Omega promo web banner
Omega promo Mobile banner

Gillanders Arbuthnot & Company Ltd - Stock Valuation and Financial Performance

BSE: 532716 | NSE: GILLANDERS | Diversified | Small Cap

Place order

Gillanders Arbuthnot Share Price

 ₹132.85 1.60 1.22%
as on 11-Jul'25 16:59

Gillanders Arbuthnot & Company Ltd - Stock Valuation and Financial Performance

BSE: 532716 | NSE: GILLANDERS | Diversified | Small Cap

Place order

Gillanders Arbuthnot Share Price

 ₹132.85 1.60 1.22%
as on 11-Jul'25 16:59

DeciZen - make an informed investing decision on Gillanders Arbuthnot

Overall Rating ⓘ
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

Somewhat Good
Check detailed 10 Yrs performace

2. Valuation

Somewhat overvalued
Check 10 Yrs Valuation charts

3. Price Trend

Semi Strong
Check Price chart

Gillanders Arbuthnot & Company stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (SA):
18.85
Market Cap:
283.5 Cr.
52-wk low:
81
52-wk high:
150

Is Gillanders Arbuthnot & Company Ltd an attractive stock to invest in?

1. Is Gillanders Arbuthnot & Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gillanders Arbuthnot & Company Ltd is a average quality company.

2. Is Gillanders Arbuthnot & Company Ltd undervalued or overvalued?

The key valuation ratios of Gillanders Arbuthnot & Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Gillanders Arbuthnot & Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gillanders Arbuthnot & Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gillanders Arbuthnot:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gillanders Arbuthnot & Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ4.3%5.7%5.7%6.3%4.4%4.7%8.2%9.4%-1.8%7.5%-
Value Creation
Index ⓘ		-0.7-0.6-0.6-0.6-0.7-0.7-0.4-0.3-1.1-0.5-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ796650627705615391368422330413413
Sales YoY Gr.--18.3%-3.6%12.5%-12.8%-36.4%-5.8%14.4%-21.6%24.9%-
Adj EPS ⓘ-7.9-17-7.7-5.1-12.8-5.16.36.1-7.73.37.1
YoY Gr.-NANANANANANA-1.9%-225.9%NA-
BVPS (₹) ⓘ88.5133.5130.1125.7116.2110.8117.9126.6118.2125.5125.5
Adj Net
Profit ⓘ		-16.8-36.2-16.4-11-27.3-10.913.413.1-16.5715
Cash Flow from Ops. ⓘ41.444.751.692.555.365.658.749.929.97.5-
Debt/CF from Ops. ⓘ9.286.63.45.12.62.21.72.511.6-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-7%-7.7%3.9%24.9%
Adj EPS ⓘNANA-19.6%NA
BVPSⓘ4%1.6%2.1%6.2%
Share Price 8.8% 36.2% 28.9% 42.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-8.3-15.2-5.8-4-10.6-4.55.55-6.32.75.6
Op. Profit
Mgn % ⓘ		5.62.95.96.32.56.96.55.3-0.15.14.9
Net Profit
Mgn % ⓘ		-2.1-5.6-2.6-1.6-4.4-2.83.63.1-51.73.6
Debt to
Equity ⓘ		21.31.21.21.10.70.50.30.30.30
Working Cap
Days ⓘ		23126825922423228625019821717476
Cash Conv.
Cycle ⓘ		84887762616474577260-2

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Sales growth is good in last 4 quarters at 26.66%

Sales growth has been subdued in last 3 years 3.86%

Net Profit has been subdued in last 3 years -19.55%

Latest Financials - Gillanders Arbuthnot & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 7.1 12.5
TTM Sales (₹ Cr.) 413 443
BVPS (₹.) ⓘ 125.5 114.9
Reserves (₹ Cr.) ⓘ 247 224
P/BV ⓘ 1.06 1.16
PE ⓘ 18.85 10.61
From the Market
52 Week Low / High (₹) 81.00 / 150.00
All Time Low / High (₹) 15.15 / 158.70
Market Cap (₹ Cr.) 284
Equity (₹ Cr.) 21.3
Face Value (₹) 10
Industry PE ⓘ 151.9

Management X-Ray of Gillanders Arbuthnot:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gillanders Arbuthnot

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Gillanders Arbuthnot

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales796650627705615391368422330413
Operating Expenses ⓘ 760632590662600364344400331393
Manufacturing Costs18816313514613179831008591
Material Costs37628626931828114711514199154
Employee Cost 132134140149143107110121121117
Other Costs ⓘ 63494648453137382632
Operating Profit ⓘ 3619374414272421020
Operating Profit Margin (%) 4.5%2.8%5.9%6.2%2.3%6.9%6.5%5.1%-0.1%4.9%
Other Income ⓘ 8131511169171243
Interest ⓘ 4748454542321913108
Depreciation ⓘ 1919161716129999
Exceptional Items ⓘ 0220010-2011012
Profit Before Tax ⓘ -22-13-9-7-18-101321-1617
Tax ⓘ 101200-1112
Profit After Tax -23-14-11-9-18-101420-1715
PAT Margin (%) -2.8%-2.1%-1.7%-1.2%-2.9%-2.5%3.8%4.8%-5.0%3.6%
Adjusted EPS (₹)-10.6-6.4-5.0-4.1-8.3-4.66.59.6-7.87.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 191285278268248236252270252268
Share Capital ⓘ 23212121212121212121
Reserves ⓘ 168263256247227215230249231247
Minority Interest0000000000
Debt339324307283256138109787587
Long Term Debt125120106100964746121212
Short Term Debt2132052011841609063656375
Trade Payables1151131301391206465454549
Others Liabilities ⓘ 132124130127115110102958886
Total Liabilities ⓘ 777846844817739548527488461489

Fixed Assets

Gross Block498629630633619386389393393395
Accumulated Depreciation263274280294292152157163169178
Net Fixed Assetsⓘ 235355350340327234232231224218
CWIP ⓘ 1588764337
Investmentsⓘ 28293636254439404754
Inventories15815617817414287109898681
Trade Receivables124969389765434252351
Cash Equivalents 48992474331
Others Assetsⓘ 226196171162137118106967578
Total Assets ⓘ 777846844817739548527488461489

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ 4145529255665950307
PBT ⓘ -22-13-9-7-18-101321-1617
Adjustment ⓘ 6336545739421810198
Changes in Working Capital ⓘ 4215473230271829-22
Tax Paid ⓘ -413-413-10-24
Cash Flow From Investing Activity ⓘ -634-11-161381110-9-12
Capex -1010-10-9282-4-7-4-6
Net Investments 021-1-6102541000
Others ⓘ 430-21-2707-6-6
Cash Flow From Financing Activityⓘ -32-73-60-75-69-147-60-58-213
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 50-37-15-160-38-14-3400
Interest Paid ⓘ -46-47-42-44-42-33-19-14-11-8
Dividend Paid ⓘ 0000000000
Others ⓘ -3612-3-15-27-75-27-10-1012
Net Cash Flow ⓘ 35-201-10-120-2

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.32-5.75-3.78-3.22-6.9-4.025.77.82-6.335.78
ROCE (%)4.275.695.676.324.374.678.189.44-1.797.45
Asset Turnover Ratio1.030.80.740.850.790.610.690.830.70.87
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A4.212.5N/A0.47
Working Capital Days
Receivable Days58625547496143252632
Inventory Days718897919410797869674
Payable Days88135165154168228204142165111

Gillanders Arbuthnot & Company Ltd Stock News

Gillanders Arbuthnot & Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gillanders Arbuthnot on 11-Jul-2025 16:59 is ₹132.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jul-2025 16:59 the market cap of Gillanders Arbuthnot stood at ₹283.5.
The latest P/E ratio of Gillanders Arbuthnot as of 11-Jul-2025 16:59 is 18.85.
The latest P/B ratio of Gillanders Arbuthnot as of 11-Jul-2025 16:59 is 1.06.
The 52-week high of Gillanders Arbuthnot is ₹150.0 and the 52-week low is ₹81.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gillanders Arbuthnot is ₹412.8 ( Cr.) .

About Gillanders Arbuthnot & Company Ltd

Gillanders Arbuthnot  has a rich heritage intricately linked with the undivided British India. The company started its corporate journey in the year 1819 when F M Gillanders and G C Arbuthnot formed a partnership firm under the name Gillanders Arbuthnot & Co. On 1st February 1935, the firm became a Private Limited company and carried on business in the erstwhile British India including Burma.

The company then had interests in banking & finances, property management, wide range of trading activities and as manager agents of several other companies. The company was elevated to the status of a public limited company on February 28,1947.

The business interests of the company covers areas of tea, textile, chemicals, paints, real estate etc. At present Gillanders Arbuthnot & Co. is a part of well-known G D Kothari Group of Companies.Kothari Group's activities cover a very wide field in different disciplines viz. manufacturing of CNC Milling Machines and Machining Centres, Non-Ferrous Foundries, Turnkey Projects / Construction, Pharmaceuticals, Jute, Tea Gardens, Textiles, Paints, Vegetable Oils, Wood Products, Banking and in services of the Society -- Hospitals, Charitable Dispensaries, Temple, Real Estates, etc.

Different Divisions of the company includes:

  • Tea Division - The tea division comprises of nine gardens measuring total grant area of 5351.35 hectare. The company follows the best agricultural and manufacturing practices and all its gardens are ISO 9001:2000 and HACCP certified.
  • Construction Division - Modern India Construction Co. (MICCO), a Unit of Gillanders Arbuthnot & Co. Limited (GACL) , Kolkata, belongs to the KOTHARI GROUP. MICCO initially started more than 50 years back with Fabrication and Erection of Steelwork and have fabricated more than 3.5 Lakh tonnes. Subsequently, MICCO has grown into an Engineering/Turnkey Contracting Company and have executed large number of Contracts all over India and Overseas countries like South Africa, Malaysia, Nigeria, Kenya, Bangladesh etc. involving design, detail engineering, manufacture and supply, erection, commissioning and performance tests.
  • Yarn Division - This unit produced varieties of yarn for domestic and exports market. They have two spinning mills known as GIS Cotton Mill at Champadany, near Kolkata, West Bengal, India and another one as North India Spinning Mill at Ahmedgarh, near Ludhiana, Punjab, India.
  • Marketing Division - When Gillanders Arbuthnot was established in India, apart from other activities, they started importing and rious products such as, a wide range of Paints, Construction Chemicals, Painting Equipment, Paint Brushes, Abrasive Sheets, Adhesives, various Chemicals, etc.
  • Waldies - It is one of the largest manufacturers of Lead Oxides and Stabilisers for PVC Industry. Its factory is located on the bank of River Ganges around 14 Kms from Kolkata. It is the most respected name in the industry and is well known for its high quality products which are unmatched in India.
  • Property Division - They own a four-storied commercial building known as “Gillander House” at Netaji Subhas Road, Kolkata-700001. There  Property Division is engaged in utilizing this highly valued property and earn income from the tenants of this building. The division also looks after the maintenance and up keeping of this property.
  • Captive Power Plant - 6.5 MW cogeneration power project at village Akbarpur, Malerkotla, Dist. Sangrur in Punjab is the flagship project of GILLANDERS ARBUTHNOT & CO. LTD. in the power sector.

 Awards /Achievements

  • Waldies division of the company has ISO 9001, ISO 14001 & OHSAS 18001 Certification.
  • All the tea gardens of the company are ISO 9001:2000 and HACCP certified.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance Officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...