Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 519281 | NSE: AGRODUTCH | Consumer Food | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9.3% | 9.7% | -1.8% | -6.1% | -19.7% | -0% | -17.9% | -11.2% | -22.1% | -29.9% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 204 | 203 | 138 | 96.4 | 140 | 180 | 35.5 | 11.5 | 8.8 | 6.6 | 2 |
| Sales YoY Gr. | - | -0.3% | -31.9% | -30.4% | 44.9% | 28.6% | -80.2% | -67.7% | -23.1% | -24.9% | - |
| Adj EPS ⓘ | 6.2 | 8.1 | -8.8 | -10.9 | -22.1 | -5 | -18 | -11.7 | -15.3 | -14 | -13.5 |
| YoY Gr. | - | 30.3% | -208% | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 48.6 | 54.9 | 43.9 | 19.8 | -3 | -11.8 | -30.2 | -41.6 | -55.9 | -68.3 | -81.4 |
| Adj Net Profit ⓘ | 18.9 | 25.9 | -29.5 | -58.6 | -120 | -27.4 | -98 | -63.4 | -83 | -76.3 | -73 |
| Cash Flow from Ops. ⓘ | 61.8 | 50 | -14.2 | -83.3 | -60 | 141 | 210 | 69.1 | 45.4 | 61.3 | - |
| Debt/CF from Ops. ⓘ | 3.6 | 6.1 | -27.7 | -5.1 | -6.7 | 3.3 | 2.2 | 6.7 | 9.8 | 7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -31.7% | -45.6% | -42.8% | -24.9% | ||||
| Adj EPS ⓘ | -209.4% | NA | NA | NA | ||||
| BVPSⓘ | -203.9% | NA | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.6 | 15.8 | -18.1 | -39.9 | -142 | 6054.8 | 131.8 | 40.8 | 36.8 | 25.6 | 18 |
| Op. Profit Mgn % ⓘ | 24.3 | 30.5 | -6.5 | -44.9 | -27.8 | 17.3 | -124.2 | -72.7 | -104.5 | -156.9 | -130.3 |
| Net Profit Mgn % ⓘ | 9.3 | 12.8 | -21.3 | -60.8 | -86 | -15.3 | -276 | -552.2 | -938.9 | -1150.9 | -3154.4 |
| Debt to Equity ⓘ | 1.5 | 1.7 | 2.7 | 2.9 | 17.2 | -19.1 | -3.7 | -2.5 | -1.7 | -1.3 | - |
| Working Cap Days ⓘ | 251 | 281 | 486 | 708 | 434 | 290 | 1,015 | 2,048 | 2,097 | 1,898 | 2,073 |
| Cash Conv. Cycle ⓘ | 148 | 169 | 343 | 535 | 328 | 207 | 761 | 1,472 | 1,431 | 1,097 | -64,457 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -13.5 | - |
| TTM Sales (₹ Cr.) | 2.3 | - |
| BVPS (₹.) ⓘ | -81.4 | - |
| Reserves (₹ Cr.) ⓘ | -497 | - |
| P/BV ⓘ | -0.01 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.98 / 1.00 |
| All Time Low / High (₹) | 0.98 / 123.98 |
| Market Cap (₹ Cr.) | 5.4 |
| Equity (₹ Cr.) | 54.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 64.9 |
| Pledged * | 39.72 | 39.72 | 39.72 | 39.72 | 39.72 | 39.72 | 39.72 | 37.86 | 39.72 | 39.72 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 203.96 | 203.30 | 138.41 | 96.36 | 139.63 | 179.51 | 35.51 | 11.48 | 8.83 | 6.63 |
| Operating Expenses ⓘ | 154.35 | 141.29 | 147.40 | 139.59 | 178.50 | 148.54 | 79.74 | 22.81 | 18.06 | 19.57 |
| Manufacturing Costs | 32.15 | 36.52 | 60.13 | 42.75 | 48.35 | 47.42 | 15.56 | 5.63 | 4.24 | 3.53 |
| Material Costs | 60.48 | 47.24 | 50 | 69.75 | 85.99 | 46.53 | 49.14 | 8.68 | 9.42 | 10.35 |
| Employee Cost | 2.57 | 2.74 | 2.93 | 2.65 | 3.66 | 6.95 | 3.83 | 2.39 | 1.84 | 1.35 |
| Other Costs ⓘ | 59.15 | 54.79 | 34.35 | 24.45 | 40.50 | 47.63 | 11.20 | 6.10 | 2.55 | 4.34 |
| Operating Profit ⓘ | 49.61 | 62 | -8.99 | -43.23 | -38.87 | 30.98 | -44.23 | -11.33 | -9.23 | -12.94 |
| Operating Profit Margin (%) | 24.3% | 30.5% | -6.5% | -44.9% | -27.8% | 17.3% | -124.0% | -98.7% | -104.0% | -195.0% |
| Other Income ⓘ | 2.91 | 10.25 | 8.23 | 8.77 | 4.26 | 1.33 | 0.28 | 0.10 | 1.59 | 0.32 |
| Interest ⓘ | 17.42 | 22.54 | 29 | 35.16 | 31.12 | 38.95 | 40.82 | 41.82 | 46.10 | 49.93 |
| Depreciation ⓘ | 9.56 | 12.56 | 14.52 | 16.01 | 16.46 | 16.52 | 16.46 | 16.39 | 20.28 | 15.53 |
| Exceptional Items ⓘ | 0 | -3.85 | -7.02 | -7.73 | -9.74 | -29.97 | -2.52 | 4.44 | -6.29 | 12.27 |
| Profit Before Tax ⓘ | 25.55 | 33.31 | -51.31 | -93.37 | -91.92 | -53.14 | -103.76 | -65 | -80.31 | -65.81 |
| Tax ⓘ | 6.63 | 10.07 | -16.93 | -31.41 | 32.05 | -5.20 | -3.90 | -2.62 | -2.86 | 1.50 |
| Profit After Tax | 18.92 | 23.24 | -34.38 | -61.96 | -123.98 | -47.94 | -99.86 | -62.39 | -77.44 | -67.31 |
| PAT Margin (%) | 9.3% | 11.4% | -24.8% | -64.3% | -88.8% | -26.7% | -281.0% | -543.0% | -876.0% | -1,014.8% |
| Adjusted EPS (₹) | 6.2 | 7.3 | -10.2 | -11.6 | -22.8 | -8.8 | -18.4 | -11.5 | -14.2 | -12.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 148.52 | 175.99 | 147.86 | 145.54 | 23.40 | -24.42 | -124.28 | -186.67 | -264.11 | -331.42 |
| Share Capital ⓘ | 30.31 | 31.89 | 33.56 | 93.21 | 94.01 | 94.01 | 94.01 | 94.01 | 94.01 | 94.01 |
| Reserves ⓘ | 118.21 | 144.10 | 114.30 | 52.33 | -70.61 | -118.43 | -218.29 | -280.68 | -358.12 | -425.42 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 224.21 | 304.32 | 393.64 | 427.40 | 376.59 | 262.40 | 109.26 | 1.80 | 1.80 | 1.80 |
| Long Term Debt | 224.21 | 304.32 | 393.64 | 427.40 | 257.42 | 167.95 | 1.89 | 1.80 | 1.80 | 1.80 |
| Short Term Debt | 0 | 0 | 0 | 0 | 119.17 | 94.45 | 107.37 | 0 | 0 | 0 |
| Trade Payables | 25.69 | 21.71 | 27.69 | 19.15 | 15.78 | 14.96 | 12.88 | 12.97 | 14.30 | 12.93 |
| Others Liabilities ⓘ | 53.51 | 69.90 | 57.52 | 0.98 | 140.34 | 279.77 | 465.75 | 629.31 | 664.71 | 717.67 |
| Total Liabilities ⓘ | 451.94 | 571.93 | 626.71 | 593.07 | 556.11 | 532.71 | 463.61 | 457.41 | 416.69 | 400.98 |
Fixed Assets | ||||||||||
| Gross Block | 268.03 | 312.15 | 364.56 | 374.29 | 377.52 | 379.13 | 378.73 | 372 | 357.04 | 351 |
| Accumulated Depreciation | 52.59 | 64.25 | 78.77 | 94.53 | 110.95 | 126.37 | 142.59 | 153.21 | 163.86 | 177.84 |
| Net Fixed Assetsⓘ | 215.45 | 247.90 | 285.79 | 279.76 | 266.57 | 252.77 | 236.13 | 218.79 | 193.19 | 173.16 |
| CWIP ⓘ | 78.82 | 120.57 | 128.64 | 123.06 | 133.65 | 145.55 | 157.33 | 174.98 | 180 | 197.06 |
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 111.65 | 136 | 154.31 | 121.53 | 96.63 | 84.02 | 48.76 | 42.25 | 23.28 | 11.95 |
| Trade Receivables | 4 | 5.48 | 7.18 | 32.03 | 35.62 | 23.69 | 5.65 | 6.90 | 6.12 | 6.53 |
| Cash Equivalents | 16.17 | 27.93 | 15.72 | 9.68 | 2.27 | 1.88 | 0.99 | 0.87 | 0.86 | 0.95 |
| Others Assetsⓘ | 25.84 | 34.04 | 35.07 | 27.01 | 21.37 | 24.80 | 14.74 | 13.62 | 13.24 | 11.33 |
| Total Assets ⓘ | 451.94 | 571.93 | 626.71 | 593.07 | 556.11 | 532.71 | 463.61 | 457.41 | 416.69 | 400.98 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 61.80 | 49.99 | -14.21 | -83.27 | -60 | 141.17 | 210.08 | 69.10 | 45.42 | 61.25 |
| PBT ⓘ | 25.66 | 37.16 | -44.29 | -85.76 | -82.05 | -23.09 | -100.84 | -69.33 | -73.93 | -78.06 |
| Adjustment ⓘ | 27.16 | 35.41 | 43.94 | 51.31 | 51.15 | 54.43 | 57.09 | 58.18 | 66.37 | 65.46 |
| Changes in Working Capital ⓘ | 29.25 | 0.38 | 22.64 | -6.02 | 11.92 | 140.38 | 258.2 | 76.98 | 59.69 | 63.1 |
| Tax Paid ⓘ | -2.85 | -0.43 | -0.48 | -0.02 | -0.02 | 0 | -1.45 | -1.06 | -0.34 | -1.50 |
| Cash Flow From Investing Activity ⓘ | -117.64 | -90.61 | -60.47 | -4.15 | -18.28 | -14.61 | -8.98 | -15.64 | 0.62 | -11.08 |
| Capex | -67.42 | -48.86 | 0 | -4.15 | -18.28 | -2.23 | 0.14 | 0.95 | 5.32 | 4.49 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -50.22 | -41.75 | -60.47 | 0 | 0 | -12.38 | -9.12 | -16.59 | -4.70 | -15.58 |
| Cash Flow From Financing Activityⓘ | 50.03 | 52.39 | 62.47 | 81.38 | 70.87 | -126.94 | -201.99 | -53.58 | -46.05 | -50.08 |
| Net Proceeds from Shares ⓘ | 4.61 | 3.91 | 4.15 | 59.64 | 1.96 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 35.42 | 3.81 | 42.82 | 75 | 64.44 | -89.41 | -166.22 | 0.05 | 0.04 | -0.15 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -37.89 | -40.60 | -41.79 | -46.09 | -49.93 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 10 | 44.67 | 15.50 | -53.25 | 4.47 | 0.36 | 4.83 | -11.84 | 0 | 0 |
| Net Cash Flow ⓘ | -5.82 | 11.76 | -12.22 | -6.03 | -7.42 | -0.38 | -0.89 | -0.12 | -0.01 | 0.09 |
| PARTICULARS | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.85 | 14.42 | -21.32 | -48.94 | -276.77 | N/A | N/A | N/A | N/A | N/A |
| ROCE (%) | 12.9 | 13.06 | -4.36 | -10.45 | -12.16 | N/A | N/A | N/A | N/A | N/A |
| Asset Turnover Ratio | 0.51 | 0.4 | 0.23 | 0.16 | 0.24 | 0.33 | 0.07 | 0.03 | 0.02 | 0.02 |
| PAT to CFO Conversion(x) | 3.27 | 2.15 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 8 | 8 | 17 | 74 | 88 | 60 | 148 | 195 | 259 | 331 |
| Inventory Days | 190 | 221 | 381 | 519 | 283 | 183 | 668 | 1,413 | 1,304 | 923 |
| Payable Days | 118 | 183 | 180 | 123 | 74 | 121 | 103 | 543 | 528 | 480 |
Agro Dutch Industries established in 1992, is the largest integrated mushroom company in the world. It was the first large company to bring the concept of integrated, year-round, climate controlled mushroom production to India, with complete traceability. The company processes and markets a range of sizes of canned and frozen mushrooms, conforming to international quality standards. It continually focuses on being the most efficient mushroom company in the world. From a mere 3,000 tonne per annum capacity, today it has grown to 50,000 tonne per annum.
Agro Dutch Industries operates its ISO certified and HACCP compliant state-of-the-art manufacturing facilities of canned mushrooms and can making that caters to the requirements of retail and food service customers in more than ten countries around the world
The company’s two plants have been awarded the upgraded ISO 9001:2000 certification by TUV for processing and can manufacturing. The company has also implemented the HACCP system, ensuring that product quality can be traced to all critical control points. Both the factories also have in place robust traceability systems.
The mushroom plant facility has been audited and approved by TUV. The unit also has a Kosher (Orthodox Union) and BRC certifications for its processing line.
It is world’s largest integrated mushroom producer, with an average daily production of 125MT and is also India’s finest and largest food can maker.
The company will be first in India to manufacture FP Easy Open Ends at a speed of 1500 ends per minute, a bold and pioneering initiative. With 10000 tonne chilling capacity, 200 tonne boiler capacity, and 10 MW captive power plants, it serves a key food segment globally.
Globally, it has a presence in the US, Canada, Mexico, Israel, Russia and Taiwan.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
