Pioneer Agro Extracts Ltd - Stock Valuation and Financial Performance

BSE: 519439 | NSE: | Solvent Extraction | Small Cap

Pioneer Agro Extract Share Price

9.31 0.00 0.00%
as on 10-Jan'24 16:59

DeciZen - make an informed investing decision on Pioneer Agro Extract

M-Cap below 100cr DeciZen not available

Pioneer Agro Extracts stock performance -

mw4me loader
P/E Ratio (SA):
42.01
Market Cap:
4 Cr.
52-wk low:
6.6
52-wk high:
9.3

Is Pioneer Agro Extracts Ltd an attractive stock to invest in?

1. Is Pioneer Agro Extracts Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pioneer Agro Extracts Ltd is a below average quality company.

2. Is Pioneer Agro Extracts Ltd undervalued or overvalued?

The key valuation ratios of Pioneer Agro Extracts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Pioneer Agro Extracts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pioneer Agro Extracts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Pioneer Agro Extract:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pioneer Agro Extracts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -12%-22.1%-26.4%10.9%2.8%3%6.6%7.3%0.1%1.4%-
Value Creation
Index
-1.9-2.6-2.9-0.2-0.8-0.8-0.5-0.5-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.151.714.7000000.61.72
Sales YoY Gr.-35.7%-71.5%-100%NANANANANA209.1%-
Adj EPS -4.3-6.4-3.90.80.20.30.70.900.20.2
YoY Gr.-NANANA-71.4%29.2%138.7%18.9%-98.9%1600%-
BVPS (₹) 9.43.42.23.15.45.76.67.577.27.2
Adj Net
Profit
-1.9-2.8-1.70.40.10.10.30.400.10
Cash Flow from Ops. -0.8-1.12.10.5-0.200.50.40.2-0.2-
Debt/CF from Ops. -6-4.600000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -29.2%NANA209.1%
Adj EPS NA-6.7%-38.8%1600%
BVPS-2.9%5.7%3%2.1%
Share Price -12.4% -0.2% 5.4% 35.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-26.4-56.2-5010.92.636.67.301.43.1
Op. Profit
Mgn %
-1.6-2.8-17.800000-48-15.6-2.7
Net Profit
Mgn %
-4.9-5.4-11.5000000.44.25.6
Debt to
Equity
1.23.400000000-
Working Cap
Days
714679000002,42392586
Cash Conv.
Cycle
634063000000084

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.10%

Sales growth is good in last 4 quarters at 13.18%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -38.75%

Latest Financials - Pioneer Agro Extracts Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 1.7 -
BVPS (₹.) 7.2 -
Reserves (₹ Cr.) -1 -
P/BV 1.30 -
PE 42.01 -
From the Market
52 Week Low / High (₹) 6.60 / 9.31
All Time Low / High (₹) 5.00 / 57.75
Market Cap (₹ Cr.) 4
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 26.1

Management X-Ray of Pioneer Agro Extract:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pioneer Agro Extract

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales38.1151.7114.73000000.551.70
Operating Expenses 38.7453.1518.040.320.310.300.220.250.811.96
Manufacturing Costs4.335.802.150.040.030.0200.010.020.01
Material Costs33.2446.0414.37000000.531.65
Employee Cost 0.690.670.500.170.130.140.140.150.160.18
Other Costs 0.480.641.020.100.150.150.080.080.100.13
Operating Profit -0.63-1.44-3.31-0.32-0.31-0.30-0.22-0.25-0.26-0.26
Operating Profit Margin (%) -1.6%-2.8%-22.5%------48.0%-15.6%
Other Income 0.300.323.190.721.460.610.680.690.310.37
Interest 0.670.850.1800.0100000
Depreciation 0.760.670.290.010.180.120.080.060.040.03
Exceptional Items 0000000000
Profit Before Tax -1.76-2.64-0.590.390.970.180.370.3800.07
Tax -0.07-0.07-0.090-0.030.050.05000
Profit After Tax -1.69-2.57-0.500.390.990.140.320.3800.07
PAT Margin (%) -4.4%-5.0%-3.4%-----0.4%4.2%
Adjusted EPS (₹)-3.9-5.9-1.20.92.30.30.70.90.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.233.643.143.534.524.635.015.435.215.28
Share Capital 4.364.364.364.364.364.364.364.364.364.36
Reserves 1.87-0.71-1.22-0.830.170.270.651.070.850.92
Minority Interest0000000000
Debt4.225.0300000000
Long Term Debt2.581.5100000000
Short Term Debt1.643.5100000000
Trade Payables0.170.3500000000
Others Liabilities 1.150.900.200.180.140.190.190.170.180.14
Total Liabilities 11.779.923.353.724.674.825.205.605.395.41

Fixed Assets

Gross Block24.6423.2410.840.610.560.560.560.560.56
Accumulated Depreciation20.2519.520.710.460.220.290.380.430.470.50
Net Fixed Assets4.393.720.290.380.390.270.180.130.090.06
CWIP 0000000000
Investments 000.140000000
Inventories5.734.240.010000000
Trade Receivables0.781.1500000000
Cash Equivalents 0.310.282.4533.861.331.831.781.760.30
Others Assets0.560.530.470.330.423.223.183.703.545.05
Total Assets 11.779.923.353.724.674.825.205.605.395.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.79-1.112.050.48-0.210.020.500.420.20-0.16
PBT -1.76-2.64-0.590.390.970.180.370.3800.07
Adjustment 1.191.22-1.87-0.03-1.070.120.080.060.040.03
Changes in Working Capital 0.461.144.690.12-0.1-0.290.0500.16-0.27
Tax Paid 0000000-0.0200
Cash Flow From Investing Activity 0.020.285.350.081.07-2.520-0.480-1.29
Capex 0.020.285.48-0.061.0700000
Net Investments 00-0.140.140-2.520-0.480-1.29
Others 0000000000
Cash Flow From Financing Activity 0.510.80-5.2300-0.0300-0.220
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.89-1.07-1.510000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -1.371.87-3.7200-0.0300-0.220
Net Cash Flow -0.26-0.032.170.550.86-2.530.50-0.06-0.02-1.46
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-34.51-93.02-41.133.4253.455.6212.0412.510.072.34
ROCE (%)-11.5-23.16-10.8332.6251.67.5713.9112.390.22.43
Asset Turnover Ratio3.044.772.22000000.10.31
PAT to CFO Conversion(x)N/AN/AN/A1.23-0.210.141.561.11INF-2.29
Working Capital Days
Receivable Days7700000000
Inventory Days5835530000000
Payable Days2240000000

Pioneer Agro Extracts Ltd Stock News

Pioneer Agro Extracts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pioneer Agro Extract on 10-Jan-2024 16:59 is ₹9.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jan-2024 16:59 the market cap of Pioneer Agro Extract stood at ₹4.03.
The latest P/E ratio of Pioneer Agro Extract as of 10-Jan-2024 16:59 is 42.01.
The latest P/B ratio of Pioneer Agro Extract as of 10-Jan-2024 16:59 is 1.30.
The 52-week high of Pioneer Agro Extract is ₹9.31 and the 52-week low is ₹6.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pioneer Agro Extract is ₹1.70 ( Cr.) .

About Pioneer Agro Extracts Ltd

Pioneer Agro Extracts, a Pioneer Group company came into existence in the year 1993. It is a public company engaged in manufacturing of hydrogenated vegetable and refined oils - staple media of cooking.

The company is producing quality products and has equipped its plant with highly sophisticated equipments to ensure that the products do not only qualify the specifications as prescribed in different enactments by the Govt. but also satisfy the international quality parameters. The company has engaged services of qualified and talented staff down to the floor level.

Pioneer Group is India’s premier Agro-Industrial house with decades of experience in production, branding, distribution & marketing. Within a span of just 10 years we have achieved the distinction of being one of the top ten Vanaspati producers in India.

Pioneer Industries is athe other group company of Pioneer Agro Extracts, it is an Agro based complex established recently with a capital outlay of $ 10 Million with two different lines of production. The grain complex has a state-of-the-art facilities to split Wheat into Starch and Gluten. The Starch is further converted into Liquid Glucose.

Facilities to manufacture premium grade extra Neutral Alcohol are in the implementation stage. The edible oil refinery has facilities to process a variety of raw oils to refined oil and to Vanaspati.

Product range of the company includes:

  • Vital Wheat Gluten
  • Liquid Glucose
  • Hydrogenated Vegetable Oil (Vanaspati Ghee)
  • Various Refined Oils.

Achievements/ recognition :

With in a span of just 10 years the group has achieved the distinction of being one of the top ten Vanaspati producers in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.