Matrimony.Com Ltd - Stock Valuation and Financial Performance

BSE: 540704 | NSE: MATRIMONY | BPO/ITeS | Small Cap

Matrimony.Com Share Price

671.55 -11.15 -1.63%
as on 11-Dec'24 16:59

DeciZen - make an informed investing decision on Matrimony.Com

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Matrimony.Com stock performance -

mw4me loader
P/E Ratio (CD):
28.98
Market Cap:
1,447.9 Cr.
52-wk low:
499
52-wk high:
849.8

Is Matrimony.Com Ltd an attractive stock to invest in?

1. Is Matrimony.Com Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Matrimony.Com Ltd is a good quality company.

2. Is Matrimony.Com Ltd undervalued or overvalued?

The key valuation ratios of Matrimony.Com Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Matrimony.Com Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Matrimony.Com Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Matrimony.Com:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Matrimony.Com Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -6.7%0%0%92.3%33.7%20.6%24%26.9%22%25.7%-
Value Creation
Index
-1.5NANA5.61.40.50.70.90.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 241255293335348372378435456481473
Sales YoY Gr.-5.6%14.9%14.6%3.9%6.7%1.6%15%4.9%5.6%-
Adj EPS 5.2-15.222.329.319.31418.123.519.222.323.2
YoY Gr.--392.7%NA31.8%-34.2%-27.4%29.3%29.5%-18.1%16%-
BVPS (₹) -1.9-52.7-14.473.488.699.5114.5134.7112.6130109.3
Adj Net
Profit
7.7-22.547.366.643.931.941.453.742.749.650
Cash Flow from Ops. 40.8-7.529.576.368.757.170.177.557.361.2-
Debt/CF from Ops. 0.7-6.51.50.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%6.7%8.4%5.6%
Adj EPS 17.6%2.9%7.1%16%
BVPSNA8%4.3%15.5%
Share Price - 7.8% -10.4% 26.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-49258.3-89.596.523.714.816.918.715.218.219.4
Op. Profit
Mgn %
7.23.220.623.621.615.118.120.114.81515
Net Profit
Mgn %
3.2-8.816.219.912.68.61112.49.410.310.6
Debt to
Equity
-29.6-0.6-1.500000000
Working Cap
Days
36454536322930313130139
Cash Conv.
Cycle
-46-52-47-26-24-29-38-40-42-4974

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.40%

Sales growth has been subdued in last 3 years 8.40%

Net Profit has been subdued in last 3 years 7.14%

Sales growth is not so good in last 4 quarters at 0.79%

Latest Financials - Matrimony.Com Ltd.

Standalone Consolidated
TTM EPS (₹) 22.9 23.2
TTM Sales (₹ Cr.) 464 473
BVPS (₹.) 109.4 109.3
Reserves (₹ Cr.) 234 225
P/BV 6.14 6.15
PE 29.32 28.98
From the Market
52 Week Low / High (₹) 499.00 / 849.80
All Time Low / High (₹) 251.00 / 1242.00
Market Cap (₹ Cr.) 1,448
Equity (₹ Cr.) 10.8
Face Value (₹) 5
Industry PE 82.7

Management X-Ray of Matrimony.Com:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Matrimony.Com

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales241255293335348372378434456481
Operating Expenses 225248234259275319310348388409
Manufacturing Costs5555564455
Material Costs2000000000
Employee Cost 106125116133141153127132144140
Other Costs 112118113121128160179211240265
Operating Profit 1675877735368876772
Operating Profit Margin (%) 6.8%2.6%20.0%22.9%21.0%14.2%17.9%20.0%14.8%15.0%
Other Income 5557172017182426
Interest 2362555565
Depreciation 8101010272826273028
Exceptional Items -14-74-413000000
Profit Before Tax -3-754386583954725665
Tax 0001216101318915
Profit After Tax -3-754374423041544750
PAT Margin (%) -1.2%-29.5%14.7%22.0%12.2%8.0%10.9%12.3%10.2%10.3%
Adjusted EPS (₹)-2.0-50.820.232.518.713.017.823.421.022.3
Dividend Payout Ratio (%)0%0%0%5%8%27%20%21%24%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -1-76-31167201227262308251289
Share Capital 991111111111111111
Reserves -10-85-41155190215250297239278
Minority Interest0000000000
Debt2748446000000
Long Term Debt1000000000
Short Term Debt2748446000000
Trade Payables23351518213139454553
Others Liabilities 541168979136146150167165151
Total Liabilities 103124118270358403451520460494

Fixed Assets

Gross Block50633487153170169164151172
Accumulated Depreciation26341020293742645883
Net Fixed Assets242824681241331271009389
CWIP 0000000000
Investments 0007413712691110105140
Inventories0000000000
Trade Receivables1224347800
Cash Equivalents 5358589868115200227224223
Others Assets25353328272526763841
Total Assets 103124118270358403451520460494

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 41-82976695770785761
PBT 11-14773583954725665
Adjustment 13914718211619128
Changes in Working Capital 2136167513523
Tax Paid 0-1-2-13-15-7-13-19-13-14
Cash Flow From Investing Activity -151-65-150-51-34-43-5367-33
Capex -10-10-10-54-19-12-10-843-20
Net Investments -76-59-101-37-22-41-4511-28
Others 24355-1801215
Cash Flow From Financing Activity 2518-884-29-24-23-24-125-29
Net Proceeds from Shares 401124002100
Net Proceeds from Borrowing 1000000000
Interest Paid -1-3-4-1-5-5-5-5-6-5
Dividend Paid 0000-3-3-8-8-11-11
Others 2121-4-38-21-15-12-12-108-13
Net Cash Flow 5111-4411-11-141-1-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/A108.5423.0613.816.9318.7916.718.35
ROCE (%)N/AN/AN/A92.3333.6520.5824.0326.9221.9525.67
Asset Turnover Ratio2.592.242.421.731.110.980.890.890.931.01
PAT to CFO Conversion(x)N/AN/A0.671.031.641.91.711.441.211.22
Working Capital Days
Receivable Days2233435630
Inventory Days0000000000
Payable Days4,395000000000

Matrimony.Com Ltd Stock News

Matrimony.Com Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Matrimony.Com on 11-Dec-2024 16:59 is ₹671.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Dec-2024 16:59 the market cap of Matrimony.Com stood at ₹1,447.9.
The latest P/E ratio of Matrimony.Com as of 11-Dec-2024 16:59 is 29.32.
The latest P/B ratio of Matrimony.Com as of 11-Dec-2024 16:59 is 6.14.
The 52-week high of Matrimony.Com is ₹849.8 and the 52-week low is ₹499.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Matrimony.Com is ₹463.6 ( Cr.) .

About Matrimony.Com Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.