X

Cupid Ltd Stock Analysis

Small Cap
Evaluated by 1402 users | BSE: 530843 | NSE: CUPID |
Rubber Products
Cupid Ltd. was founded in collaboration with world leader Green mate Corporation, is a leading manufacturer of quality male condoms. It commenced commercial production in Jan 1997 under the strict supervision and training by Korean Technicians. Headquartered in Mumbai, it has one of the...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 4.71%4.91%5.09%0.86%28.94%49.44%45.39%28.13%20.93%37.76%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 19.12628.419.544.461.283.680.685.5160
Y-o-Y Gr. Rt.-36%9.3%-31.2%127.6%37.6%36.8%-3.6%6%87.4%
Adjusted EPS (Rs.) 0.320.390.56-0.115.111.6415.4312.8111.429.87
Y-o-Y Gr. Rt.-21.9%43.6%-119.6%NA128.2%32.6%-17%-11%162%
Book Value per Share (Rs.) 13.8713.9813.9113.9518.1427.0940.4949.2256.9377.57
Adjusted Net Profit 0.40.50.7-0.26.815.520.617.115.239.8
Net Op. Cash Flow (Rs. Cr.) 1.51.91.9-0.36.912.9203.418.418.8
Debt to Cash Flow from Ops 4.132.561.31-11.110.320.0700.620.121.66
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Cupid Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 26.7%29.2%24.2%87.4%
Adjusted EPS 65.5%42.4%24.6%162%
Book Value per Share 21.133.724.236.3
Share Price 50.3% -2.1% -3.2% 29.8%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 2.362.814.22-0.7831.7651.4645.6628.5721.4844.42
Operating Profit Margin (%) 13.3310.169.68.7926.5141.440.533.6824.0632.66
Net Profit Margin (%) 1.821.732.62-0.7415.325.3924.621.217.824.87
Debt to Equity 0.40.30.130.170.090.0200.030.030.3
Working Capital Days 115107100157107124106142172134
Cash Conversion Cycle 33444175556659819337
Entity Percentage Holding
Promoters 45.06%
Institutions 0.03%
Non-Institutions 54.91%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Cupid Ltd's performance infers:

Cupid Ltd earnings have grown by 42.4%, whereas share price has depreciated -2.1% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Cupid Ltd share prices over the last 10 years. Here is what we found out:

Cupid Ltd share price has depreciated 41.1% annually over the past ten years.

Cupid Ltd. was founded in collaboration with world leader Green mate Corporation, is a leading manufacturer of quality male condoms. It commenced commercial production in Jan 1997 under the strict supervision and training by Korean Technicians. Headquartered in Mumbai, it has one of the largest manufacturing facilities in India. The company has its marketing offices in New Delhi, India and Cleveland, USA. Cupid Ltd. also has USA FDA approval to export its products to customers in United

Cupid Ltd. was founded in collaboration with world leader Green mate Corporation, is a leading manufacturer of quality male condoms. It commenced commercial production in Jan 1997 under the strict supervision and training by Korean Technicians. Headquartered in Mumbai, it has one of the largest manufacturing facilities in India. The company has its marketing offices in New Delhi, India and Cleveland, USA. Cupid Ltd. also has USA FDA approval to export its products to customers in United States.

Cupid manufactures and markets varieties of Male and Female Condoms, Water Based Lubricant, Latex Dental Dams and Probe Covers. Cupid has a diverse product basket available in over 25 countries worldwide.

The  ultra modern facility having current capacity of 360 million pieces per annum with pollution control measure and expanding is located about 200 km. from Mumbai, near the scenic resort town of Nasik. Cupid Ltd. is public limited company listed in Bombay Stock Exchange (BSE) since 1995.

Cupid Ltd. employs 250+ manpower with wide experience in production, maintenance & quality control working in three shifts having 24 hour operations. There is a dedicated team of quality personnel independent of production staff to ensure that each and every step of production follows the rigorous quality guidelines followd based on written GMP ( Good Manufacturing Practice) and documented procedure.

Product range of the company includes:

Male Condoms

  • Plain Condoms in 49 mm and 53 mm width
  • Dotted Condoms in 52+/-2 mm width
  • Ribbed Condoms in 52+/-2 mm width
  • Multi-textured Condoms in 52+/-2 mm width
  • Extra Large Condoms
  • Specialty Condoms for Extra Pleasure
  • Ultra Thin Condoms
  • Extra Strong Condoms - to Cater MSM Community

Female Condoms

  • Female Condom Natural Color
  • Female Condom Pink Color

Water Based Lubricant

Latex Dental Dams

Probe Covers

Achievements/ recognition

  • ISO 9001:2000
  • CE Certificate
  • USFDA 510K Certificate   
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback