Calcom Vision Ltd Stock Analysis

BSE: 517236 | NSE: | Electric Equipment | Small Cap

BSE Share Price Jan 17, 18:01
149.20 -7.70 (-4.91%)

DeciZen - Make an Informed Decision on Calcom Vision

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued
P/E P/S EV/EBITDA

3. Price Trend

Semi Strong

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -3.2%-10.3%-0.5%-7.9%1.1%19.6%37.2%34.9%8.5%4.8%-
Value Creation Index NANANANANA0.41.71.5-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 19.117.415.114.713.7142552.347.457.772
YoY Gr. Rt. %--8.8%-13.4%-2.7%-6.9%2.5%78.6%109.5%-9.5%21.8%-
Adj EPS -0.6-1.4-0.2-1.3-0.31.21.72.80.40.71.5
YoY Gr. Rt. %-NANANANANA42.6%62.1%-86.5%92.1%-
BVPS (₹) -54.5-55.4-55.6-56.9-56.67.48.59.49.810.510.2
Adj Net Profit -0.2-0.5-0.1-0.4-0.10.71.430.40.82
Cash Flow from Ops. 0.20.10-0.41.71.44.1-0.5-2.81.1-
Debt/CF from Ops. 93.5160584.8-55.513.200-9.7-3.917.5-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 13.1%33.4%32.2%21.8%
Adj EPS NANA-25.1%92.1%
BVPS 007.37.3
Share Price 50.2% 110.4% 63.4% 390.8%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 1.12.60.32.30.5-9.825.535.54314.5
Op. Profit Mgn % 1.90.33.711.46.9895.36.27.1
Net Profit Mgn % -1-2.7-0.4-2.8-0.755.75.70.81.32.2
Debt to Equity -1.3-1.2-1.2-1.2-1.2000.51.11.70.1
Working Cap Days 127144155135129191184117162175140
Cash Conv. Cycle 111215168-6433859620

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.50%

Sales growth is growing at healthy rate in last 3 years 32.17%

Sales growth is good in last 4 quarters at 116.10%

Net Profit has been subdued in last 3 years -25.14%

Debt to equity has increased versus last 3 years average to 1.74

Latest Financials - Calcom Vision Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 71.6 -
BVPS (₹.) 10.2 -
Reserves (₹ Cr.) - -
P/BV 14.58 -
PE 99.24 -
From the Market
52 Week Low / High (₹) 17.60 / 192.05
All Time Low / High (₹) 0.66 / 192.05
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 10.6
Face Value (₹) 10
Industry PE 65.5

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Calcom Vision Ltd

Calcom Vision was incorporated on May 30, 1985 in the name of Calcom Engineering Pvt. Ltd. the name of the company was changed to Calcom Vision Limited on September 21, 1989 and was subsequently converted into a Public Ltd. Company namely Calcom Vision Limited on Septemeber 25,1989.

The company is promoted by Shri Sushil Kumar Malik and Arun Bhatia. The company manufactures Black & White and Colour TVs. It also undertakes manufacturing of TV components and cabinets.

The company has entered into a technical agreement with Calcom Electronics Ltd. (CEL), pursuant to which the company manufactures its products to the designs/specification of CEL. As a part of the technical arrangement CEL would also provide the assistance in the field of plant layout vendour development process technology and manpower training. The agreement is without payment of any fees.

The company is engaged in the manufacturing & export of PCB, resistors, connectors; SMPS power supply, cord, CTV chassis, mobile chaarger, inverter, and emergency light.

Product range of the company includes:

  • Dies For Dry Wall
  • Handrail Bracket Heavy
  • Beaded Necklace 
  • Gsm Antenna 
  • Rubber O Rings
  • Ultra Isolation Transformers 
  • Carpets
  • Vices / Files
  • Vehicle Tracking System 
Read More Read Less