Polygenta Technologies Ltd - Stock Valuation and Financial Performance

BSE: 514486 | NSE: | Textile - Spinning | Small Cap

Polygenta Tech Share Price

1.36 0.00 0.00%
as on 17-Mar'20 18:01

DeciZen - make an informed investing decision on Polygenta Tech

M-Cap below 100cr DeciZen not available

Polygenta Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.2 Cr.
52-wk low:
1.4
52-wk high:
1.4

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Polygenta Technologies Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Polygenta Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Polygenta Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Polygenta Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -22.9%-21.3%-23.9%-30.7%-20.8%-17.9%-10.8%-2.2%2.6%-10%-
Value Creation
Index
-2.6-2.5-2.7NANANANANA-0.8NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 71.254.554.646.951.560.194.6115129131131
Sales YoY Gr.--23.6%0.3%-14.1%9.7%16.8%57.4%21.8%12.1%1.5%-
Adj EPS -5.5-4.7-4.3-3.9-2.8-2.8-1.5-0.30.3-0.9-4
YoY Gr.-NANANANANANANANA-410%-
BVPS (₹) 6.52.20.7-3.2-4-7.5-9.1-9.4-9.1-2.612.4
Adj Net
Profit
-67-67.7-61.8-57.5-43.7-43.6-23.9-5.44.6-26.7-62
Cash Flow from Ops. -26-55.9-18.8-25.1-30.8-23.8-5.619.319-14.7-
Debt/CF from Ops. -5.5-3.5-9-6.7-10.4-14.1-62.118.118.2-24.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7%20.6%11.5%1.5%
Adj EPS NANANA-410%
BVPS-190.3%NANANA
Share Price -29.7% 9.1% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
-63-63.4-106.8775.787.848.418.43.7-3.224.7-80.7
Op. Profit
Mgn %
-46.1-71.4-74.9-66.5-60.8-39.8-7.28.813.60.73.2
Net Profit
Mgn %
-94.1-124.4-113.2-122.5-84.9-72.6-25.2-4.73.6-20.4-47.1
Debt to
Equity
1.46.17.7-4.5-5.1-2.9-2.4-2.4-2.4-4.9-
Working Cap
Days
19827631430627726414512011213751
Cash Conv.
Cycle
10112812811188755667625934

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Polygenta Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -
TTM Sales (₹ Cr.) 131 -
BVPS (₹.) 12.4 -
Reserves (₹ Cr.) 37 -
P/BV 0.11 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.36 / 1.36
All Time Low / High (₹) 0.80 / 75.00
Market Cap (₹ Cr.) 21.2
Equity (₹ Cr.) 156.2
Face Value (₹) 10
Industry PE 30.8

Management X-Ray of Polygenta Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.6620.6620.6620.6620.6620.6620.6620.6620.6620.66
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Polygenta Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales71.2254.4554.5946.9151.4560.0994.58115.18129.09131.08
Operating Expenses 104.3596.4995.5483.4582.5484.03101.70105.22111.71130.11
Manufacturing Costs25.8932.2232.2424.7423.7121.7227.2825.8423.5631.72
Material Costs62.4644.2240.4332.6138.9042.3353.7157.0967.2471.53
Employee Cost 8.868.6414.3613.3414.0214.3014.1515.4916.4819.72
Other Costs 7.1411.418.5112.765.915.686.566.804.437.14
Operating Profit -33.13-42.04-40.95-36.54-31.09-23.94-7.129.9617.380.97
Operating Profit Margin (%) -46.5%-77.2%-75.0%-77.9%-60.4%-39.8%-7.5%8.6%13.5%0.7%
Other Income 0.420.751.081.420.981.821.462.760.524.04
Interest 10.8212.976.5111.544.581.521.641.401.022.92
Depreciation 13.6715.7015.5115.6215.2215.1016.7515.9512.3811.76
Exceptional Items -1.300-2.403.5422.36-16.29000-52.01
Profit Before Tax -58.50-69.96-64.29-58.74-27.55-55.03-24.05-4.634.50-61.68
Tax 9.660-0.770000000
Profit After Tax -68.16-69.96-63.52-58.74-27.55-55.03-24.05-4.634.50-61.68
PAT Margin (%) -95.7%-128.0%-116.0%-125.0%-53.5%-91.6%-25.4%-4.0%3.5%-47.1%
Adjusted EPS (₹)-5.6-4.8-4.4-4.0-1.8-3.5-1.5-0.30.3-2.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 101.9531.9921.96-36.78-62.68-117.55-141.71-146.57-142.04-74.12
Share Capital 144.73144.73156.21156.21156.21156.21156.21156.21156.21286.21
Reserves -42.78-112.74-134.25-192.99-218.89-273.76-297.92-302.78-298.25-360.33
Minority Interest0000000000
Debt132.11146.35129.37155.79320.61335.50344.35347.72345.13364.56
Long Term Debt103.61110.12111.47137.79304.27332.28342.35345.53345.13364.56
Short Term Debt28.5036.2317.901816.343.2222.1900
Trade Payables5.117.817.878.177.318.305.749.387.5411.12
Others Liabilities 51.76144.79122.55153.259.422.253.486.116.2149.41
Total Liabilities 290.93330.94281.75280.43274.66228.50211.86216.64216.84350.97

Fixed Assets

Gross Block288.34310.60288.58301.43213.81216.65215.28228.58230.46237.56
Accumulated Depreciation39.4055.0971.0886.6315.2130.3244.8660.0772.1683.91
Net Fixed Assets248.94255.51217.50214.80198.60186.33170.42168.51158.30153.65
CWIP 1.2617.1416.6716.2916.2907.8200.739.82
Investments 0000000000
Inventories19.0123.5218.4716.8511.8510.7514.0919.9414.6621.30
Trade Receivables1.526.442.563.115.946.818.7713.6814.179.65
Cash Equivalents 4.991.691.099.3911.860.460.255.9020.74125.95
Others Assets15.2126.6425.4619.9930.1224.1510.518.618.2430.60
Total Assets 290.93330.94281.75280.43274.66228.50211.86216.64216.84350.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -25.99-55.93-18.77-25.05-30.75-23.75-5.5519.3119.03-14.68
PBT -57.20-69.96-63.52-58.74-27.55-55.03-24.05-4.634.50-61.68
Adjustment 25.1231.8323.4427.80-3.3831.9718.0215.8012.8563.45
Changes in Working Capital 6.13-17.822.215.50.22-0.660.478.151.74-16.11
Tax Paid -0.040-0.900.39-0.04-0.030.01-0.01-0.06-0.34
Cash Flow From Investing Activity -21.60-18.86-4.77-0.300.33-1.22-0.81-6.35-2.77-17.72
Capex -21.60-18.86-2.55-0.27-0.49-1.89-0.82-6.38-2.90-19.33
Net Investments 0000000000
Others 00-2.22-0.030.820.670.010.030.131.61
Cash Flow From Financing Activity 4776.0622.9524.4531.4124.176.05-7.32-1.42137.61
Net Proceeds from Shares 77.2043.900036.7828.1610.0750130
Net Proceeds from Borrowing 038.1852.9725.7700000.9613.57
Interest Paid -5.85-6.02-2.61-2.26-2.23-1.47-1.64-1.46-1-0.83
Dividend Paid 0000000000
Others -24.350-27.410.94-3.14-2.52-2.38-10.86-1.38-5.13
Net Cash Flow -0.591.27-0.59-0.900.99-0.80-0.315.6414.84105.21
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-87.9-125.07-299.13N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-18.33-20.7-24.1N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.270.20.20.180.210.250.430.540.60.46
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A4.23N/A
Working Capital Days
Receivable Days24242720293830363933
Inventory Days101127128125916748544950
Payable Days43537190736748484648

Polygenta Technologies Ltd Stock News

Polygenta Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Polygenta Tech on 17-Mar-2020 18:01 is ₹1.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Mar-2020 18:01 the market cap of Polygenta Tech stood at ₹21.24.
The latest P/E ratio of Polygenta Tech as of 17-Mar-2020 18:01 is 0.00.
The latest P/B ratio of Polygenta Tech as of 17-Mar-2020 18:01 is 0.11.
The 52-week high of Polygenta Tech is ₹1.36 and the 52-week low is ₹1.36.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polygenta Tech is ₹131.1 ( Cr.) .

About Polygenta Technologies Ltd

Polygenta Technologies incorporated 1981, is an integrated producer and processor of multi-filament polyester textured yarn.From a modest beginning as a texturizing company Polygenta took a bold step to adopt a new way for polyester production applying a novel technology and proceeded to set up a polyester manufacturing plant in nashik, India.

The company adds value to the supply chain and supports its customers with products through the development and innovation of branded yarns that provide unique performance, comfort and aesthetic advantages.

After the approval by its Board of Directors, the Company has submitted its Draft Rehabilitation Scheme (DRS), supported by Strategic Alliance partners and secured lenders, with its Operating Agency (IFCI) and Board for Industrial and Financial Restructure (BIFR). This draft requested that the BIFR approve a Share Capital restructuring and grant various exemptions to the company from complying with various provisions laid down under Company law, SEBI Guidelines/ Rules/ Regulations/ Listing Agreements, other compliances etc. Obtaining the BIFR's order was very important for proceeding with revival of the Nashik PET Manufacturing Plant. 

Once the PET Chip Nasik Project is restarted the Company intends to operate competitively in the polyester textile sector, with the capacity to manufacture POY and texturised yarn. When and where possible, the Company will concentrate its resources on segments in which it believes it will be able to sustain a differential advantage. Though market conditions can change, certain higher denier yarns (e.g. serving the homefurnishings, industrial, and luggage manufacturers) currently appear to be promising segments to enter. Nevertheless, in these segments and the polyester fibre market as a whole, the Company will be subject to threats from new entrants, strengthened competitors emerging from the ongoing consolidation in the Indian textile market, and continued exposure to imports and inter-fibre substitution.

Company’s units are located at Murbad and Nashik in Maharashtra. Its Nashik plant has an initial capacity to produce 30,000 MTs per annum of polyester filament yarn and also manufactures polyester (pet) chips.

ReNEW, its innovative process, dramatically enhances economic and environ mental benefits and is the most significant development in polyester production in the last two decades. The plant is being constructed with state-of-the-art, two-reactor technology, is highly energy efficient and delivers exceptional quality products.

Company product ranges address standard applications as well as underserved specialty markets for niche applications in both domestic and international markets.Its products are used for Home Furnishing, High Fashion, Denim and Floor Coverings

The company is engaged into manufacturing of:

Textile Grade Chips

POY

DTY

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.