeline.
  • Secured first order in Nuclear Power worth Rs.3,510 lakhs for the raw and service water package.
  • 2009 Secured first order in Power Distribution fromWBSEDC worth Rs.3,770 lakhs
  • 2009 Secured first overseas order in the Asia-Pacific region in Fiji worth Rs. 2,501 lakhs
  • 2010 Acquisition of Rivu Infrastructural Developers Private Limited, the 100% subsidiary
  •  Technofab Engineering has acquired Rivu Infrastructural Developers Private Limited, its 100% subsidiary
  • 2011 - Listed in Forbes Top 200 under a billion dollars Companies in Asia.
    - Received award of third fastest growing Construction Company at the 9th Construction World Annual Awards 2011.
    -ET Intelligence rates Technofab Engineering No. 12 in the Fastest Growing Small Companies 2011.
  • 2012 - Won CNBC Award for Global SME 2012.
    - Received Certificate of Excellence from Inc India 500.
    - Received award for the Fastest Growing Construction Company 1st Rank at the 10th Annual Construction World Global Awards 2012.

Awards/ recognition

The company is an ISO 9001:2000 accredited company for 'Engineering Procurement and Construction of Engineered Systems on Complete Turnkey basis in Core, Energy and Infrastructure Sector Projects'.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.