Nimbus Foods Industries Ltd - Stock Valuation and Financial Performance

BSE: 531598 | NSE: | Consumer Food | Small Cap

Nimbus Foods Inds. Share Price

0.70 0.00 0.00%
as on 20-Jan'20 18:01

DeciZen - make an informed investing decision on Nimbus Foods Inds.

M-Cap below 100cr DeciZen not available

Nimbus Foods Industries stock performance -

mw4me loader
P/E Ratio (SA):
210.34
Market Cap:
5.1 Cr.
52-wk low:
0.7
52-wk high:
0.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Nimbus Foods Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Nimbus Foods Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.7%5.4%5.9%3.9%4.3%2.6%3.3%2.6%1.6%1.6%-
Value Creation
Index
-0.7-0.6-0.6-0.7-0.7-0.8-0.8-0.8-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.59.510.613.314.813.315.112.39.27.78
Sales YoY Gr.-11.6%12.1%25.7%11.3%-10%12.9%-18.2%-25.5%-16.5%-
Adj EPS 00.10.10.10.1000000
YoY Gr.-50%33.3%-25%33.3%-62.5%33.3%-25%-100%NA-
BVPS (₹) 1.11.21.4222.12.12.12.12.12.1
Adj Net
Profit
0.20.30.40.50.60.20.30.2000
Cash Flow from Ops. 1.1-0.4-3.9-9.8-2.10.46.2-0.10.20.7-
Debt/CF from Ops. 0.2-0.9-0.1-0.1-1.6110.5-45.412.94.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.1%-12.4%-20.2%-16.5%
Adj EPS -100%-100%-100%NA
BVPS7.5%1%0.5%0%
Share Price -3.5% 1.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
3.55.35.83.94.11.41.91.200.10
Op. Profit
Mgn %
5.76.27.36.56.76.26.767.287.9
Net Profit
Mgn %
2.1343.441.61.91.50.10.20
Debt to
Equity
00.10.10.10.20.30.20.20.20.20
Working Cap
Days
131144216326426529407420591724192
Cash Conv.
Cycle
-2-26-23-12-13-29-29-32-38-182

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Nimbus Foods Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7.7 -
BVPS (₹.) 2.1 -
Reserves (₹ Cr.) 8 -
P/BV 0.33 -
PE 210.34 -
From the Market
52 Week Low / High (₹) 0.70 / 0.70
All Time Low / High (₹) 0.19 / 17.75
Market Cap (₹ Cr.) 5.1
Equity (₹ Cr.) 7.3
Face Value (₹) 1
Industry PE 65.3

Management X-Ray of Nimbus Foods Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nimbus Foods Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales8.479.4510.5913.3114.8113.3315.0512.319.177.66
Operating Expenses 7.988.9710.0212.6414.0912.5214.0411.568.507.05
Manufacturing Costs0.600.871.381.511.892.631.381.890.550.29
Material Costs6.056.556.679.3210.508.599.217.205.434.32
Employee Cost 0.330.510.700.580.800.751.601.601.101.22
Other Costs 11.051.261.240.900.551.850.881.431.22
Operating Profit 0.490.480.580.670.720.801.010.740.660.61
Operating Profit Margin (%) 5.7%5.1%5.5%5.0%4.9%6.0%6.7%6.0%7.2%8.0%
Other Income 0.040.090.030.060.280.170.170.190.050.06
Interest 0.020.030.050.040.160.390.470.410.400.41
Depreciation 0.260.170.140.220.220.270.260.220.270.22
Exceptional Items 0000000000
Profit Before Tax 0.250.370.420.460.630.310.460.300.040.04
Tax 0.070.130.130.150.220.120.160.120.030.01
Profit After Tax 0.180.240.290.320.410.190.300.190.010.02
PAT Margin (%) 2.1%2.5%2.7%2.4%2.8%1.4%2.0%1.5%0.1%0.3%
Adjusted EPS (₹)0.00.10.10.00.10.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 5.145.387.1714.3914.801515.2915.4815.4815.51
Share Capital 4.584.585.087.317.317.317.317.317.317.31
Reserves 0.560.802.097.097.507.697.988.178.188.20
Minority Interest0000000000
Debt0.180.340.520.813.374.303.102.913.042.97
Long Term Debt0.180.300.490.703.211.650.510.460.340.29
Short Term Debt00.040.030.110.162.662.592.452.692.68
Trade Payables1.312.051.372.573.554.203.974.374.704.76
Others Liabilities 0.260.182.080.800.300.200.220.170.180.10
Total Liabilities 6.897.9511.1418.5722.0323.6922.5822.9323.3923.33

Fixed Assets

Gross Block2.983.053.043.273.403.393.794.191.904.26
Accumulated Depreciation0.870.941.051.271.481.671.842.0602.55
Net Fixed Assets2.102.111.9921.921.721.962.131.901.70
CWIP 000.060000.08000
Investments 0.500.500.500.500.500.506.106.106.106.10
Inventories0.580.720.400.470.830.870.700.960.630.85
Trade Receivables0.500.650.662.032.272.322.602.833.703.44
Cash Equivalents 1.270.830.480.370.671.710.610.180.230.31
Others Assets1.953.147.0513.2015.8416.5610.5410.7310.8310.92
Total Assets 6.897.9511.1418.5722.0323.6922.5822.9323.3923.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 1.13-0.38-3.85-9.78-2.060.396.21-0.060.230.67
PBT 0.250.370.420.460.630.310.460.300.040.04
Adjustment 0.260.170.140.220.220.290.250.350.300.57
Changes in Working Capital 0.69-0.82-4.29-10.32-2.69-0.065.67-0.6-0.070.06
Tax Paid -0.08-0.11-0.12-0.16-0.21-0.15-0.18-0.12-0.030.01
Cash Flow From Investing Activity -0.13-0.18-0.08-0.29-0.14-0.09-6.17-0.32-0.04-0.42
Capex -0.12-0.18-0.08-0.29-0.12-0.09-0.57-0.32-0.04-0.02
Net Investments 000000-5.60000
Others -0.01000-0.020000-0.40
Cash Flow From Financing Activity -0.030.123.579.612.510.73-1.14-0.05-0.14-0.16
Net Proceeds from Shares 003.398.20000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.030.120.181.412.510.73-1.14-0.05-0.14-0.16
Net Cash Flow 0.97-0.44-0.35-0.460.301.04-1.10-0.430.050.09
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)3.564.594.612.962.811.291.981.220.040.16
ROCE (%)5.227.276.124.14.733.784.913.872.42.44
Asset Turnover Ratio1.291.271.110.90.730.580.650.540.40.33
PAT to CFO Conversion(x)6.28-1.58-13.28-30.56-5.022.0520.7-0.322333.5
Working Capital Days
Receivable Days2322233753636080130170
Inventory Days24251912162319253235
Payable Days65949477106165162212305399

Nimbus Foods Industries Ltd Stock News

Nimbus Foods Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nimbus Foods Inds. on 20-Jan-2020 18:01 is ₹0.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Jan-2020 18:01 the market cap of Nimbus Foods Inds. stood at ₹5.11.
The latest P/E ratio of Nimbus Foods Inds. as of 20-Jan-2020 18:01 is 210.3.
The latest P/B ratio of Nimbus Foods Inds. as of 20-Jan-2020 18:01 is 0.33.
The 52-week high of Nimbus Foods Inds. is ₹0.70 and the 52-week low is ₹0.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nimbus Foods Inds. is ₹7.66 ( Cr.) .

About Nimbus Foods Industries Ltd

Nimbus Foods, incorporated in 1995, is engaged in food processing business. 

The company has posted net profit of Rs 0.03 crore in the quarter ended June 2011 as against Rs. 0.12 crore during the previous quarter ended June 2010, decline by 75%. Sales declined 2.71% to Rs. 2.15 crore in the quarter ended June 2011 as against Rs. 2.21 crore during the previous quarter ended June 2010.

The registered office is located at Plot No B-13 / 14 / 15, Phase II GIDC Industrial Area, Naroda, Ahmedabad - 382330, Gujarat.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.