Claris Lifesciences Ltd - Stock Valuation and Financial Performance

BSE: 533288 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Claris Lifesciences

M-Cap below 100cr DeciZen not available

Claris Lifesciences stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,163.9 Cr.
52-wk low:
395
52-wk high:
396.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Claris Lifesciences:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 8.9%8.6%8.2%13.4%-2.9%1.8%2.2%-64.1%-32.5%-2.9%-
Value Creation
Index
-0.4-0.4-0.40.0-1.2-0.9-0.9NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65171863857812212642.40000
Sales YoY Gr.-10.2%-11.1%-9.5%-78.9%3.1%-66.3%-100%NANA-
Adj EPS 11.211.511.517.6-4.921.5-1.3-0.9-0.1-0.1
YoY Gr.-2.7%0.5%53.2%-128%NA-23.7%-185.4%NANA-
BVPS (₹) 137.4146.7148.9125.7136135.70.1-1.2-2.1-2.1450.7
Adj Net
Profit
71.273.173.596.2-26.910.88.2-7-5-0.30
Cash Flow from Ops. 62.324812238.9-557-42.1-2-7.96.2-0.1-
Debt/CF from Ops. 6.62.22.20.8-0-0.50-3.53.4-198.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -154.8%NA-132.1%NA
BVPS-163%-143.6%-354.4%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
8.48.17.813.3-3.41.52.2248.156.42.4-0
Op. Profit
Mgn %
29.332.225.512-73.6216.8000-622
Net Profit
Mgn %
10.910.211.516.7-22.18.619.4000-INF
Debt to
Equity
0.50.60.30.1000-4.3-1.8-1.8-
Working Cap
Days
3313482912952,2561,8622,66300033,486
Cash Conv.
Cycle
1261371043428-137-99300023,563

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Claris Lifesciences Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 450.7 -2.1
Reserves (₹ Cr.) 2,405 -66
P/BV 0.88 -185.56
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 395.00 / 396.90
All Time Low / High (₹) 98.10 / 430.10
Market Cap (₹ Cr.) 2,164
Equity (₹ Cr.) 54.6
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Claris Lifesciences:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.8117.8117.8126.3814.5736.2732.9132.9132.9132.91
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Claris Lifesciences

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales651.38718.01638.18722.28122.05125.7742.43000
Operating Expenses 462.75486.71484.83636.03213.20123.2140.9712.341.450.31
Manufacturing Costs119.53142.45115.1559.723.62112.8810.350.0400
Material Costs200.48169.63185.47416.6296.8400000
Employee Cost 40.4746.6244.2457.5016.0400000
Other Costs 102.27128.01139.97102.2096.7010.3330.6212.311.450.31
Operating Profit 188.63231.31153.3586.25-91.142.561.45-12.34-1.45-0.31
Operating Profit Margin (%) 29.0%32.2%24.0%11.9%-74.7%2.0%3.4%---
Other Income 15.9212.1344.8676.3676.0511.8920.807.910.460.04
Interest 55.3064.9152.1031.043.913.730000
Depreciation 54.3471.7957.9629.583.563.320.10000
Exceptional Items 0-0.4515.065.23000000
Profit Before Tax 94.92106.28103.21107.22-22.567.3922.15-4.43-1-0.27
Tax 25.1631.8621.99-31.47-2.30-4.1712.812.654.010
Profit After Tax 69.7574.4281.22138.69-20.2611.569.34-7.08-5.01-0.27
PAT Margin (%) 10.7%10.4%12.7%19.2%-16.6%9.2%22.0%---
Adjusted EPS (₹)10.911.712.725.4-3.72.11.7-1.3-0.9-0.1
Dividend Payout Ratio (%)18%17%71%0%-54%94%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 876.63936.21950.13857.57742.26740.280.70-6.38-11.39-11.66
Share Capital 63.8263.8263.8254.5754.5754.5754.5754.5754.5754.57
Reserves 812.81872.39886.31803687.69685.71-53.86-60.94-65.96-66.23
Minority Interest0000000000
Debt371.21499.32232.3036.9711.6716.58027.6320.9721.01
Long Term Debt181.72298.95126.8314.3211.6716.580000
Short Term Debt189.49200.38105.4722.6600027.6320.9721.01
Trade Payables87.86100.4586.6395.64120.2560.771.920.250.250.35
Others Liabilities 234.13268.32464.35278.61108.9496.829.19-9.33-5.13-5.20
Total Liabilities 1,569.841,804.301,733.401,268.79983.12914.4511.8212.174.714.51

Fixed Assets

Gross Block895.961,110.25732.5158.7743.7961.750000
Accumulated Depreciation234.42305.51227.3820.4410.3011.740000
Net Fixed Assets661.54804.74505.1338.3333.5050.010000
CWIP 33.71160.59168.591.726.062.400000
Investments 17.0616.66627.43350.88222.94232.070000
Inventories152.11171.9539.250000000
Trade Receivables243.86247.94154.79151.8578.2322.960.580.6300
Cash Equivalents 151.17113.3489.1344.2445.2622.230.380.660.570.48
Others Assets310.40289.08149.09681.77597.14584.7810.8510.894.144.03
Total Assets 1,569.841,804.301,733.401,268.79983.12914.4511.8212.174.714.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 62.32247.75121.9648.58-557.42-42.14-2.03-7.856.17-0.11
PBT 94.92106.28103.21107.22-11.577.3922.15-4.43-1-0.27
Adjustment 109.30118.6753.271.6129.16-15.65-23.90-0.260.14-0.04
Changes in Working Capital -123.3247.58-17.88-17.63-565.6-13.072.47-3.071.450.21
Tax Paid -18.58-24.78-16.64-42.62-9.41-20.80-2.75-0.085.570
Cash Flow From Investing Activity -204.03-340.98217.22233.97610.4528.0213.470.350.410.05
Capex -217.31-347.35-250.39681.88-49.14-14.709000
Net Investments 00-610.77295.23161.3114.71-0.24-0.0700.03
Others 13.286.371,078.38-743.14498.28284.710.420.420.02
Cash Flow From Financing Activity -24.0751.12-342.78-329.78-28.93-8.91-13.147.70-6.67-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 29.85115.28-179.40-146.10-2.157.780000
Interest Paid -54.81-62.28-55.71-33.680-3.560000
Dividend Paid -12.76-12.76-12.76-67.20-4.13-13.14-13.140-0.01-0.05
Others 13.6510.88-94.91-82.81-22.66007.70-6.660.04
Net Cash Flow -165.79-42.11-3.60-47.2324.10-23.03-1.690.21-0.09-0.06
PARTICULARSDec'11Dec'12Dec'13Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)8.218.218.6115.34-2.531.562.52N/AN/AN/A
ROCE (%)12.1812.3911.5213.08-2.261.475.81N/AN/AN/A
Asset Turnover Ratio0.430.430.370.480.110.130.09000
PAT to CFO Conversion(x)0.893.331.50.35N/A-3.65-0.22N/AN/AN/A
Working Capital Days
Receivable Days13712311377344147101000
Inventory Days8081600000000
Payable Days2192031848040700000

Claris Lifesciences Ltd Stock News

Claris Lifesciences Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Claris Lifesciences on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Claris Lifesciences stood at ₹2,163.9.
The latest P/E ratio of Claris Lifesciences as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Claris Lifesciences as of 01-Jan-1970 05:30 is 0.88.
The 52-week high of Claris Lifesciences is ₹396.9 and the 52-week low is ₹395.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Claris Lifesciences is ₹0.00 ( Cr.) .

About Claris Lifesciences Ltd

Claris Lifesciences was originally incorporated as Oracle Laboratories Limited on July 19, 1994 under the Companies Act, 1956, as a public limited company and received the certificate for commencement of business on July 28, 1994. The Company subsequently changed the name to Core Laboratories Limited pursuant to a special resolution passed by the shareholders at a general meeting dated May 28, 1996 as the Company was acting as the marketing and distribution agent for Core Healthcare Limited at that time and wanted to align its name accordingly. Pursuant to the change of name, a fresh certificate of incorporation was granted to the Company by the Registrar of Companies, Gujarat Dadra & Nagar Haveli on June 18, 1996. The Company changed the name again to Claris Lifesciences Limited pursuant to a special resolution passed by the shareholders at a general meeting dated March 31, 1999 as the management decided to change the name as above. The new certificate of incorporation was granted to the Company by the Assistant Registrar of Companies, Gujarat, Dadra and Nagar Haveli on April 1, 1999, at Ahmedabad.

The Company commissioned its first manufacturing plant, Clarion I, in 2002 and since then has expanded its operations to four manufacturing facilities (Clarion I to IV). A fifth manufacturing facility, Clarion V, is currently under construction and is expected to be operational by the third quarter of 2011.

Business area of the Company:

Claris Lifesciences is one of the largest Indian sterile injectables pharmaceutical companies with a presence in 76 countries worldwide. Their product offering comprises of 113 products across multiple markets and therapeutic areas. All of its products are off-patent products, a significant majority of which are capable of being directly injected into the body and are predominantly used in the treatment of critical illnesses.

Company’s products ranges across various therapeutic segments, including anaesthesia, critical care, anti-infectives, renal care, infusion therapy, enteral nutrition, parenteral nutrition and oncology. The Company offers injectables in various delivery systems, such as glass and plastic bottles, vials, ampules, pre-filled syringes and non-PVC and PVC bags.

Claris has presence in certain regulated markets and one of its key growth strategies going forward is to further expand its distribution network and product offerings in markets such as the United States, Western Europe, Australia, New Zealand, Canada and South Africa, as potential sales and profit margins are higher than those in the emerging markets.

In order to achieve growth in the regulated markets, the company has also filed 257 applications for product registrations in regulated markets, including 16 applications in the United States, out of which the Company has obtained 108 product registrations, including 4 in the United States.

Out of its products offering, one of Company’s key products, propofol, represented approximately 14.84% of its total sales for the financial year ended December 31, 2009. The Company holds patents for APIs for its hydroxyl ethyl starch product. Company’s regulatory team has developed capabilities and processes to file product registrations in regulated 108 and emerging markets; as of March 31, 2010, the Company had obtained over 1,000 registrations worldwide and approximately 410 applications were pending approval.

In addition to manufacturing its own products which the Company sells under its own brands, the Company uses its facilities to manufacture products which are sold to Indian and international companies who market such products under their own brands.

Its products:

Anithesia: The Company’s expertise in lipid-based technology has made it one of the few companies in the world to manufacture propofol. Provive/Profol is an internationally accepted brand and the no. 1 brand of propofol in India as well as diverse countries across Latin America, Asia, Africa and the CIS.

Bupivacaine Injection: Bupivacaine is a long acting local anaesthetic agent that belongs to amide group & injection is sterile, non-pyrogenic, isotonic, single dose container. It contains an amide linkage between the aromatic nucleus and the amino or piperidine group.

Ketamine Injection IP: Ketamine hydrochloride is a non-barbiturate anaesthetic which blocks nerve paths without depressing respiratory and circulatory functions and, therefore, acts as a safe and reliable anaesthetic.

Propofol Intravenous anesthesia: PROVIVE / PROFOL is a white, oil in water, isotonic emulsion for intravenous injection containing 10 mg propofol in each ml along with excipients soybean oil, glycerol, egg lecithin and sodium hydroxide to adjust pH.

Midazolam Injection BP: Sedoz (Midazolam) is a short acting benzodiazepine with sedative-general anaesthetic properties. It can be used to produce sleepiness or drowsiness and to relieve anxiety before surgery or certain procedures.

Lidocaine Injection IP: Lidocaine (lignocaine) is the most important amide local anesthetic. Like other local anesthetics, it slows down the depolarization of the nerve cell membrane. This effect is based on the interaction with a specific receptor site in the sodium channel. Lidocaine reduces the automaticity in the conductive system of the heart by slowing down the diastolic depolarization.

Thiopentone Sodium for Injection IP: Thiopentone sodium is an ultra short-acting barbiturate derivative, which induces hypnosis and anesthesia, but not analgesia. It produces hypnosis within 30 to 40 seconds of intravenous injection.

Propofol Spiva: SPIVA ensures faster metabolism of lipid and thus offers less pain on site of injection and less lipid load

Subsidiaries:

The Company has four wholly owned Indian Subsidiaries. They are as follows:

  • iCubix Infotech Limited
  • Claris International Limited
  • Claris Biosciences Limited
  • Claris Infrastructure Limited

It has eleven wholly owned foreign Subsidiaries, which are as follows:

  • Claris Produtos Farmaceuticos do Brasil Limitada
  • Catalys Venture Cap Limited
  • Claris Lifesciences Venezuela C.A
  • Claris Lifesciences de Mexico SA de CV
  • Claris Lifesciences UK Limited
  • PT Claris Lifesciences Indonesia
  • Claris Lifesciences Inc
  •  Claris Lifesciences Colombia Limitada
  • Claris Lifesciences Philippines, INC
  • Claris Lifesciences & Cia. Chile Limitada
  • Claris Lifesciences (Aust) Pty. Limited
  • Claris SteriOne
  • Claris Pharmaservices

Milestones:

1999- Company’s first international office was inaugurated in Brazil.

2002- Company received the WHO GMP certificate for its Clarion I facility also the Company reached Rs 1 billion mark in sales turnover during the year.

2003- Company’s manufacturing facility was approved by INVIMA, Colombia.

2004- Commercial production started at the Company’s infusion manufacturing facility.

2005- Company’s injectable manufacturing facility was approved by the MHRA, UK. The Company received its first regulated market order from the Netherlands and also received its first product registration from MHRA, UK. Further, the Company filed six ANDAs with the USFDA.

2006- First Carlyle Ventures III invested Rs 905.04 million in Equity Shares and convertible preference shares in the Company.

2007- The USFDA granted approval of the Company’s sterile injectable manufacturing facility in Clarion I.

2008- Received approval for four ANDAs in the United States. Commenced its own sales and marketing activities in the USA. Launch of a range of infusion products in non-PVC bags in India.

2009- Company’s one of the non-resident Subsidiaries entered into a business arrangement with Pfizer Asia Contract Operations Pte. Ltd. for the marketing and supply of specific sterile injectables in certain regulated markets.

2010- The Company received a letter from the USFDA in relation to the registration of its aseptic manufacturing line.

2012 -Claris Lifesciences forms JV with two Japanese companies

Recognition:

  • Company’s manufacturing facilities are ISO 9001-2000 and WHO GMP certified.
  • Company has won the Indian Drug Manufacturer Association’s Quality Excellence Award in 2007 and 2008 and the Frost & Sullivan India Manufacturing Excellence Award in 2007, 2008 and 2009 in recognition of the quality of its practices.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.