BSE: 517236 | NSE: | Electric Equipment | Small Cap
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘValue Creation Index Colour Code Guide ⓘ |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | |||
| ROCE % ⓘ | -3.2% | -10.3% | -0.5% | -7.9% | 1.1% | 19.6% | 37.2% | 34.9% | 8.5% | 4.8% | - | ||
| Value Creation Index ⓘ | NA | NA | NA | NA | NA | 0.4 | 1.7 | 1.5 | -0.4 | -0.7 | - | ||
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ |
|||||||||||||
| Sales ⓘ | 19.1 | 17.4 | 15.1 | 14.7 | 13.7 | 14 | 25 | 52.3 | 47.4 | 57.7 | 72 | ||
| YoY Gr. Rt. % | - | -8.8% | -13.4% | -2.7% | -6.9% | 2.5% | 78.6% | 109.5% | -9.5% | 21.8% | - | ||
| Adj EPS ⓘ | -0.6 | -1.4 | -0.2 | -1.3 | -0.3 | 1.2 | 1.7 | 2.8 | 0.4 | 0.7 | 1.5 | ||
| YoY Gr. Rt. % | - | NA | NA | NA | NA | NA | 42.6% | 62.1% | -86.5% | 92.1% | - | ||
| BVPS (₹) ⓘ | -54.5 | -55.4 | -55.6 | -56.9 | -56.6 | 7.4 | 8.5 | 9.4 | 9.8 | 10.5 | 10.2 | ||
| Adj Net Profit ⓘ | -0.2 | -0.5 | -0.1 | -0.4 | -0.1 | 0.7 | 1.4 | 3 | 0.4 | 0.8 | 2 | ||
| Cash Flow from Ops. ⓘ | 0.2 | 0.1 | 0 | -0.4 | 1.7 | 1.4 | 4.1 | -0.5 | -2.8 | 1.1 | - | ||
| Debt/CF from Ops. ⓘ | 93.5 | 160 | 584.8 | -55.5 | 13.2 | 0 | 0 | -9.7 | -3.9 | 17.5 | - | ||
CAGR ⓘCAGR Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
| Sales ⓘ | 13.1% | 33.4% | 32.2% | 21.8% | ||||||||
| Adj EPS ⓘ | NA | NA | -25.1% | 92.1% | ||||||||
| BVPS ⓘ | 0 | 0 | 7.3 | 7.3 | ||||||||
| Share Price | 50.2% | 110.4% | 63.4% | 390.8% | ||||||||
Key Financial Parameters ⓘPerformance Ratio Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | ||
| Return on Equity % ⓘ | 1.1 | 2.6 | 0.3 | 2.3 | 0.5 | -9.8 | 25.5 | 35.5 | 4 | 3 | 14.5 | |
| Op. Profit Mgn % ⓘ | 1.9 | 0.3 | 3.7 | 1 | 1.4 | 6.9 | 8 | 9 | 5.3 | 6.2 | 7.1 | |
| Net Profit Mgn % ⓘ | -1 | -2.7 | -0.4 | -2.8 | -0.7 | 5 | 5.7 | 5.7 | 0.8 | 1.3 | 2.2 | |
| Debt to Equity ⓘ | -1.3 | -1.2 | -1.2 | -1.2 | -1.2 | 0 | 0 | 0.5 | 1.1 | 1.7 | 0.1 | |
| Working Cap Days ⓘ | 127 | 144 | 155 | 135 | 129 | 191 | 184 | 117 | 162 | 175 | 140 | |
| Cash Conv. Cycle ⓘ | 11 | 12 | 15 | 16 | 8 | -6 | 43 | 38 | 59 | 62 | 0 | |
Return on Equity has increased versus last 3 years average to 14.50%
Sales growth is growing at healthy rate in last 3 years 32.17%
Sales growth is good in last 4 quarters at 116.10%
Net Profit has been subdued in last 3 years -25.14%
Debt to equity has increased versus last 3 years average to 1.74
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.5 | - |
| TTM Sales (₹ Cr.) | 71.6 | - |
| BVPS (₹.) ⓘ | 10.2 | - |
| Reserves (₹ Cr.) ⓘ | - | - |
| P/BV ⓘ | 14.58 | - |
| PE ⓘ | 99.24 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 17.60 / 192.05 |
| All Time Low / High (₹) | 0.66 / 192.05 |
| Market Cap (₹ Cr.) | 158 |
| Equity (₹ Cr.) | 10.6 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 65.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Calcom Vision was incorporated on May 30, 1985 in the name of Calcom Engineering Pvt. Ltd. the name of the company was changed to Calcom Vision Limited on September 21, 1989 and was subsequently converted into a Public Ltd. Company namely Calcom Vision Limited on Septemeber 25,1989.
The company is promoted by Shri Sushil Kumar Malik and Arun Bhatia. The company manufactures Black & White and Colour TVs. It also undertakes manufacturing of TV components and cabinets.
The company has entered into a technical agreement with Calcom Electronics Ltd. (CEL), pursuant to which the company manufactures its products to the designs/specification of CEL. As a part of the technical arrangement CEL would also provide the assistance in the field of plant layout vendour development process technology and manpower training. The agreement is without payment of any fees.
The company is engaged in the manufacturing & export of PCB, resistors, connectors; SMPS power supply, cord, CTV chassis, mobile chaarger, inverter, and emergency light.
Product range of the company includes:
My Dashboard
Fin. Planning
Our Solutions
Stocks
Funds
