Winsome Diamonds and Jewellery Ltd - Stock Valuation and Financial Performance

BSE: 507892 | NSE: WINSOMEDJ | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Winsome Diamonds

M-Cap below 100cr DeciZen not available

Winsome Diamonds and Jewellery stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.7 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Winsome Diamonds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 7.6%5.3%6.9%10.3%11.8%-12.6%-11.2%-2%-3.1%-4.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1402,4183,0374,3206,6584,8718.64.7000
Sales YoY Gr.-13%25.6%42.3%54.1%-26.8%-99.8%-45.4%-100%NA-
Adj EPS 14.37.610.51512.9-25.5-48.3-1.1-52-70.1-141.1
YoY Gr.--46.5%37.2%42.9%-13.6%-296.9%NANANANA-
BVPS (₹) 148155.6132.2142.8120.953110.55437.3-41.2-104.2
Adj Net
Profit
62.633.464.8100134-271-515-12.1-554-747-1,505
Cash Flow from Ops. -16-19865.2149-217364480-0.8646717-
Debt/CF from Ops. -17.8-2.57.53.6-2.400-0.18.68.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -219.3%-240.2%NANA
BVPS-186.8%-180.6%-172%-210.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
10.458.711.312.1-38.7-36-2.1-1143628.7194.1
Op. Profit
Mgn %
3.633.42.83.2-1-24.5-125.100NAN
Net Profit
Mgn %
2.91.42.12.32-5.6-6000.4-25700-INF
Debt to
Equity
0.40.70.60.60.400013.9-14.1-
Working Cap
Days
2522772642251962254,10,3803,74,578000
Cash Conv.
Cycle
961101047356308431,944000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Winsome Diamonds and Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) -141.1 -92.1
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -104.2 -53.1
Reserves (₹ Cr.) -1,218 -673
P/BV 0.00 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.35 / 0.35
All Time Low / High (₹) 0.28 / 360.00
Market Cap (₹ Cr.) 3.7
Equity (₹ Cr.) 106.6
Face Value (₹) 10
Industry PE 75.9

Management X-Ray of Winsome Diamonds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Winsome Diamonds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Sales2,140.432,417.763,036.654,320.286,657.797,306.254.294.6900
Operating Expenses 2,064.452,345.842,934.564,197.596,497.887,420.765.3510.881.89177.45
Manufacturing Costs31.0121.1212.5216.9522.5134.521.052.090.180.18
Material Costs2,018.362,311.402,908.994,164.296,399.947,326.042.154.7500
Employee Cost 4.694.613.544.896.435.511.071.400.380.27
Other Costs 10.398.719.5111.466954.691.072.651.33177.01
Operating Profit 75.9871.91102.09122.69159.91-114.50-1.05-6.18-1.89-177.45
Operating Profit Margin (%) 3.5%3.0%3.4%2.8%2.4%-1.6%-24.5%-131.0%--
Other Income 1.774.588.796651.8843.601.061.69325.5863.94
Interest 4.4132.6029.3263.3483.44345.49253.390.30645.88717.74
Depreciation 5.748.137.827.148.0611.732.957.485.624.36
Exceptional Items 0000000000
Profit Before Tax 67.6035.7773.74118.21120.29-428.13-256.33-12.28-327.81-835.61
Tax 5.012.328.086.5624.53-1.851.320-0.940.41
Profit After Tax 62.5933.4465.66111.6595.75-426.27-257.66-12.28-326.87-836.01
PAT Margin (%) 2.9%1.4%2.2%2.6%1.4%-5.8%-6,000.4%-261.0%--
Adjusted EPS (₹)14.37.710.616.79.3-40.0-24.2-1.2-30.7-78.5
Dividend Payout Ratio (%)14%0%9%7%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 646.63679.84815.43952.341,250.89845.62587.96575.13397.42-438.60
Share Capital 43.7043.7161.7166.71103.47106.47106.47106.47106.47106.47
Reserves 602.93636.14753.72885.631,147.42739.15481.49468.66290.95-545.07
Minority Interest0000000000
Debt284.15502.08486.53535.31513.710.110.0605,539.236,185.85
Long Term Debt284.15502.08486.532.460.970.110.06000
Short Term Debt000532.85512.740005,539.236,185.85
Trade Payables969.591,141.441,384.922,039.672,87071.6071.7969.2779.5278.66
Others Liabilities 24.7411.8523.0927.5017.674,140.194,367.044,365.8138.8445.96
Total Liabilities 1,925.122,335.212,709.963,554.824,652.285,057.525,026.855,010.226,0555,871.87

Fixed Assets

Gross Block86.04101.86102.86105.66123.98118.24118.45115.72114.99114.99
Accumulated Depreciation30.0238.0545.4252.2859.7568.2471.1876.8782.4386.78
Net Fixed Assets56.0263.8157.4453.3864.245047.2738.8532.5728.21
CWIP 31.6529.220.411.210.6800000
Investments 102102124.94154.95157.87141.67141.67141.67141.67141.67
Inventories186.41307.49425.19491.40568.8445.1645.1942.2500
Trade Receivables1,404.521,722.261,872.302,446.223,547.1214.734.950.400.116.15
Cash Equivalents 118.9482.67186.29369.97268.9530.8117.3016.4016.3215.79
Others Assets25.5827.7543.4037.6944.594,775.144,770.464,770.645,864.335,680.04
Total Assets 1,925.122,335.212,709.963,554.824,652.285,057.525,026.855,010.226,0555,871.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -15.96-197.5165.17149.27-217.43546.50240.06-0.75645.69717.08
PBT 67.6035.7773.74118.21120.29-428.13-256.33-12.28-327.81-835.61
Adjustment 10.1740.4735.412341.12318.75256.257.95651.38721.97
Changes in Working Capital -89.6-269.68-40.0615.96-356.15657.39240.253.47322.12832
Tax Paid -4.13-4.07-3.92-7.90-22.69-1.52-0.100.10-0.01-1.28
Cash Flow From Investing Activity -15.4724.5637.4813.5629.0857.86-0.120.200.120.12
Capex -20.54-13.4728.64-3.87-18.294.10-0.210.0700
Net Investments -27.610-22.94-30-2.9226.300000
Others 32.6838.0331.7847.4350.2927.470.090.130.120.12
Cash Flow From Financing Activity 43.06136.850.9720.8587.33-842.49-253.45-0.35-645.88-717.74
Net Proceeds from Shares 31.52077.6240.95202.1015.750000
Net Proceeds from Borrowing 0000-1.490-0.06-0.0600
Interest Paid -37.09-70.63-61.10-63.33-83.44-345.49-253.39-0.30-645.88-717.74
Dividend Paid -8.47-10.440-7.24-9.7400000
Others 57.10217.92-15.5550.47-20.10-512.740000
Net Cash Flow 11.63-36.10103.62183.68-101.02-238.13-13.51-0.90-0.08-0.53
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)10.355.048.7812.638.69-40.67-35.95-2.11-67.22N/A
ROCE (%)8.376.478.312.9812.47-6.31-0.41-2.069.77N/A
Asset Turnover Ratio1.221.141.21.381.621.50000
PAT to CFO Conversion(x)-0.25-5.910.991.34-2.27N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2172362161821648983620800
Inventory Days3137443929153,8403,40000
Payable Days1591671581501407305,42600

Winsome Diamonds and Jewellery Ltd Stock News

Winsome Diamonds and Jewellery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Winsome Diamonds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Winsome Diamonds stood at ₹3.73.
The latest P/E ratio of Winsome Diamonds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Winsome Diamonds as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Winsome Diamonds is ₹0.35 and the 52-week low is ₹0.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Winsome Diamonds is ₹0.00 ( Cr.) .

About Winsome Diamonds and Jewellery Ltd

Winsome Diamonds and Jewellery, earlier known as Su-Raj Diamonds and Jewellery was incorporated in 1985 as Su-Raj Diamonds (India). The company got its name Su-Raj since it was founded by Suresh and Rajnikant.

Winsome Diamonds and Jewellery is a flagship company of the Su-Raj Group. The company’s operations are universal in scope and global in spread covering all facets of diamond and jewellery manufacture and trading in rough and polished stones, at all key locations worldwide.

Internationally, the company has presence Belgium, New York, Dubai, Hong Kong and Bangkok.

Products

Diamonds:- Winsome Diamonds and Jewellery has four state-of-the-art factories equipped with machineries of best international standards to ensure dominant infrastructure capability in diamond manufacturing. The company has asset of highly skilled labour, which is closely supervised and efficiently structured manufacturing environment with excellent management information system. Su-Raj enables manufactures diamonds of all configurations ranging from 0.005pts to 3cts, and calibrated Princess diamonds from 0.03pts to 1cts, in colours from D to M and qualities ranging from IF to I3.

Jewellery:- The company employs the latest technology available in the world to manufacture gold jewellery. The process employed is called the ‘Lost Wax Process’ of art metal casting for manufacturing diamonds and coloured stones in-laid alloy gold jewellery. The company manufactures jewelleries in gold, silver and plantinum.

Milestones

1985- Su-Raj Diamond (India) was incorporated.

1986- It became first the Indian company in the diamond industry to come out with public issue with issue size of Rs 4.7 crore.

1989-90- The company crossed turnover of Rs 100 crore.

1994-95- The company's crossed turnover of Rs 500 crore. The same year the company was acknowledged as 4th net foreign exchange earner of the country.

2001-02- The company diversified into jewellery business thus leading to change in name to present one.

2002-03- The company was acknowledged as 29th net foreign exchange earner of the country.

2004-05- The company acquired 100% stakes in Su-Raj Diamonds NV (formerly known as Koradiam N.V.) in Antwerp, Belgium.

2006-07- The company's turnover crossed Rs 1500 crore.

2012 - The name of the company has changed from "Su-Raj Diamonds and Jewellery Limited" to "Winsome Diamonds and Jewellery Limited"

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.