Ceeta Industries Ltd - Stock Valuation and Financial Performance

BSE: 514171 | NSE: | Consumer Food | Small Cap

Ceeta Inds Share Price

32.35 -1.65 -4.85%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Ceeta Inds

M-Cap below 100cr DeciZen not available

Ceeta Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
46.9 Cr.
52-wk low:
16.1
52-wk high:
38.5

Is Ceeta Industries Ltd an attractive stock to invest in?

1. Is Ceeta Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ceeta Industries Ltd is a below average quality company.

2. Is Ceeta Industries Ltd undervalued or overvalued?

The key valuation ratios of Ceeta Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Ceeta Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ceeta Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ceeta Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ceeta Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.8%8%2.9%10.9%0.1%8.7%1.4%1.2%-0.3%-3.3%-
Value Creation
Index
-0.6-0.4-0.8-0.2-1.0-0.4-0.9-0.9-1.0-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.26.47.3162.714.73.91.50.8412
Sales YoY Gr.-22%13.8%119.7%-83%441.3%-73.2%-62.6%-43.5%384.3%-
Adj EPS 0.710.41.6-01.40.20.2-0.1-1-1.8
YoY Gr.-48.5%-62.4%315.8%-101.9%NA-85.8%-15%-141.2%NA-
BVPS (₹) 12.213.113.615.215.51717.417.718.81816.5
Adj Net
Profit
11.50.62.302.10.30.2-0.1-1.4-3
Cash Flow from Ops. -1.31.4-2.41.8-1.7-3.4-3.93.1-2.2-1.4-
Debt/CF from Ops. 0000.3-0.5-0.2-0.20.30-8.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.9%8.2%0.8%384.3%
Adj EPS -203.9%NA-268.7%NA
BVPS4.4%3%1.2%-4.5%
Share Price 27.7% 49% 50.5% 89.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.882.810.9-0.28.71.21-0.4-5.2-10.5
Op. Profit
Mgn %
-2.13.4-5.811.8-657.8-29.8-97-207.4-38.3-12.2
Net Profit
Mgn %
18.922.97.614.3-1.4147.516.6-12.1-34.6-22
Debt to
Equity
0000000000.4-
Working Cap
Days
1,0498296933342,1054732,0575,1078,0131,728149
Cash Conv.
Cycle
3271397235198371001291815454

Recent Performance Summary

Sales growth is good in last 4 quarters at 320.29%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.76%

Net Profit has been subdued in last 3 years -268.69%

Latest Financials - Ceeta Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 1.5
TTM Sales (₹ Cr.) 11.9 14.7
BVPS (₹.) 16.5 0
Reserves (₹ Cr.) 23 23
P/BV 1.96 0.00
PE 0.00 21.66
From the Market
52 Week Low / High (₹) 16.11 / 38.50
All Time Low / High (₹) 2.20 / 38.50
Market Cap (₹ Cr.) 46.9
Equity (₹ Cr.) 1.5
Face Value (₹) 1
Industry PE 65.3

Management X-Ray of Ceeta Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ceeta Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5.246.397.2715.972.7114.673.931.470.834.02
Operating Expenses 5.376.177.7014.104.4813.525.122.902.555.56
Manufacturing Costs2.190.911.351.620.681.930.340.350.311.39
Material Costs1.923.603.668.081.599.442.820.950.570.65
Employee Cost 0.440.521.051.100.750.710.630.640.701.54
Other Costs 0.821.131.633.311.471.441.320.970.981.97
Operating Profit -0.140.22-0.431.87-1.771.14-1.19-1.43-1.72-1.54
Operating Profit Margin (%) -2.6%3.4%-5.9%11.7%-65.3%7.8%-30.2%-97.0%-207.0%-38.3%
Other Income 1.611.821.571.522.692.172.392.142.491.41
Interest 000.010.030.070.090.090.080.030.44
Depreciation 0.200.150.230.360.360.510.480.100.130.49
Exceptional Items 0000000000
Profit Before Tax 1.271.880.9130.482.710.630.530.61-1.06
Tax 0.260.390.170.620.090.550.090.070.130.22
Profit After Tax 1.011.500.732.380.392.160.540.470.48-1.28
PAT Margin (%) 19.2%23.4%10.1%14.9%14.5%14.7%13.7%31.8%57.7%-31.9%
Adjusted EPS (₹)0.71.00.51.60.31.50.40.30.3-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 17.6718.9819.7122.0922.4924.6425.1825.6527.3326.11
Share Capital 1.451.451.451.451.451.451.451.451.451.45
Reserves 16.2217.5318.2620.6421.0423.1923.7324.2025.8824.66
Minority Interest0000000000
Debt0000.560.770.770.820.75010.28
Long Term Debt0000.560.770.770.770.7507.60
Short Term Debt0000000.05002.68
Trade Payables0.4200.430.350.3200.100.070.141
Others Liabilities 0.170.280.381.381.951.851.410.53-0.041.51
Total Liabilities 18.2619.2620.5324.3825.5227.2627.522727.4238.90

Fixed Assets

Gross Block4.394.496.045.943.723.763.072.232.1919.58
Accumulated Depreciation2.973.263.323.531.592.102.091.521.091.58
Net Fixed Assets1.421.242.722.412.131.660.980.711.1018.01
CWIP 00000000.061.300
Investments 0.263.880.075.032.133.662.938.084.140.68
Inventories3.950.661.231.101.391.660.320.1701.64
Trade Receivables0.660.641.011.1700.260.040.620.130.27
Cash Equivalents 1.140.591.810.624.200.970.320.302.250.79
Others Assets10.8412.2513.6914.0515.6719.0622.9417.0718.5017.52
Total Assets 18.2619.2620.5324.3825.5227.2627.522727.4238.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.291.42-2.411.83-1.68-3.41-3.873.06-2.18-1.41
PBT 1.271.880.913.030.552.800.720.610.61-1.06
Adjustment -1.38-1.63-1.31-1.10-1.95-1.32-1.85-1.94-2.24-0.37
Changes in Working Capital -0.881.48-1.710.330.09-4.33-2.664.5-0.540.3
Tax Paid -0.31-0.31-0.30-0.43-0.37-0.56-0.08-0.12-0.02-0.28
Cash Flow From Investing Activity 1.66-1.973.64-3.555.100.263.26-2.904.91-11.21
Capex 0-0.12-1.72-0.060.35-0.040.180.37-1.33-15.96
Net Investments 0.11-3.623.81-4.962.87-1.530.72-5.114.223.46
Others 1.561.771.551.461.891.832.351.842.031.29
Cash Flow From Financing Activity -0.01000.530.13-0.09-0.04-0.13-0.7811.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.560.2100.05-0.05-0.7511.60
Interest Paid 000-0.03-0.07-0.09-0.09-0.08-0.03-0.44
Dividend Paid 0000000000
Others -0.01000000000
Net Cash Flow 0.36-0.551.22-1.193.55-3.24-0.650.021.95-1.47
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.878.173.7911.371.779.162.161.841.81-4.8
ROCE (%)7.410.294.7314.322.4111.522.82.352.39-1.9
Asset Turnover Ratio0.290.340.390.790.120.560.140.050.030.12
PAT to CFO Conversion(x)-1.280.95-3.30.77-4.31-1.58-7.176.51-4.54N/A
Working Capital Days
Receivable Days4737392307148216418
Inventory Days33313245241573892603874
Payable Days94212118770133467318

Ceeta Industries Ltd Stock News

Ceeta Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ceeta Inds on 28-Mar-2024 16:01 is ₹32.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Ceeta Inds stood at ₹46.92.
The latest P/E ratio of Ceeta Inds as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Ceeta Inds as of 28-Mar-2024 16:01 is 1.96.
The 52-week high of Ceeta Inds is ₹38.50 and the 52-week low is ₹16.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ceeta Inds is ₹11.91 ( Cr.) .

About Ceeta Industries Ltd

Ceeta Industries is a publicly owned company managed and promoted by the Poddar Group, who has a rich experience in International trade for over 25 years. The granite division consists of an Integrated Plant for manufacture of Granite slabs, both random and cut-to-size, tiles and monuments and special profiles on CNC Machines. This unit which is strategically located 70 Kms, from the city of Bangalore and is only an hour’s drive from Bangalore International Airport. Moreover the Unit situated on the National highway No. 4 is in close proximity to the ports of Madras, Vizag, Mumbai, Cochin and Mangalore.

The company’s manpower strength is a total of 60 people which includes managerial staff, skilled and semi-skilled labor. The management is strict about meeting international standards in quality and corporate governance.

Milestones

1984

  • The company was Incorporated on October 31, under the name of Ceeta Polymer Products Ltd., and obtained the Certificate of Commencement of Business on 6th November. Subsequently, the name of the company was changed to Ceeta Polymers Ltd. on August 12, 1986.
  • It was promoted by K.M. Poddar, his friends and associates. Initially, the company had set up a unit for manufacture of synthetic woven fabrics at Balasore of Orissa.
  • The company's object is to manufacture synthetic woven fabrics and crimped/air-texturised synthetic yarn.
  • The company had signed a Memorandum of Agreement with Rajasthan Petro Synthetics Ltd. (RPSL), to pass on its expertise to manufacture crimped and air texturised yarn to the Company. As per the terms of agreement RPSL was to provide the necessary know-how, assist in selection of plant and machinery erection/ commissioning of the plant and impart trainings to the personnel of the Company for which no fees is payable.
  • The company undertook to set up a unit to manufacture 2650 tpa of crimped yarn and 250 tpa of air texturised synthetic yarn by converting poly propylene partially oriented yarn (PP-POY) and fully drawn yarn (PP-POY) into bulk yarn at village Rohikhera in Udaipur District.

1991

  • The main plant and machinery were procured indigenously. First phase of the unit was implemented and commenced production from February 15.
  • 700 No. of equity shares of Rs.10 each allotted subscribers to the Memorandum and Articles of Association. 63,49,300 No. of equity shares of Rs.10 each were issued.

1993

  • A 100% Export-Oriented granite Cutting and polishing unit at Dist. Tumkur, Karnataka is under implementation.

1995

  • The company has diversified its activities by putting up a 100% E.O.U. Granite unit for manufacture of Granite tiles, slabs and monuments etc.
  • The name of the company was changed to 'Ceeta Industries Ltd.' owing to its diversified activities.

2008

  • The company was delisted from The Calcutta Stock Exchange Association Ltd (CSE) with effect from March 25, 2008.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.