Albert David Ltd - Stock Valuation and Financial Performance

BSE: 524075 | NSE: ALBERTDAVD | Pharmaceuticals & Drugs | Small Cap

Albert David Share Price

1,079 10.35 0.97%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Albert David

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Albert David stock performance -

mw4me loader
P/E Ratio (SA):
9.21
Market Cap:
609.9 Cr.
52-wk low:
508.4
52-wk high:
1,605

Is Albert David Ltd an attractive stock to invest in?

1. Is Albert David Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Albert David Ltd is a average quality company.

2. Is Albert David Ltd undervalued or overvalued?

The key valuation ratios of Albert David Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Albert David Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Albert David Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Albert David:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Albert David Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12%11.9%14.6%7.7%3.4%7.3%9.9%9.2%12.5%12.1%-
Value Creation
Index
-0.1-0.20.0-0.5-0.8-0.5-0.3-0.3-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 291322323295290317321247314342355
Sales YoY Gr.-10.7%0.3%-8.5%-1.7%9.3%1.1%-22.9%26.7%9%-
Adj EPS 21.72333.323.711.42636.43757.162.9116.1
YoY Gr.-6%44.5%-28.8%-52%128.7%39.8%1.6%54.4%10.1%-
BVPS (₹) 158.3162.6239.8320.7325.8368.7390.4428.2489.7545.9646.6
Adj Net
Profit
12.413.21913.56.514.920.821.132.635.966
Cash Flow from Ops. 20.827.86819.93031.930.336.640.410.5-
Debt/CF from Ops. 21.10.31.50.900.100.10.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.8%3.3%2.1%9%
Adj EPS 12.5%40.7%20%10.1%
BVPS14.8%10.9%11.8%11.5%
Share Price 25% 22% 41.7% 108.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.514.416.68.53.57.59.6912.412.119.5
Op. Profit
Mgn %
11.311.59.76.65.99.410.67.813.113.213.2
Net Profit
Mgn %
4.34.15.94.62.24.76.58.510.410.518.7
Debt to
Equity
0.50.30.20.20.200000-
Working Cap
Days
160174161194212193190227183201162
Cash Conv.
Cycle
49606262473228362732113

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.50%

Net Profit is growing at healthy rate in last 3 years 19.97%

Sales growth has been subdued in last 3 years 2.11%

Sales growth is not so good in last 4 quarters at 6.85%

Latest Financials - Albert David Ltd.

Standalone Consolidated
TTM EPS (₹) 116.1 -
TTM Sales (₹ Cr.) 355 -
BVPS (₹.) 646.6 -
Reserves (₹ Cr.) 363 -
P/BV 1.65 -
PE 9.21 -
From the Market
52 Week Low / High (₹) 508.35 / 1605.00
All Time Low / High (₹) 3.15 / 1605.00
Market Cap (₹ Cr.) 610
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of Albert David:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Albert David

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales291322323295290317321247314342
Operating Expenses 258285291277275288290228273297
Manufacturing Costs69766654565554335065
Material Costs65646056607574708787
Employee Cost 65758283869090838581
Other Costs 59698484736872435064
Operating Profit 33373118162931194144
Operating Profit Margin (%) 11.3%11.5%9.7%6.1%5.4%9.2%9.5%7.8%13.1%13.0%
Other Income 1221610217171615
Interest 4321111111
Depreciation 111598878899
Exceptional Items 00410000000
Profit Before Tax 18206326164329274751
Tax 6715106161051215
Profit After Tax 13144816102719223536
PAT Margin (%) 4.3%4.3%14.9%5.4%3.4%8.4%6.0%8.9%11.2%10.6%
Adjusted EPS (₹)22.024.084.128.017.246.733.638.861.863.4
Dividend Payout Ratio (%)23%23%7%20%32%13%21%15%15%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9093137183186210223244279312
Share Capital 6666666666
Reserves 8587131177180205217239274306
Minority Interest0000000000
Debt402820302801144
Long Term Debt12600001000
Short Term Debt282220302800044
Trade Payables30312727323038253032
Others Liabilities 1048081110116135136135161165
Total Liabilities 265231265351361376398405475512

Fixed Assets

Gross Block162168172221192192212212223224
Accumulated Depreciation95118127134109115121128135144
Net Fixed Assets67494487837791848880
CWIP 3559552113
Investments 1717485968113122138183193
Inventories43524951434443363951
Trade Receivables43413533272230192530
Cash Equivalents 91023152677351925
Others Assets8357609810910810492121131
Total Assets 265231265351361376398405475512

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 21286820303230374011
PBT 18202226164329274751
Adjustment 15186323-137-7-61
Changes in Working Capital -5-310319891911-26
Tax Paid -7-7-27-11-7-6-15-2-13-16
Cash Flow From Investing Activity -24-9-38-37-11-19-20-39-40-5
Capex -8-9-6-20114-15-1-9-5
Net Investments -170-32-9-6-39-9-40-421
Others 000-8-674311-1
Cash Flow From Financing Activity -2-18-187-5-17-10-2-2-6
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 6-16-8000-1-100
Interest Paid -3-3-2-100-1000
Dividend Paid -3-3-6-1-4-4-90-3-5
Others -24-280-13002-1
Net Cash Flow -5112-1014-40-4-1-1
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.6714.9641.89.985.3313.448.859.4813.4612.24
ROCE (%)17.7918.2246.4814.297.9420.613.7411.9918.117.1
Asset Turnover Ratio1.391.351.3510.870.90.870.650.750.73
PAT to CFO Conversion(x)1.6221.421.2531.191.581.681.140.31
Working Capital Days
Receivable Days44464241362728352528
Inventory Days47525559554847554145
Payable Days155160157166181149167165115131

Albert David Ltd Stock News

Albert David Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Albert David on 28-Mar-2024 16:01 is ₹1,079.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Albert David stood at ₹609.9.
The latest P/E ratio of Albert David as of 28-Mar-2024 16:01 is 9.21.
The latest P/B ratio of Albert David as of 28-Mar-2024 16:01 is 1.65.
The 52-week high of Albert David is ₹1,605 and the 52-week low is ₹508.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Albert David is ₹354.8 ( Cr.) .

About Albert David Ltd

Albert David was incorporated in the year 1938. The company is a part of Kothari group.

Albert David, which has decades of illustrious presence in the health care industry, manufactures pharmaceutical formulations and bulk drugs, infusion solutions and oral solids, disposable syringes and needles and herbal formulations. The company exports these products to Vietnam, Russia, Belarus, Egypt, Bangladesh, Kenya, Tanzania, Uganda, Sudan, Ethiopia, Nigeria, Zaire, Haiti, Brazil, Canada, USA, UK, Netherlands and Germany as the company is a WHO-approved supplier.

It also has DMF for the bulk drugs, Tolbutamide and Chlorpropamide with the US Food and Drugs Administration (USFDA). The manufacturing facility for these products has been inspected and validated by the US drug regulator.

The manufacturing plants of the company are located at Ghaziabad near New Delhi, Kolkata and Mandideep near Bhopal.

The company`s amino acid range under the brand name of Alamin contains pure crystalline amino acid of high international standards manufactured under a unique technology, which conforms to WHO and FAO recommendations. In the herbal segment, the company sells its products under brand names like Adliv, which is a hepato protective and Siotone capsule, which is the only adaptogen indicated for stress.

ADL has tie-ups with Ajinomoto Co and Roussel Morishita Co of Japan for manufacturing and marketing a wide range of crystalline amino acid infusion solutions, oral solids and liquids in India.

Products offered by the Company:

The company is operating in major therapeutic segments that include:

  • Analgesics/AntiInflammatory
  • Anti-Bacterials
  •  Anti-Ulcerants
  •  Dermatologicals
  • Anxiolytics
  • Large Volume Parenteral
  •  Disposable Syringes & Needles
  • Herbal Drugs
  • Nutrition
  • Neurotropics
  •  Placental Extracts
  •  Anthelmintic
  • Haemostati
  • Cough Preparations
  • Laxatives
  • Skeletal Relaxants
  • Anti-Arthiritic / Chondroprotective Agents.

Future Plans:

  • The company will explore the possibilities for export of its IV fluids, small volume parenterals and disposable syringes in addition to its existing range.
  • It will concentrate on product line extension for its flagship brand Placentrex by bringing in newer formulations and looking for a new therapeutic area of usage.
  •  Future expansion in the herbal product range will be focused in the area of women`s healthcare.
  • ADL is planning to enter newer therapeutic areas like dermatological and ophthalmological segments.
  • Furthermore, it will also strengthen its presence in the gastrointestinal segments and in the areas of pain management.
  •  The company is also planning to launch newer products in the areas of nutritional, gynaecological and herbal medicine.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.