X

VA Tech Wabag Ltd. Stock Analysis

Small Cap
Evaluated by 2756 users | BSE: 533269 | NSE: WABAG |
Miscellaneous
VA Tech Wabag was incorporated as a public limited company called Balcke Durr Cooling Towers on February 17, 1995 at Chennai . The Company received a certificate of commencement of business on March 8, 1995. The name of the Company was changed to Balcke Durr and Wabag Technologies Limited on...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VA Tech Wabag Ltd. has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation
Value Creation Index Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 14.53%13.47%13.42%15.79%13.31%8.24%10.45%12.11%10.39%8.68%
Value Creation Index 0.210.280.030.210.02-0.37-0.20-0.07-0.20-0.33
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 1,2421,4441,6192,2392,4352,5083,2083,4572,7812,557
Y-o-Y Gr. Rt.-16.2%12.2%38.3%8.8%3%27.9%7.8%-19.6%-8.1%
Adjusted EPS (Rs.) 11.6614.1917.0223.4220.5712.318.5325.4922.1212.94
Y-o-Y Gr. Rt.-21.7%19.9%37.6%-12.2%-40.2%50.7%37.6%-13.2%-41.5%
Book Value per Share (Rs.) 108.06121.12134.7157.83166.08168.75181.95206.46195.41214.71
Adjusted Net Profit 61.675.290.31251126710113912170.8
Net Op. Cash Flow (Rs. Cr.) 27.1-92.681.71125.6-2176.1-216-76.3245
Debt to Cash Flow from Ops 1.57-1.351.011.4132.49-1.7951.25-2.23-8.042.12
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
VA Tech Wabag Ltd. should be analysed on a Consolidated basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 8.4%1%-7.3%-8.1%
Adjusted EPS 1.2%-8.9%-11.3%-41.5%
Book Value per Share 7.95.35.79.9
Share Price 0.8% -22.2% -31.8% -2.9%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 12.6612.413.3116.0112.87.3510.5713.1311.016.31
Operating Profit Margin (%) 9.539.159.519.368.697.879.248.767.338.5
Net Profit Margin (%) 4.95.175.535.584.63.435.244.413.662.31
Debt to Equity 0.070.190.110.190.20.420.320.430.570.44
Working Capital Days 277317350318319315295327438494
Cash Conversion Cycle 6777866459756816-57-61
Entity Percentage Holding
Promoters 21.70%
Institutions 17.49%
Non-Institutions 60.81%
Pledged *0.000.000.0012.4312.4312.4312.4312.4312.430.00
* Pledged shares as % of Promoter's holding (%)

MoneyWorks4Me analysed the past 10-year performance of VA Tech Wabag Ltd. and arrived at the following conclusion:

Past 10 year's financial track record indicates that VA Tech Wabag Ltd. is a average quality company. However, for specific investment actions please connect with your investment advisor.

The 5-year analysis of VA Tech Wabag Ltd.'s performance infers:

VA Tech Wabag Ltd. earnings have declined by -8.9%, whereas share price has depreciated -22.2% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of VA Tech Wabag Ltd. share prices over the last 10 years. Here is what we found out:

VA Tech Wabag Ltd. share price has depreciated -5.6% annually over the past ten years.

VA Tech Wabag was incorporated as a public limited company called Balcke Durr Cooling Towers on February 17, 1995 at Chennai . The Company received a certificate of commencement of business on March 8, 1995. The name of the Company was changed to Balcke Durr and Wabag Technologies Limited on September 12, 1996 by a special resolution of the members dated July 29, 1996. The name of the Company was further changed to VA Tech Wabag Limited on April 4, 2000 by a special resolution of the members

VA Tech Wabag was incorporated as a public limited company called Balcke Durr Cooling Towers on February 17, 1995 at Chennai . The Company received a certificate of commencement of business on March 8, 1995. The name of the Company was changed to Balcke Durr and Wabag Technologies Limited on September 12, 1996 by a special resolution of the members dated July 29, 1996. The name of the Company was further changed to VA Tech Wabag Limited on April 4, 2000 by a special resolution of the members dated March 10, 2000. The company is a multinational player in the water treatment industry with market presence in India, the Middle East, North Africa, Central and Eastern Europe, China and South East Asia through principal offices in India, Austria, the Czech Republic, China, Switzerland, Algeria, Romania, Tunisia, UAE, Libya and Macao. The company is headquartered in Chennai and conducts global operations through Subsidiaries and branch and representative offices. They share strategic and technical expertise across the Subsidiaries that believe, allow research, operational and marketing synergies. VA Tech offers complete life cycle solutions including conceptualization, design, engineering, procurement, supply, installation, construction and O&M services. They provide a range of EPC and O&M solutions for sewage treatment, processed and drinking water treatment, effluents treatment, sludge treatment, desalination and reuse for institutional clients like municipal corporations and companies in the infrastructure sector such as power, steel and oil and gas companies. As on December 31, 2009, the Company has executed 103 projects and is currently executing 72 projects.

Its subsidiaries:-The company has 13 subsidiaries out of which 11 are indirect ones and 2 are direct one:-

Direct Subsidiaries:-

  • VA Tech Wabag (Gulf) Contracting LLC, Dubai
  • VA Tech Wabag (Singapore) PTE

Indirect Subsidiaries:-

  • Beijing VA Tech Wabag Water Treatment Technology Co.
  • Engenharia Hidraulica de Macau, Limitada, Macao;
  • VA Tech Wabag Algeria s.a.r.l., Algeria;
  • VA Tech Wabag Brno Spol S.R.O, Czech Republic;
  •  VA Tech Wabag Deutschland GmbH, Germany;
  •  VA Tech Wabag GmbH, Austria;
  •  VA Tech Wabag (Hong Kong) ;
  •  VA Tech Wabag Tunisia s.a.r.l., Tunisia;
  • Wabag Wassertechnik AG, Switzerland;
  •  Wabag Water Services (Macao) Limited, Macao; 
  •  Wabag Water Services s.r.l, Romania.

Events of the Company:-April 1997- First EPC order intake of the Company from Reliance Petroleum.

March 2000- Entry into municipal segment by the Company: Receipt of first municipal order from Chennai Metropolitan Water Supply and Sewerage Board.

September 2000 -Receipt of ISO 9001:2000 certifications from Lloyd’s Register Quality Assurance.

July 2002 -Starting of O&M activity and receipt of first O&M order by the Company from Chennai Metropolitan.

September 2002 -Receipt of an order worth approximately Rs. 7,000 lakh from Bangalore Water Supply and Sewerage Board.

March 2003 -Crossing of Rs. 10,000 lakh turnover by the Company.

September 2004- Receipt of best construction award from Indian Concrete Institute – Karnataka for construction of sewage treatment plant at Mailasandra for Bangalore Water Supply and Sewerage Board

September 2005 I-Ven Water Treatment Technologies acquired a majority stake in the Company.

April 2006- Scheme of Merger of I-Ven Water Treatment Technologies Limited with the Company.

August 2006 -Adoption of the ESOP Scheme 2006 by the Company.

August 2006 -Acquisition of majority shareholding in the Company by Rajiv Mittal, Amit Sengupta, Shiv Narayan Saraf and S. Varadarajan together with ICICI Venture Funds Management Company.

September 2006- Receipt of an order worth approximately Rs. 18,638 lakhs from Kerala Water Authority.

March 2007 -Crossing of Rs. 20,000 lakh turnover.

March 2007 - Allotment of 3,97,078 equity shares of Rs. 10 each to GLG Emerging Markets Fund, Cayman Islands.

April 2007- Creation of four SBUs – municipal, industrial, international and operations business group

July 2007 -Company’s Order Book crosses Rs. 50,000 lakhs

August 2007- Incorporation of Wabag Singapore.

September 2007 -Receipt of first overseas O&M order by the Company from Qatar.

November 2007- Acquisition of Wabag Austria and subsidiaries by the Company.

December 2007 -Incorporation of VA Tech Wabag (Gulf) General Trading LLC, Dubai.

January 2008 -Allotment of 48,198 Equity Shares of Rs. 10 each to Government of Singapore Investment Corporation Pte Ltd, Singapore, 72,296 Equity Shares of Rs. 10 each to Passport India Investments (Mauritius) and 24,099 Equity Shares of Rs. 10 each to Sattva India Opportunities Company.,Mauritius.

February 2008- Incorporation of Wabag Water Services s.r.l, Romania.

March 2008- Crossing of Rs. 30,000 lakh turnover by the Company.

March 2008- Company’s Order Book crosses 1,00,000 lakh.

March 2008 -Receipt of first overseas EPC order by the Comany from Oman.

May 2008- Starting of International Engineering Centre in Pune.

May 2008- Opening of a branch office in Oman.

June 2008- Receipt of approximately Rs. 19,071 lakhs order from Delhi Jal Board.

December 2008- Amendment of Memorandum of Association of VA Tech (Gulf) General Trading LLC and change of name to VA Tech Wabag (Gulf) Contracting LLC, Dubai.

March 2009 -Crossing of Rs. 50,000 lakh turnover

May 2009 -Receipt of ISO-9001:2008 certification from Bureau Veritas.

May 2009- Incorporation of VA Tech Wabag (Hong Kong) .

December 2009 -Receipt of Rs. 1, 03,368 lakh order.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback