What is Mitshi India share price return in the past 10 years?

Data is not available for this company

Mitshi India Ltd - Stock Valuation and Financial Performance

Name: Mitshi India
Brand: Mitshi India

BSE: 523782 | NSE: | Trading | Small Cap

Place order

Mitshi India Share Price

₹20.20 -1.13 -5.30%
as on 19-Apr'24 10:04

DeciZen - make an informed investing decision on Mitshi India

Based on:

Data

M-Cap below 100cr DeciZen not available

Mitshi India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

10.36

Market Cap:

18.8 Cr.

52-wk low:

11.9

52-wk high:

36.3

Is Mitshi India Ltd an attractive stock to invest in?

1. Is Mitshi India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mitshi India Ltd is a average quality company.

2. Is Mitshi India Ltd undervalued or overvalued?

The key valuation ratios of Mitshi India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Mitshi India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mitshi India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mitshi India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.9%	19%	12%	27.4%	393%	63.8%	26.9%	7.9%	0.3%	-16.8%	-
Value Creation Index ⓘ	NA	NA	NA	NA	27.1	3.6	0.9	-0.4	-1.0	-2.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.2	0.2	0.2	0.2	2.9	5.1	7.8	6.7	6.9	7.7	21
Sales YoY Gr.	-	-14.3%	-16.7%	60%	1,120.8%	74.4%	53%	-14.1%	3%	11.6%	-
Adj EPS ⓘ	-0.1	-0.4	-0.2	-0.4	0.5	1	0.7	0.3	0	-0.6	2.1
YoY Gr.	-	NA	NA	NA	NA	114.9%	-34.7%	-60.6%	-96.2%	-5600%	-
BVPS (₹) ⓘ	-5.3	-5.8	-2.1	-2.5	0.4	1.4	2.1	2.3	2.3	2.9	4
Adj Net Profit ⓘ	-0.1	-0.2	-0.1	-0.3	0.4	0.9	0.6	0.2	0	-0.5	2
Cash Flow from Ops. ⓘ	0.1	-0.8	0.3	-0.7	-0.2	0.5	0.1	-1.5	-0.1	1.1	-
Debt/CF from Ops. ⓘ	13.5	-3	1.8	-1.5	-3.3	1.1	7.4	-0.7	-12.3	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	49.3%	21.4%	-0.4%	11.6%
Adj EPS ⓘ	NA	-203.2%	-194.1%	-5600%
BVPSⓘ	NA	48%	11.8%	24.4%
Share Price	-	-11.9%	14.4%	62%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.7	7.2	5	15.5	-55.6	110.7	38.1	11.6	0.3	-20.9	59.4
Op. Profit Mgn % ⓘ	-41	-125.5	-74.7	-101.1	9.3	22.6	9.4	5.6	1.1	-8.8	4.5
Net Profit Mgn % ⓘ	-40.4	-130.8	-79.3	-113.4	14.3	17.3	7.5	3.4	0.1	-6.3	8.8
Debt to Equity ⓘ	-0.5	-0.7	-0.3	-0.6	1.9	0.4	0.4	0.5	0.5	0	-
Working Cap Days ⓘ	2,220	1,954	1,276	175	49	77	84	153	190	139	25
Cash Conv. Cycle ⓘ	1	25	-198	55	27	53	39	51	99	89	23

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 59.40%

Sales growth is good in last 4 quarters at 522.77%

Sales growth has been subdued in last 3 years -0.43%

Net Profit has been subdued in last 3 years -194.10%

Latest Financials - Mitshi India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.1	0.6
TTM Sales (₹ Cr.)	20.7	8.2
BVPS (₹.) ⓘ	4	0
Reserves (₹ Cr.) ⓘ	-5	-6
P/BV ⓘ	5.29	0.00
PE ⓘ	10.36	33.76

From the Market
52 Week Low / High (₹)	11.90 / 36.30
All Time Low / High (₹)	0.50 / 72.30
Market Cap (₹ Cr.)	18.8
Equity (₹ Cr.)	8.8
Face Value (₹)	10
Industry PE ⓘ	75.8

Management X-Ray of Mitshi India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Mitshi India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Mitshi India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0.21	0.18	0.15	0.24	2.93	5.11	7.82	6.72	6.92	7.72
Operating Expenses ⓘ	0.29	0.40	0.27	0.48	2.66	3.96	7.09	6.34	6.85	8.40
Manufacturing Costs	0	0	0	0.05	0.05	0.23	0.11	0.13	0.13	0.08
Material Costs	0.19	0.16	0.07	0.16	2.12	3.36	6.35	5.70	6.49	7.97
Employee Cost	0	0	0	0	0.19	0.17	0.30	0.33	0.12	0.20
Other Costs ⓘ	0.10	0.24	0.20	0.26	0.29	0.20	0.33	0.19	0.12	0.14
Operating Profit ⓘ	-0.08	-0.22	-0.11	-0.24	0.27	1.15	0.73	0.38	0.07	-0.68
Operating Profit Margin (%)	-41.0%	-125.0%	-74.7%	-101.0%	9.2%	22.6%	9.4%	5.6%	1.1%	-8.8%
Other Income ⓘ	0.01	0	0.01	0	0.18	0	0.08	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0.01	0.01	0.01	0.03	0.03	0.02	0.02	0.06	0.06	0.05
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	1.40
Profit Before Tax ⓘ	-0.08	-0.23	-0.12	-0.27	0.42	1.13	0.79	0.31	0.01	0.68
Tax ⓘ	0	0	0	0	0	0.25	0.21	0.09	0	0.18
Profit After Tax	-0.08	-0.23	-0.12	-0.27	0.42	0.89	0.58	0.23	0.01	0.50
PAT Margin (%)	-40.4%	-130.0%	-79.3%	-113.0%	14.3%	17.3%	7.5%	3.4%	0.1%	6.5%
Adjusted EPS (₹)	-0.1	-0.4	-0.2	-0.4	0.5	1.0	0.7	0.3	0.0	0.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	-3.08	-3.31	-1.59	-1.86	0.36	1.24	1.83	2.05	2.06	2.56
Share Capital ⓘ	5.76	5.76	7.60	7.60	8.80	8.80	8.80	8.80	8.80	8.80
Reserves ⓘ	-8.84	-9.07	-9.19	-9.46	-8.44	-7.56	-6.97	-6.75	-6.74	-6.24
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1.54	2.41	0.47	1.03	0.69	0.49	0.79	1.04	1.11	0
Long Term Debt	1.54	2.41	0.47	1.03	0.69	0.49	0.79	1.04	1.11	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.18	0.30	0.11	0.09	0.07	0.29	1.35	0.99	1.01	0.11
Others Liabilities ⓘ	2.30	1.71	1.33	0.97	0.86	1.08	0.07	0.10	0.01	-0.01
Total Liabilities ⓘ	0.95	1.11	0.32	0.23	1.97	3.10	4.04	4.18	4.19	2.67
Fixed Assets
Gross Block	0.05	0.05	0.13	0.13	0.16	0.14	0.32	0.32	0.32	0.32
Accumulated Depreciation	0.02	0.03	0.05	0.07	0.11	0.12	0.14	0.21	0.27	0.32
Net Fixed Assetsⓘ	0.04	0.02	0.08	0.06	0.05	0.02	0.18	0.12	0.05	0.01
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	1.47	1.47	0.25	0.25	0.25
Inventories	0	0	0	0	0	0.15	1.32	0	0	1.21
Trade Receivables	0.16	0.27	0.06	0.13	0.49	1.31	0.50	3.24	2.54	0.91
Cash Equivalents	0.02	0.08	0.16	0.02	1.28	0.09	0.32	0.27	0.24	0.19
Others Assetsⓘ	0.73	0.73	0.02	0.02	0.14	0.06	0.25	0.31	1.11	0.10
Total Assets ⓘ	0.95	1.11	0.32	0.23	1.97	3.10	4.04	4.18	4.19	2.67

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0.11	-0.81	0.26	-0.70	-0.21	0.46	0.11	-1.52	-0.09	1.05
PBT ⓘ	-0.08	-0.23	-0.12	-0.27	0.42	1.13	0.79	0.31	-0.04	0.49
Adjustment ⓘ	0	0.01	0.01	0.03	-0.01	-0.05	-0.34	-0.01	0.06	0.05
Changes in Working Capital ⓘ	0.2	-0.59	0.37	-0.46	-0.62	-0.62	-0.35	-1.83	-0.11	0.52
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0.01	0	-0.07	0	0.01	-1.45	-0.18	1.23	0	0
Capex	0	0	-0.07	0	-0.03	0.01	-0.18	0	0	0
Net Investments	0	0	0	0	0	0	0	1.23	0	0
Others ⓘ	0.01	0	0	0	0.04	-1.47	0	0	0	0
Cash Flow From Financing Activityⓘ	-0.16	0.88	-0.10	0.56	1.46	-0.19	0.30	0.25	0.07	-1.11
Net Proceeds from Shares ⓘ	0	0	1.84	0	1.80	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	-0.19	0.30	0.25	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.16	0.88	-1.94	0.56	-0.34	0	0	0	0.07	-1.11
Net Cash Flow ⓘ	-0.04	0.07	0.08	-0.14	1.26	-1.19	0.23	-0.05	-0.02	-0.05

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	N/A	N/A	N/A	0	110.66	38.06	11.61	0.34	21.82
ROCE (%)	N/A	N/A	N/A	N/A	393.07	81.61	36.43	10.9	0.39	23.88
Asset Turnover Ratio	0.15	0.17	0.22	0.86	2.66	2.02	2.19	1.64	1.65	2.25
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	-0.5	0.52	0.19	-6.61	-9	2.1
Working Capital Days
Receivable Days	364	439	385	144	39	64	42	102	152	81
Inventory Days	0	0	0	0	0	11	34	36	0	29
Payable Days	408	545	1,119	225	14	19	47	75	56	26

Mitshi India Ltd Stock News

Mitshi India Ltd FAQs

What is the share price of Mitshi India?

Company share prices are keep on changing according to the market conditions. The closing price of Mitshi India on 19-Apr-2024 10:04 is ₹20.20.

What is the market cap of Mitshi India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 10:04 the market cap of Mitshi India stood at ₹18.77.

What is the P/E ratio of Mitshi India?

The latest P/E ratio of Mitshi India as of 19-Apr-2024 10:04 is 10.36.

What is the P/B ratio of Mitshi India?

The latest P/B ratio of Mitshi India as of 19-Apr-2024 10:04 is 5.29.

What is the 52-week high and low of Mitshi India?

The 52-week high of Mitshi India is ₹36.30 and the 52-week low is ₹11.90.

What is the TTM revenue of Mitshi India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mitshi India is ₹20.68 ( Cr.) .

About Mitshi India Ltd

Mitshi India, Formerly known as Dera Paints & Chemicals Ltd, is incorporated in 1990 and having its office at Andheri west - Mumbai, India. The Company is a public limited company domiciled in India and is incorporated under the provisions of the Companies Act applicable in India. Its Equity share are listed on The Bombay Stock Exchange in India.

Business area of the company

The Company is principally engaged in trading in segment of fruits & vegetable products.

Milestones

1976: Set up a paints and hardware shop namely “Deep Jyote Paints And Chemical Corporation”.
1978: Started a tiny unit for paint manufacturing at Vasai (East), Maharashtra, India; while utilizing a land of 500 sq. ft.
1985: Production expanded from tiny to small scale units and manufacturing area was increased from 500 sq. ft. to 6000 sq. ft.
1990: Established a closely held new limited company namely “DERA” which was merged with 'Deep Jyote' for the further expansion and backward integration in paints and to procure a plot of land sized 10 acres at Chiplun, Lote, Parshuram, Maharashtra, India.
1992: The company, under the name of “DERA” successfully brought in a public issue and listed it’s equity shares on the ‘Bombay Stock Exchange’ - BSE Ltd.
1993: “DERA” was manufacturing specialized automobiles paints for O.E and re-finish coatings supplying and distributing to a network of 400 dealers.
1995: The company was supplying its various products to its esteemed customers like “Mahindra & Mahindra LTD”, “Gujarat Narmada LTD”, “International Tractors LTD”, “Premiere automobile Ltd”, “Castrol LTD”, and many more.
1996: Commencement of commercial production at the 2nd plant in Chiplun.
1998: After the successfully journey producing phenomenal growth in the past 24 years, due to a stroke of unforeseen circumstances the company took a huge hit. Being a high explosive paint plant at the mother factory Vasai, caught a fire due to an accident and gutted the entire factory. The fire also had huge impact on the working conditions of the Chiplun plant.
2007: The promoter “Kumar V. Shah” with his diligent work wanted to repay all the debts in order to maintain his reputation.
2012: After coming out from numerous challenges, the promoter “Kumar V. Shah” managed to repay almost all the debts of the company and had settled all major liabilities. After which, he started working on revised plans for the future of the company since times had changed and restarting a paints manufacturing factory was not feasible.
2014: In the vision of reviving the company, the following success were achieved by the company: The company was relisted in ‘Bombay Stock Exchange’ - BSE Ltd., in June 2014. The company was renamed to “MITSHI INDIA LIMITED”.
2015: The company successfully brought in a preferential equity of Rs 184 lacs to meet the part / balance creditor’s payments and to fund the above expenses of the initial revised plan.
2016: Commence for trading: 16/12/2015. “Taaza Kitchen” DIVISION started while approved in Board meeting in 2016. Business module planned in various phase including loose sales of F&V business started.
2017: Bulk B2B Vegetable Sales, and Mitshi Softwares started as a Division Ff Mitshi India Ltd (2016-17). The company successfully brought in a preferential equity of Rs.180 lacs with Rs 5 per share premium under SEBI approvals to meet the Project funding of the Taaza kitchen to go head towards the Hig Profit and valuation of the Divisons.
2018: In April 2018, the company has commercially launched Taaza Kitchen Brand for Online sales of Fruits and Vegetables to supply to Super market and House Hold customers. The online solution of E-Commerce platform developed by in-house software disvision “Mitshi Softwares”.