Gujarat Ambuja Exports Ltd - Stock Valuation and Financial Performance

BSE: 524226 | NSE: GAEL | Solvent Extraction | Small Cap

Guj. Ambuja Exports Share Price

169.55 -10.25 -5.70%
as on 19-Mar'24 16:59

DeciZen - make an informed investing decision on Guj. Ambuja Exports

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Gujarat Ambuja Exports stock performance -

mw4me loader
P/E Ratio (CD):
25.46
Market Cap:
8,246.9 Cr.
52-wk low:
114
52-wk high:
210.4

Is Gujarat Ambuja Exports Ltd an attractive stock to invest in?

1. Is Gujarat Ambuja Exports Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Ambuja Exports Ltd is a average quality company.

2. Is Gujarat Ambuja Exports Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Ambuja Exports Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gujarat Ambuja Exports Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Ambuja Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Ambuja Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Ambuja Exports Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.9%9%14.8%13.7%8.3%9.4%12.1%20.2%22.5%13.6%-
Value Creation
Index
0.0-0.40.10.0-0.4-0.3-0.10.40.60-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9532,1223,0163,0922,5312,7363,8174,7054,6704,9095,009
Sales YoY Gr.-8.6%42.1%2.5%-18.1%8.1%39.5%23.3%-0.7%5.1%-
Adj EPS 1.51.12.12.21.51.93.47.110.27.37.1
YoY Gr.--28.8%89.9%6.8%-30.8%23.5%81.5%108.2%42.7%-28.9%-
BVPS (₹) 9.210.111.913.71516.628.936.146.253.158.9
Adj Net
Profit
84.660.211412284.8104158328467333324
Cash Flow from Ops. 59.4-3.8294-120253135241297596241-
Debt/CF from Ops. 3.9-94.20.6-3.41.22.40.60.50.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.8%14.2%8.8%5.1%
Adj EPS 18.9%36.5%28.3%-28.9%
BVPS21.5%28.8%22.4%14.9%
Share Price 37.9% 24.8% 36.8% 36.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.211.318.917.310.71214.12224.814.612.6
Op. Profit
Mgn %
7.25.86.56.96.77.17.811.414.79.88.7
Net Profit
Mgn %
4.32.83.843.43.84.17106.86.5
Debt to
Equity
0.50.70.30.50.40.40.10.10.10.1-
Working Cap
Days
88100757995857172807665
Cash Conv.
Cycle
5259405075665453555548

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 28.34%

Return on Equity has declined versus last 3 years average to 12.60%

Sales growth has been subdued in last 3 years 8.75%

Sales growth is not so good in last 4 quarters at 5.97%

Latest Financials - Gujarat Ambuja Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 7.1 7.1
TTM Sales (₹ Cr.) 5,009 5,009
BVPS (₹.) 58.9 58.9
Reserves (₹ Cr.) 2,654 2,654
P/BV 3.05 3.05
PE 25.45 25.46
From the Market
52 Week Low / High (₹) 113.97 / 210.38
All Time Low / High (₹) 0.20 / 210.38
Market Cap (₹ Cr.) 8,247
Equity (₹ Cr.) 45.9
Face Value (₹) 1
Industry PE 27.5

Management X-Ray of Guj. Ambuja Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Ambuja Exports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23
Sales1,9532,1223,0163,0922,5312,7363,8174,7054,6704,909
Operating Expenses 1,8142,0162,8272,9022,3682,5533,5354,1733,9834,434
Manufacturing Costs166179217265261260331348416532
Material Costs1,5111,6812,4382,4161,9232,0942,9553,4433,1873,506
Employee Cost 39414960696883808178
Other Costs 98115124161116131167302300317
Operating Profit 140106189190163184282533687475
Operating Profit Margin (%) 7.2%5.0%6.3%6.2%6.4%6.7%7.4%11.3%14.7%9.7%
Other Income 2051515111410295474
Interest 13212221151096613
Depreciation 2930374761651011039795
Exceptional Items 0000000000
Profit Before Tax 1186114513798123181452638441
Tax 25113225141936114163111
Profit After Tax 935011311184104146338475330
PAT Margin (%) 4.8%2.4%3.7%3.6%3.3%3.8%3.8%7.2%10.2%6.7%
Adjusted EPS (₹)1.70.92.02.01.51.93.27.410.47.2
Dividend Payout Ratio (%)9%17%10%9%14%11%8%4%3%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5075566567568279161,3261,6572,1182,434
Share Capital 28282828282823232323
Reserves 4805296287298008891,3041,6342,0952,411
Minority Interest0000000000
Debt226359183401303321147153269221
Long Term Debt430025221233
Short Term Debt223356183401278300146151266218
Trade Payables171138269676383135168185145
Others Liabilities 9087948791100128186180152
Total Liabilities 9951,1401,2031,3121,2841,4211,7362,1632,7532,952

Fixed Assets

Gross Block5625817878519601,0381,1331,1571,2881,627
Accumulated Depreciation263292329372417475346426517584
Net Fixed Assets2992894584795435627877317711,042
CWIP 451693864631011210624687
Investments 78444442527322180714650
Inventories365371457497444431599723666665
Trade Receivables115173109150108174154225224278
Cash Equivalents 1823337781019818110
Others Assets7670637367736199113119
Total Assets 9951,1401,2031,3121,2841,4211,7362,1632,7532,952

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 59-4294-120253135241297596241
PBT 1146114513798123181452638441
Adjustment 375150567065109935743
Changes in Working Capital -64-92125-281103-34-13-13165-143
Tax Paid -27-23-26-32-18-18-36-117-164-100
Cash Flow From Investing Activity -94-95-79-73-130-130-60-302-777-72
Capex -68-126-86-103-123-117-85-146-284-198
Net Investments -2928-123-8-1522-164-52668
Others 438723383358
Cash Flow From Financing Activity 3796-209187-124-3-972100-76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-1-3025-31110
Interest Paid -13-21-22-21-15-9-5-3-1-9
Dividend Paid -9-9-13-11-13-13-231-14-15
Others 62128-172220-12123-703114-52
Net Cash Flow 3-26-60284-3-8193
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.059.3918.6215.7810.6211.891322.6725.1914.5
ROCE (%)19.59.861915.769.8211.1414.0327.9130.6918.02
Asset Turnover Ratio2.2322.592.491.982.052.422.421.911.72
PAT to CFO Conversion(x)0.63-0.082.6-1.083.011.31.650.881.250.73
Working Capital Days
Receivable Days18251715181916151819
Inventory Days58635056675749515449
Payable Days31343025121313162017

Gujarat Ambuja Exports Ltd Stock News

Gujarat Ambuja Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Ambuja Exports on 19-Mar-2024 16:59 is ₹169.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:59 the market cap of Guj. Ambuja Exports stood at ₹8,246.9.
The latest P/E ratio of Guj. Ambuja Exports as of 19-Mar-2024 16:59 is 25.45.
The latest P/B ratio of Guj. Ambuja Exports as of 19-Mar-2024 16:59 is 3.05.
The 52-week high of Guj. Ambuja Exports is ₹210.4 and the 52-week low is ₹114.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Ambuja Exports is ₹5,009 ( Cr.) .

About Gujarat Ambuja Exports Ltd

Established in 1991, Gujarat Ambuja Exports is principally involved in agro-processing and trading and has focused on exports, competing in the global market.

The company has put in place a strong infrastructure that constitutes technologically advanced plants with captive power generation at each plant, most modern quality control, improvement setup and human resource. GAEL is poised to scale newer heights and is fully geared to achieve the magical Rs 1,200 crore operational turnover.

Gujarat Ambuja Exports foresee itself as a leading Indian company providing good quality products and world class services at affordable prices. They therefore focus their efforts on offering customers the best value for their money. The company’s soya processing plants at Kadi in Gujarat and Akola in Maharastra are ISO 9001:9002 and Non-GMO Standard certified.

It came out with a public issue aggregating Rs 3.78 crore in April 1992 to meet the working capital requirements, part-finance a project for crushing castor seed and for setting up a refinery. The businesses of Gujarat Ambuja Proteins, Gujarat Ambuja Cotspin and Jupiter Biotech were amalgamated with Gujarat Ambuja Exports in 1997 and 2003 respectively.

The promoters of the company also have interests in Ambuja Agro, Gujarat Ambuja Soya Products and Ambuja Flour Mills. The shares of the company are listed on the Ahmedabad Stock Exchange, Bombay Stock Exchange and National Stock Exchange.

Products:

The company is one of the India’s major manufacturers and exporters of the below:

  • Edible Oil – Refined Soya Bean Oil, Refined Palm Oil, Refined RBD Palmoline and Refined Cotton Seed
  • Starch and Derivatives  - Malto Dextrin, Malto Dextrin, Dextrin, Dextrose Monohydrate, Sorbital, Maize Starch and Liquid Glucose
  • Defatted Soya Flour - Toasted and Un-Toasted
  • Full Fat Soya Flour – Active, Inactive and Feed Grade
  • Soya Flakes - Toasted and Un-Toasted
  • Cotton Yarn
  • Deoiled Cakes
  • Vanaspati Ghee
  • Bakery Shortening
  • Wheat Flour
  • Cattle Feed
  • Soya Lecithin
  • Indian Soyabean Meal
  • Indian Soyabean Hulls
  • Rapeseed Meal Deoiled Extractions
  • Rapeseed Lecithin

Business Divisions:

  • Solvent Extraction
  • Wheat Milling
  • Cotton Yarn
  • Bio Chemical
  • Cattle Feed
  • Vanaspati
  • Vegetable Oil Refinery
  • Oil Mill

Subsidiary:

Gujarat Ambuja International – The wholly owned subsidiary was set up in Singapore to focus on the international trade

Awards /Achievements:

The company has bagged various prestigious awards from Solvent Extractions Association of India, S.O.P.A and Glob Oil India. They are as below:

 

From Solvent Extractions Association of India -

  • 2005 - 2nd Highest Exporter of Rapeseed Extraction and Castor Seed Extraction
  • 2004 - 2nd Highest Exporter of Rapeseed Extraction and Castor Seed Extraction
  • 2004 - Highest Exporter of Groundnut Oil
  • 2003 - 2nd Highest Exporter of Rapeseed Extraction
  • 2003 - Certification in Appreciation of its support on Castor Seed, Cotton Oil and its value added product
  • 2002 - 2nd Highest Exporter of Rapeseed Extraction, 2nd Highest Exporter as Manufacturer Exporter of Soyabean Extraction.
  • 2001 - 2nd Highest Exporter of Castor Seed Extraction
  • 1997 - 2nd Highest Exporter of Seed Extraction
  • 1997 - 2nd Highest Exporter of Rapeseed Extraction
  • 1996 - 2nd Highest Exporter Soyabean Extraction and Sunflower Seed Extraction

From S.O.P.A -

  • 2004 - Highest Exporter as Manufacturer -Exporter of Soyabean Extraction and 2nd Highest processor of Soyabean extraction
  • 2003 - 2nd Highest Exporter of Rapeseed Extraction, Manufacturer Exporter of Soyabean extraction and 3rd highest processor of Soyabean Extraction
  • 2003 - Certificate recognizing the contribution to bringing prosperity to the India Soybean Seed Industry
  • 2002 - 2nd Highest Exporter Award as Manufacturer Exporter of Soyabean Extraction 
  • 2000 - 2nd Highest Exporter Award as Manufacturer Exporter (private sector) of Soyabean Extraction 
  • 1999 - 3rd Highest Exporter of Soyabean Extraction

From Glob Oil India -

  • 2005 - Exporter of oil Meals ( GlobeOil Silver)
  • 2003 - GlobeOil Bronze -Highest Exporter of Oil Meals
  • 2002 - GlobOil Silver-Outstanding Performance in the Category of Export of Oil Meal
  • 2001 - GlobOil Silver - for Highest Exporter of Oil Meals.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.