Swarnajyothi Agrotech & Power Ltd - Stock Valuation and Financial Performance

BSE: 590090 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Swarnajyothi Agro

M-Cap below 100cr DeciZen not available

Swarnajyothi Agrotech & Power stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.3 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Swarnajyothi Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0.4%0%0%0.5%0%4.2%1.4%3.4%1%-0.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.60053.657.855.656.250.133.200
Sales YoY Gr.--100%NANA7.7%-3.8%1.2%-10.9%-33.8%-100%-
Adj EPS 0.100000.8-0.10.80-0.4-6.6
YoY Gr.--100%NANA-100%NA-116.1%NA-98.7%-4300%-
BVPS (₹) 20.10020.520.523.623.424.324.323.423.6
Adj Net
Profit
0.1000.101.6-0.320-1.1-17
Cash Flow from Ops. -55.90089.800.6-0.90-2.9-1.6-
Debt/CF from Ops. -1.3000021.1-24.40-15.9-34.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -218.7%NANA-4300%
BVPS1.7%2.7%-0.1%-3.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
0.5000.302.7-0.52.40-1.3-28
Op. Profit
Mgn %
-1.4001010.911.812.914.80NAN
Net Profit
Mgn %
0.6000.202.9-0.63.90.10-INF
Debt to
Equity
3.400000.30.40.70.70.90.7
Working Cap
Days
1,3590040115214321246287000
Cash Conv.
Cycle
1890010313612614218030000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Swarnajyothi Agrotech & Power Ltd.

Standalone Consolidated
TTM EPS (₹) -6.6 -0.4
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 23.6 30.2
Reserves (₹ Cr.) 35 51
P/BV 0.12 0.09
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.85 / 2.85
All Time Low / High (₹) 1.52 / 243.50
Market Cap (₹ Cr.) 7.3
Equity (₹ Cr.) 25.4
Face Value (₹) 10
Industry PE 49.4

Management X-Ray of Swarnajyothi Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *85.1485.1485.1485.1485.1485.1485.1489.9296.0499.11
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swarnajyothi Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales10.4017.6353.6257.7755.5656.2250.0833.170
Operating Expenses 10.5817.8753.0757.7449.5149.6043.6028.270.62
Manufacturing Costs0.01027.7157.5918.069.228.520.430.04
Material Costs10.2417.3425.10-0.143038.5833.9126.680
Employee Cost 0.160.160.190.210.500.410.370.410.17
Other Costs 0.170.370.070.070.951.400.800.750.41
Operating Profit -0.18-0.240.540.036.056.616.484.90-0.62
Operating Profit Margin (%) -1.7%-1.4%1.0%0.0%10.9%11.8%12.9%14.8%-
Other Income 1.081.53000.210.240.060.020
Interest 0.210.230.4001.572.252.701.760.62
Depreciation 0.010.010.010.012.802.672.682.682.05
Exceptional Items 00000-0.020.2000
Profit Before Tax 0.691.050.130.011.881.911.350.48-3.29
Tax -0.0100.030.010.272.17-0.740.45-2.21
Profit After Tax 0.701.050.100.011.61-0.262.090.03-1.08
PAT Margin (%) 6.7%6.0%0.2%0.0%2.9%-0.5%4.2%0.1%-
Adjusted EPS (₹)0.61.00.00.00.8-0.10.80.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 21.0422.0952.5552.5664.257779.0979.1276.69
Share Capital 111125.6925.6919.7825.4425.4425.4425.44
Reserves 10.0511.1026.8626.8744.4751.5653.6553.6851.25
Minority Interest000000000
Debt19.0475.100012.4321.5139.6445.2954.59
Long Term Debt19.0475.10001.805.8825.5727.4736.15
Short Term Debt000010.6315.6314.0717.8218.44
Trade Payables1.660.810.931.131.383.1711.251.270.71
Others Liabilities 0.040.400.050.082.144.3611.0113.347.55
Total Liabilities 41.7898.4153.5353.7780.20106.03140.99139.03139.53

Fixed Assets

Gross Block0.190.220.2229.6243.8443.9744.0344.0344.03
Accumulated Depreciation0.080.090.140.153.436.048.6711.3014.65
Net Fixed Assets0.110.130.0929.4740.4137.9235.3632.7329.39
CWIP 00002.623.937.5111.397.51
Investments 3.983.9029.3900000.020.02
Inventories11.718.5421.0721.209.4314.8316.9118.7318.73
Trade Receivables01.071.221.468.8715.4517.9414.3214.28
Cash Equivalents 0.300.490.050.050.530.610.060.010.01
Others Assets25.6884.291.721.5918.3333.3063.2161.8169.60
Total Assets 41.7898.4153.5353.7780.20106.03140.99139.03139.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -2.42-55.9389.750.010.60-0.890-2.85-1.58
PBT 0.691.050.130.011.881.9100.48-3.29
Adjustment 0.030.010.010.012.802.6702.682.05
Changes in Working Capital -3.15-56.9989.6-0.02-3.9-5.130-5.93-0.34
Tax Paid 0000-0.19-0.350-0.090
Cash Flow From Investing Activity 3.360.0600-2.02-16.110-2.58-0.09
Capex 0-0.0200-2.17-1.430-3.890
Net Investments 3.360.080000000
Others 00000.15-14.6801.31-0.09
Cash Flow From Financing Activity -0.9956.06-90.0901.8617.0805.391.67
Net Proceeds from Shares 0000013000
Net Proceeds from Borrowing 0000-0.11-0.27000
Interest Paid 000000000
Dividend Paid 000000000
Others -0.9956.06-90.0901.974.3505.391.67
Net Cash Flow -0.050.19-0.350.010.440.080-0.050
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)3.314.870.260.013.24-0.483.450.05-1.78
ROCE (%)2.231.860.710.026.175.914.262.01-2.34
Asset Turnover Ratio0.250.250.711.080.830.60.410.240
PAT to CFO Conversion(x)-3.46-53.27897.510.37N/A0-95N/A
Working Capital Days
Receivable Days0228834791221770
Inventory Days411210101134101791161960
Payable Days592613-2,761152278860

Swarnajyothi Agrotech & Power Ltd Stock News

Swarnajyothi Agrotech & Power Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swarnajyothi Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Swarnajyothi Agro stood at ₹7.25.
The latest P/E ratio of Swarnajyothi Agro as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Swarnajyothi Agro as of 01-Jan-1970 05:30 is 0.12.
The 52-week high of Swarnajyothi Agro is ₹2.85 and the 52-week low is ₹2.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swarnajyothi Agro is ₹0.00 ( Cr.) .

About Swarnajyothi Agrotech & Power Ltd

Octant Interactive Technologies was incorporated as Prarambh Finance & Leasing on January 12, 1994 and converted into a limited company on April 2, 1996. The company earlier known as Kushal Software, it got its present name on April 1, 1999.

Software development services of the company include system design and architecture, product development life cycle management, database design and integration, business process automation, user interface, navigation and design, e-commerce, production/operations support, web hosting and website management; contact centre customer services such as telephone and email, live chat support, inbound and outbound; back office transaction services including tracking of transaction processing, monitoring credit cards, bank transfer, e wallet and other payment methods, and risk management.

Based in Mumbai, some of the software developed include Project Maker, which provides full-fledged information to establish new projects; Pharma Soft, providing total solutions to pharmaceutical companies; Jewel Soft, developed for the small and medium-sized jewellery manufacturing and trading companies; and Autoiscool, a complete suite of applications to automate all aspects of school management.

Recently, the company has decided to merge Swarnajyothi Agro & Exports with itself.

The registered office of the company is located at E-109, Crystal Plaza, New Link Road, Andheri (W), Mumbai 400053.

Business area of the company

The company is engaged in software development, information technology enabled services, contact centre customer services and back office transaction services.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.