Eureka Forbes Ltd - Stock Valuation and Financial Performance

BSE: 543482 | NSE: | Consumer Durables - Domestic Appliances | Small Cap

Eureka Forbes Share Price

505.40 11.80 2.39%
as on 23-Apr'24 15:48

DeciZen - make an informed investing decision on Eureka Forbes

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Eureka Forbes stock performance -

mw4me loader
P/E Ratio (SA):
110.43
Market Cap:
9,550.1 Cr.
52-wk low:
355
52-wk high:
598.8

Is Eureka Forbes Ltd an attractive stock to invest in?

1. Is Eureka Forbes Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Eureka Forbes Ltd is a average quality company.

2. Is Eureka Forbes Ltd undervalued or overvalued?

The key valuation ratios of Eureka Forbes Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Eureka Forbes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Eureka Forbes Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Eureka Forbes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Eureka Forbes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -9%-3.9%4.5%20.1%-16.6%-6.5%-14.4%-60.5%0.3%1.3%-
Value Creation
Index
-1.7-1.3-0.70.5-2.2-1.5-2.1-5.5-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0028.533.526.525.916.37.93812,0802,144
Sales YoY Gr.-NANA17.6%-20.7%-2.3%-37%-52%4,753.5%446%-
Adj EPS -0.6-0.2-0.72.8-4.7-2.5-1.8-3.40.12.14.5
YoY Gr.-NANANA-266.8%NANANANA1675%-
BVPS (₹) 65.76.79.34.72.33.60.3210.2210.8215.2
Adj Net
Profit
00-0.20.8-1.3-0.7-0.9-1.62.341.286
Cash Flow from Ops. 000.50.20.10.90.90.137.2171-
Debt/CF from Ops. 00718.179.15.11.7166.50.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA139.3%403.1%446%
Adj EPS NANANA1675%
BVPS48.7%114%287.3%0.3%
Share Price - - - 28%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-9-3.9-19.535.4-67.5-70.5-73.9-171.70.112.1
Op. Profit
Mgn %
000.44.4-3.2-1.2-0.5-16.84.56.38.7
Net Profit
Mgn %
00-0.72.4-5-2.7-5.4-20.70.624
Debt to
Equity
001.81.43.36.90.910.80.10-
Working Cap
Days
001031812081802423622608542
Cash Conv.
Cycle
001521291813-14610-39

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.10%

Sales growth is growing at healthy rate in last 3 years 403.08%

Sales growth is good in last 4 quarters at 12.35%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Eureka Forbes Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 4.9
TTM Sales (₹ Cr.) 2,144 2,144
BVPS (₹.) 215.2 216.3
Reserves (₹ Cr.) 3,970 3,992
P/BV 2.29 2.28
PE 110.43 100.69
From the Market
52 Week Low / High (₹) 355.00 / 598.75
All Time Low / High (₹) 282.00 / 598.75
Market Cap (₹ Cr.) 9,550
Equity (₹ Cr.) 193.5
Face Value (₹) 10
Industry PE 60.3

Management X-Ray of Eureka Forbes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0098.2587.080.0099.09100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Eureka Forbes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00283327261683812,080
Operating Expenses 00283227261693641,949
Manufacturing Costs000000001271
Material Costs0022252020127162845
Employee Cost 0033322149301
Other Costs 00344421141732
Operating Profit 0001-100-117132
Operating Profit Margin (%) --0.4%4.1%-3.2%-1.2%-0.5%-16.8%4.5%6.3%
Other Income 00000000310
Interest 00010000420
Depreciation 00000000955
Exceptional Items 000000000-40
Profit Before Tax 0001-1-1-1-2727
Tax 00000000410
Profit After Tax 0001-1-1-1-2317
PAT Margin (%) ---0.7%2.2%-5.0%-2.7%-5.5%-20.8%0.7%0.8%
Adjusted EPS (₹)-0.6-0.2-0.72.6-4.7-2.5-1.9-3.40.10.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 002311204,0674,079
Share Capital 00333355193193
Reserves 00-10-1-2-3-53,8733,886
Minority Interest0000000000
Debt00444422240121
Long Term Debt000000004925
Short Term Debt0044442219096
Trade Payables0010107855244228
Others Liabilities 002111111,5851,600
Total Liabilities 00171814141076,1356,029

Fixed Assets

Gross Block001111115,5085,534
Accumulated Depreciation00101111959
Net Fixed Assets001000005,4985,475
CWIP 0000000002
Investments 0000000087101
Inventories00212232283211
Trade Receivables0012138832153123
Cash Equivalents 000011111414
Others Assets0033333299103
Total Assets 00171814141076,1356,029

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0000011037171
PBT 0001-1-1-1-2727
Adjustment 0011111113119
Changes in Working Capital -000-211111829
Tax Paid 00-100000-1-4
Cash Flow From Investing Activity 00000000-4-23
Capex 00000000-4-11
Net Investments 000000000-12
Others 0000000000
Cash Flow From Financing Activity 000000-10-31-150
Net Proceeds from Shares 0000002000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-10000-4-18
Dividend Paid 0000000000
Others 000010-30-27-132
Net Cash Flow 000000-102-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/A-19.532.76-67.18-70.21-74.21N/A0.140.42
ROCE (%)N/AN/A3.1722.8-12.29-4.91-3.94N/A0.521.1
Asset Turnover Ratio003.331.921.661.871.380.920.120.34
PAT to CFO Conversion(x)N/AN/AN/A0N/AN/AN/AN/A12.3310.06
Working Capital Days
Receivable Days001481331431101191207524
Inventory Days00271923275411713743
Payable Days0082150164139198270280102

Eureka Forbes Ltd Stock News

Eureka Forbes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Eureka Forbes on 23-Apr-2024 15:48 is ₹505.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:48 the market cap of Eureka Forbes stood at ₹9,550.1.
The latest P/E ratio of Eureka Forbes as of 23-Apr-2024 15:48 is 110.4.
The latest P/B ratio of Eureka Forbes as of 23-Apr-2024 15:48 is 2.29.
The 52-week high of Eureka Forbes is ₹598.8 and the 52-week low is ₹355.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Eureka Forbes is ₹2,144 ( Cr.) .

About Eureka Forbes Ltd

Founded as a joint venture between Forbes and Campbell (a Tata Group company) and Electrolux of Sweden, Eureka Forbes is a multi-product, multi-channel organization. A former part of the renowned Shapoorji Pallonji Group, Eureka Forbes (formerly Forbes Enviro Solutions Limited) is India’s leading health and hygiene brand. In addition to being one of Asia’s largest direct sales forces, it has retail, institutional and e-commerce channels, an inventive franchise business partner network, a rural channel and one of the most expansive service networks in India.

Eureka Forbes has been a pioneer and trendsetter in direct sales in India and is one of the largest direct-selling companies in the world today. 

Business area of the company

The company is engaged in the business of manufacturing, selling and servicing of water filter-cum-purifiers, vacuum cleaners, air purifiers, water treatment plants, and other household appliances, etc., with a legacy of many decades. It also has a strong distribution and after sale service network to maintain health and hygiene across Indian households. The Company has been a pioneer and a trailblazer in direct marketing in India. 

Products

  • Water Purifiers
  • Vacuum Cleaners
  • Coronaguard
  • Air Purifiers
  • Water Solution

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.