SC Agrotech Ltd - Stock Valuation and Financial Performance

BSE: 526081 | NSE: | Agriculture | Small Cap

SC Agrotech Share Price

13.70 0.55 4.18%
as on 16-Apr'24 16:01

DeciZen - make an informed investing decision on SC Agrotech

M-Cap below 100cr DeciZen not available

SC Agrotech stock performance -

mw4me loader
P/E Ratio (SA):
25.68
Market Cap:
7.9 Cr.
52-wk low:
8.9
52-wk high:
16.8

Is SC Agrotech Ltd an attractive stock to invest in?

1. Is SC Agrotech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that SC Agrotech Ltd is a below average quality company.

2. Is SC Agrotech Ltd undervalued or overvalued?

The key valuation ratios of SC Agrotech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is SC Agrotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SC Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SC Agrotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SC Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -12.8%4.8%12.6%7.4%6.7%8.2%8.2%6.8%-19.8%10.8%-
Value Creation
Index
-1.9-0.7-0.1-0.5-0.5-0.4-0.4-0.5-2.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01.51.10.60.7000.10.30.10
Sales YoY Gr.-14,600%-25.9%-47.7%26.3%-100%NANA92.9%-66.7%-
Adj EPS -0.100.10.10.10.10.10.1-0.20.30.5
YoY Gr.-NA233.3%-30%-14.3%33.3%12.5%-11.1%-325%NA-
BVPS (₹) 0.20.20.30.40.40.50.60.70.744.2
Adj Net
Profit
-0.100.1000.10.10.1-0.10.20
Cash Flow from Ops. -0.3-0.5-0.6-0.7-0.7-0.8-0.8-0.6-0.20.8-
Debt/CF from Ops. -1.1-0.7-0.6-0.5-0.5-0.4-0.5-0.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.7%-34%NA-66.7%
Adj EPS NA33%40.6%NA
BVPS43.1%56.4%88.5%466.2%
Share Price 17.6% 27.4% 94.6% 37.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-53.119.540.919.716.117.916.811.8-25.210.712.4
Op. Profit
Mgn %
-2710.6-33.8-45.1-108.8-91.400-475.9-156.2-1113.2-161.5
Net Profit
Mgn %
-594.61.45.66.85.30033.1-38.7171.5510
Debt to
Equity
3.42.81.91.51.31.110.500-
Working Cap
Days
2,9353795298430002,4381,4646,597219
Cash Conv.
Cycle
602-34-3369119001,1077942,923243

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.30%

Net Profit is growing at healthy rate in last 3 years 40.57%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -33.33%

Latest Financials - SC Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 4.2 -
Reserves (₹ Cr.) -3 -
P/BV 3.10 -
PE 25.68 -
From the Market
52 Week Low / High (₹) 8.94 / 16.76
All Time Low / High (₹) 0.75 / 27.00
Market Cap (₹ Cr.) 7.9
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 24.5

Management X-Ray of SC Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SC Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.011.471.090.570.72000.140.270.09
Operating Expenses 0.331.971.581.201.380.670.660.790.701.08
Manufacturing Costs0.070.020.010.01000000.01
Material Costs01.601.150.620.79000.140.140.12
Employee Cost 0.120.220.250.330.390.240.190.230.300.33
Other Costs 0.140.130.170.240.200.430.460.420.260.62
Operating Profit -0.32-0.50-0.49-0.62-0.66-0.67-0.66-0.66-0.42-0.99
Operating Profit Margin (%) -2,710.6%-33.8%-45.1%-108.0%-91.4%---475.0%-156.0%-1,113.2%
Other Income 0.420.540.540.680.720.720.720.730.452.99
Interest 0000000000
Depreciation 0.040.010.010.010.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.050.030.040.040.040.040.050.060.011.98
Tax 0.120.01-0.0200.01-0.01-0.010.0100
Profit After Tax -0.070.020.060.040.040.050.060.050.011.99
PAT Margin (%) -594.0%1.4%5.6%6.8%5.3%--36.5%4.5%2,239.2%
Adjusted EPS (₹)-0.10.00.10.10.10.10.10.10.03.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.100.120.180.220.260.310.360.410.422.41
Share Capital 6666666666
Reserves -5.90-5.88-5.82-5.78-5.74-5.69-5.63-5.58-5.57-3.59
Minority Interest0000000000
Debt0.330.330.330.330.330.330.370.2200
Long Term Debt0.330.330.330.330.330.330.330.2200
Short Term Debt0000000.03000
Trade Payables0.140.300.360.490.980.560.480.370.250.06
Others Liabilities 0.250.240.240.230.260.230.250.621.270.22
Total Liabilities 0.810.991.111.271.831.431.451.621.952.69

Fixed Assets

Gross Block2.542.541.600.720.700.620.620.620.670.56
Accumulated Depreciation1.831.840.970.010.010.030.0400.070.07
Net Fixed Assets0.710.700.640.700.690.590.580.620.600.48
CWIP 0000000000
Investments 00.080.080000000.10
Inventories000000000.030.22
Trade Receivables00.060.250.430.920.500.520.590.900.32
Cash Equivalents 0.010.010.0300.010.0500.030.140.10
Others Assets0.090.140.120.130.210.280.350.380.281.46
Total Assets 0.810.991.111.271.831.431.451.621.952.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.31-0.45-0.57-0.70-0.72-0.76-0.77-0.64-0.180.82
PBT 0.050.030.040.040.040.040.050.060.011.98
Adjustment -0.37-0.53-0.53-0.66-0.71-0.71-0.71-0.71-0.27-0.35
Changes in Working Capital 0.010.05-0.09-0.080.02-0.02-0.040.020.08-0.82
Tax Paid 0-0.010.010-0.07-0.07-0.07-0.0100
Cash Flow From Investing Activity 0.350.460.590.680.720.720.720.57-0.04-1.25
Capex -0.0100.0500000-0.32-0.30
Net Investments 0-0.0800000-0.150-0.10
Others 0.360.540.540.680.720.720.720.720.28-0.85
Cash Flow From Financing Activity -0.0500000.0800.100.330.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.0500000.0800.100.330.40
Net Cash Flow -0.010.010.02-0.0300.04-0.050.030.11-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-53.0519.4540.9319.7316.1117.8516.7413.032.9140.21
ROCE (%)9.786.928.017.447.926.527.398.572.33140.15
Asset Turnover Ratio0.011.631.040.480.47000.090.150.04
PAT to CFO Conversion(x)N/A-22.5-9.5-17.5-18-15.2-12.83-12.8-180.41
Working Capital Days
Receivable Days847852217343001,4679982,495
Inventory Days0000000038510
Payable Days050105251337001,148809462

SC Agrotech Ltd Stock News

SC Agrotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SC Agrotech on 16-Apr-2024 16:01 is ₹13.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of SC Agrotech stood at ₹7.88.
The latest P/E ratio of SC Agrotech as of 16-Apr-2024 16:01 is 25.68.
The latest P/B ratio of SC Agrotech as of 16-Apr-2024 16:01 is 3.10.
The 52-week high of SC Agrotech is ₹16.76 and the 52-week low is ₹8.94.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SC Agrotech is ₹0.06 ( Cr.) .

About SC Agrotech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.