Agro Tech Foods Ltd - Stock Valuation and Financial Performance

BSE: 500215 | NSE: ATFL | Edible Oil | Small Cap

Agro Tech Food Share Price

675 -19.25 -2.77%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Agro Tech Food

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Agro Tech Foods stock performance -

mw4me loader
P/E Ratio (SA):
129.16
Market Cap:
1,673.9 Cr.
52-wk low:
646.9
52-wk high:
1,089

Is Agro Tech Foods Ltd an attractive stock to invest in?

1. Is Agro Tech Foods Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Agro Tech Foods Ltd is a below average quality company.

2. Is Agro Tech Foods Ltd undervalued or overvalued?

The key valuation ratios of Agro Tech Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Agro Tech Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Agro Tech Foods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Agro Tech Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Agro Tech Foods Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.5%12.3%7%7.3%9.6%9.6%9%7.8%5.4%3.4%-
Value Creation
Index
0.2-0.1-0.5-0.5-0.3-0.3-0.4-0.4-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 765760782805811824835892916848780
Sales YoY Gr.--0.7%2.9%2.9%0.8%1.5%1.4%6.8%2.7%-7.4%-
Adj EPS 17.715.69.510131414139.66.35.3
YoY Gr.--11.7%-39.4%5.6%30.2%7.6%-0.4%-6.8%-26.2%-34.3%-
BVPS (₹) 115.7128.6138.2118.9133147.5161.1172.3184.1197.2201.2
Adj Net
Profit
43.138.123.124.431.734.13431.723.415.413
Cash Flow from Ops. 35.440.8-18.110161.532.44462.7-28.822.4-
Debt/CF from Ops. 0.40.6-5.30.2000.10-1.32.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.2%0.9%0.5%-7.4%
Adj EPS -10.8%-13.5%-23.2%-34.3%
BVPS6.1%8.2%7%7.1%
Share Price 3.1% 2.6% -4.7% -21.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
16.412.87.17.69.89.58.77.55.23.32.7
Op. Profit
Mgn %
9.28.27.27.68.17.976.55.95.35.1
Net Profit
Mgn %
5.65333.94.24.13.62.61.81.7
Debt to
Equity
0.10.10.30.100000.10.1-
Working Cap
Days
93101116106879598869912057
Cash Conv.
Cycle
2939535335343933446430

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.70%

Sales growth has been subdued in last 3 years 0.53%

Net Profit has been subdued in last 3 years -23.24%

Sales growth is not so good in last 4 quarters at -8.49%

Latest Financials - Agro Tech Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 5.3 5.7
TTM Sales (₹ Cr.) 780 782
BVPS (₹.) 201.2 201.6
Reserves (₹ Cr.) 466 467
P/BV 3.41 3.41
PE 129.16 119.99
From the Market
52 Week Low / High (₹) 646.90 / 1089.00
All Time Low / High (₹) 24.00 / 1149.75
Market Cap (₹ Cr.) 1,674
Equity (₹ Cr.) 24.4
Face Value (₹) 10
Industry PE 73.1

Management X-Ray of Agro Tech Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Agro Tech Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales765760782805811824835892916848
Operating Expenses 694699726744745759777836863804
Manufacturing Costs7186897075818193114128
Material Costs467437462478482503513556564480
Employee Cost 39404244454644484950
Other Costs 118136133152143129139138137147
Operating Profit 70615661666558565344
Operating Profit Margin (%) 9.2%8.1%7.2%7.5%8.1%7.9%7.0%6.3%5.8%5.2%
Other Income 0010144631
Interest 2165002223
Depreciation 11151617171719182021
Exceptional Items 0004000020
Profit Before Tax 58453644495241423520
Tax 1481217171871295
Profit After Tax 43372327323434302615
PAT Margin (%) 5.6%4.9%3.0%3.4%3.9%4.1%4.1%3.4%2.8%1.8%
Adjusted EPS (₹)17.715.39.611.213.013.913.912.410.76.2
Dividend Payout Ratio (%)11%13%21%18%19%18%22%24%28%49%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 282313337290324359393420449481
Share Capital 24242424242424242424
Reserves 258289312265300335368396424456
Minority Interest0000000000
Debt1526961800403952
Long Term Debt0000004000
Short Term Debt1526961800003952
Trade Payables43424457706955697762
Others Liabilities 38453348474560605851
Total Liabilities 377426510412440473511549622645

Fixed Assets

Gross Block164205246204219218269369389409
Accumulated Depreciation395368173446658297112
Net Fixed Assets125151178187185171204287291297
CWIP 3542361615125581026
Investments 9121616165232242323
Inventories99106146116948477121161165
Trade Receivables21254339508175377969
Cash Equivalents 47212943924
Others Assets85849036516964635662
Total Assets 377426510412440473511549622645

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3541-1810161324463-2922
PBT 58453644495241423520
Adjustment 12162123181416241925
Changes in Working Capital -25-11-66499-14-17-73-17
Tax Paid -9-9-9-15-15-19-12-10-9-6
Cash Flow From Investing Activity -49-42-46-14-38-37-45-44-12-42
Capex -45-40-41-14-17-27-68-51-27-42
Net Investments 0000-21-1024860
Others -4-2-4000-2-190
Cash Flow From Financing Activity 7459-82-1411-133422
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-1-5-400-2-2-2-3
Dividend Paid -6-6-6-6-6-7-7-7-7-7
Others 151170-72-8810-44432
Net Cash Flow -63-559-405-72
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)16.3612.527.198.7110.319.929.027.466.013.22
ROCE (%)22.0414.6510.6512.8714.8414.4410.8510.358.14.55
Asset Turnover Ratio2.181.891.671.751.91.81.71.751.631.42
PAT to CFO Conversion(x)0.811.11-0.783.741.910.941.292.1-1.121.47
Working Capital Days
Receivable Days15111619202934222230
Inventory Days37495859473935395466
Payable Days33333237485044414753

Agro Tech Foods Ltd Stock News

Agro Tech Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Agro Tech Food on 28-Mar-2024 16:01 is ₹675.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Agro Tech Food stood at ₹1,673.9.
The latest P/E ratio of Agro Tech Food as of 28-Mar-2024 16:01 is 129.2.
The latest P/B ratio of Agro Tech Food as of 28-Mar-2024 16:01 is 3.41.
The 52-week high of Agro Tech Food is ₹1,089 and the 52-week low is ₹646.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agro Tech Food is ₹780.1 ( Cr.) .

About Agro Tech Foods Ltd

Agro Tech Foods Ltd (ATFL) was incorporated on November 21,1986 and obtained the certificate of commencement of business on  January 9,1986. The company has been promoted by C.N. Balu.

ATFL is a public limited company engaged in the business of marketing food and food ingredients to consumers and institutional customers. The company is affiliated to ConAgra Foods, Inc of USA, which is one the world's largest food companies.

ConAgra is one of the leading food services company in the US with a variety of popular brands which cater to the consumers in retail packaged form as well as through the catering industry.  The food service business in India is supplying food products such as Lamb Weston, oils, popcorn to the hotels, restaurants and catering establishments.

The company is engaged in the production of agricultural products. It operates in three segments: Sourcing and Institutional Business, Branded Foods and Others. Sourcing and Institutional Business segment includes oils and agricultural raw materials procurement, crystal and rath bulk packs, the seed buying and processing operations, food service and poultry feed ingredients. The  Branded Foods segment includes products sold under the brands of Sundrop, Crystal, Rath, Sudham, and Healthy World. Others includes seed operations.

Product range of the company:

Sundrop Superlite was the first innovative product for the Indian consumer. It was the first refined sunflower oil in the market in 1988.

Sundrop Heart has been to-date the only Blended Oil with a proven claim of cholesterol reduction. In addition, it is the oil which has the right amount of Oryzanol to stake and prove this claim; also, it is the oil which has the best MUFA:PUFA ratio as recommended by the American Heart Association (AHA).

ACT II Instant Popcorn is a very innovative offering, enabling the consumer to make his or her own hot and fresh popcorn in just 3 minutes, whether or not the person has a microwave oven at home. This innovation was triggered due to the understanding of the consumer infrastructure.

ACT II Microwave Popcorn, when launched, was the only microwave popcorn in the market. Till then, popcorn as a snack existed in the consumers’ minds only as an outdoor snack.

Healthy World Dried Green Peas is the first and only offering of dehydrated, long shelf-life (24 months) green peas in the Indian market. This allows consumers to have their delicious green-peas laced food 'Whenever they want'.

Snack Pack is the only shelf-stable pudding, made so healthy, nourishing and wholesome because of its contents, available in India.

Swiss Miss Hot Cocoa Mix is the only indulgent chocolate treat in the Indian market.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.