Euro Multivision Ltd - Stock Valuation and Financial Performance

BSE: 533109 | NSE: EUROMULTI | Consumer Durables - Electronics | Small Cap

Euro Multivision Share Price

1.43 0.00 0.00%
as on 13-Dec'21 18:01

DeciZen - make an informed investing decision on Euro Multivision

M-Cap below 100cr DeciZen not available

Euro Multivision stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.4 Cr.
52-wk low:
1.4
52-wk high:
1.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Euro Multivision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Euro Multivision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -15.4%-11.8%-56.3%155.5%20.2%23.3%18.4%14%11.6%9.1%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.113.414.824.120.410.270.4000
Sales YoY Gr.--25.8%10.1%62.9%-15.2%-49.9%-32%-94.7%-91.9%-100%-
Adj EPS -12.9-8.5-32.9-25.7-4.9-7.2-7.2-6.4-5.9-5.2-6.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -22.8-31.2-87.3-113-118-125.2-132.3-138.7-144.6-149.8-147.2
Adj Net
Profit
-30.8-20.2-78.4-61.3-11.7-17.2-17-15.2-14.1-12.3-15
Cash Flow from Ops. -0.62.912747.22.82.7-1.1-1.9-0.10.1-
Debt/CF from Ops. -443.677.81.74.778.278.5-198.5-113.9-4623.72607-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPSNANANANA
Share Price 2.7% 2.2% 4.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
79.331.455.625.74.35.95.64.74.23.54.3
Op. Profit
Mgn %
-62.1-11.2-8.7-4.2-4.1-52.8-48.9-440.8-3432.2-74760NAN
Net Profit
Mgn %
-170.1-150.4-530-254.3-57.1-167.9-244.8-4133-44018.6-1226494-INF
Debt to
Equity
-4.6-3-1.1-0.8-0.8-0.7-0.7-0.7-0.6-0.6-
Working Cap
Days
5364203742753627487457,84677,53123,49,7970
Cash Conv.
Cycle
2971991821421743132681,7687,4842,09,7790

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Euro Multivision Ltd.

Standalone Consolidated
TTM EPS (₹) -6.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -147.2 -
Reserves (₹ Cr.) -374 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.43 / 1.57
All Time Low / High (₹) 0.53 / 80.90
Market Cap (₹ Cr.) 3.4
Equity (₹ Cr.) 23.8
Face Value (₹) 10
Industry PE 125.9

Management X-Ray of Euro Multivision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Euro Multivision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales18.0913.4314.7924.0920.4210.246.960.370.030
Operating Expenses 29.3314.9716.0725.1021.2615.6510.361.981.130.75
Manufacturing Costs3.813.363.992.893.751.820.820.720.560.42
Material Costs13.787.918.8618.9813.7710.037.330.380.150
Employee Cost 2.972.572.242.062.512.510.920.230.110.08
Other Costs 8.761.120.981.171.231.281.290.650.310.25
Operating Profit -11.24-1.54-1.29-1.01-0.84-5.41-3.40-1.62-1.10-0.75
Operating Profit Margin (%) -62.1%-11.5%-8.7%-4.2%-4.1%-52.8%-48.9%-440.0%-3,443.1%-74,760.0%
Other Income 0.550.657.680.843.522.221.740.430.950.38
Interest 0.240.2547.2146.990.390.030.040.040.010
Depreciation 19.8319.0214.1014.0913.9613.9613.9413.8613.8112.02
Exceptional Items 00-78.190000000
Profit Before Tax -30.76-20.16-133.11-61.25-11.67-17.19-15.64-15.09-13.96-12.39
Tax 0000001.3900.12-0.13
Profit After Tax -30.76-20.16-133.11-61.25-11.67-17.19-17.02-15.09-14.09-12.26
PAT Margin (%) -170.0%-150.0%-900.0%-254.0%-57.2%-167.0%-244.0%-4,112.2%-44,026.3%-12,26,130.0%
Adjusted EPS (₹)-12.9-8.5-55.9-25.7-4.9-7.2-7.2-6.3-5.9-5.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -54.19-74.35-207.66-268.91-280.73-297.99-314.97-330.14-344.23-356.49
Share Capital 23.8023.8023.8023.8023.8023.8023.8023.8023.8023.80
Reserves -77.99-98.15-231.46-292.71-304.53-321.79-338.77-353.94-368.03-380.29
Minority Interest0000000000
Debt89.5884.7182.5681.8979.3776.4676.0177.6977.6477.52
Long Term Debt24.6719.8017.6616.9914.4600000
Short Term Debt64.9164.9164.9164.9164.9176.4676.0177.6977.6477.52
Trade Payables3.132.443.571.623.636.290.710.800.830.78
Others Liabilities 162.77162.32288.44336.89338.08337.92337.05333.86334.70333.84
Total Liabilities 201.29175.13166.91151.49140.35122.6898.8082.2168.9455.65

Fixed Assets

Gross Block286.75286.59286.90286.90287.09287.05286.63286.44286.32286.24
Accumulated Depreciation108.48127.40141.71155.80169.69183.63197.18210.85224.54236.48
Net Fixed Assets178.27159.19145.19131.10117.40103.4289.4575.5961.7849.75
CWIP 0000000000
Investments 0.010.010.010.010.010.010.050.050.050.05
Inventories7.735.205.374.266.101.430.110.320.170.17
Trade Receivables3.961.786.766.166.017.723.140.020.800.01
Cash Equivalents 2.482.592.402.680.150.070.060.030.060.02
Others Assets8.846.367.187.2710.6910.045.986.206.085.65
Total Assets 201.29175.13166.91151.49140.35122.6898.8082.2168.9455.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -0.562.86127.1147.182.782.73-1.08-1.89-0.050.08
PBT -30.76-20.16-133.11-61.25-11.67-17.19-17.02-15.09-14.09-12.26
Adjustment 27.1016.9760.7560.3113.5713.8113.7613.6113.7111.99
Changes in Working Capital 3.16.05121.2748.110.886.112.19-0.410.330.36
Tax Paid 0000000000
Cash Flow From Investing Activity 0.010.04-0.310-0.2600.050.1100
Capex 00.04-0.310-0.2600.050.1100
Net Investments 0.01000000000
Others 0000000000
Cash Flow From Financing Activity -0.09-2.79-126.99-46.89-2.27-2.81-0.291.760.04-0.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.24-0.25-125.40-46.99-0.39-0.03-0.04-0.04-0.010
Dividend Paid 0000000000
Others 0.16-2.54-1.590.09-1.88-2.78-0.261.790.05-0.09
Net Cash Flow -0.640.11-0.190.280.24-0.08-1.32-0.030-0.01
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.090.080.090.150.140.080.06000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1857198961092452851,5704,6800
Inventory Days1741601217293134402162,8240
Payable Days18312912450701801747281,9620

Euro Multivision Ltd Stock News

Euro Multivision Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Euro Multivision on 13-Dec-2021 18:01 is ₹1.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Dec-2021 18:01 the market cap of Euro Multivision stood at ₹3.40.
The latest P/E ratio of Euro Multivision as of 13-Dec-2021 18:01 is 0.00.
The latest P/B ratio of Euro Multivision as of 13-Dec-2021 18:01 is -0.01.
The 52-week high of Euro Multivision is ₹1.57 and the 52-week low is ₹1.43.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Euro Multivision is ₹0.00 ( Cr.) .

About Euro Multivision Ltd

Euro Multivision Limited, an Euro Group company was incorporated on April 29, 2004 as a public limited company with a vision to tap the vast potential of the Indian market place for CD-R’s and DVD-R’s.

The Euro Group has witnessed a meteoric rise since inception above 18 years back. Setting its feet first in the plywood business with the brand Euro Ply, it later broadened its horizons considerably to offer an array of products. It is one of the leading Group in India engaged in the manufacturing and trading of various interior and exterior building materials, FMCG products, Retail outlets, Malls, and others , such as : Vitrified Floor Tiles, Wall Tiles, Agglomerated Marble, Sanitary Ware, Tile-O-Bond, Aluminium Panels Sheet, Plywood, Mica Sheets, Veneer, Prelam Boards, Canfor (Imported Finished Woods Panels), High Pressure Seamless CNG Cylinder, CD-R & DVD-R, Dry Battery Cell, Photovoltaic Cell, Solar Power Farm, Imported Furniture Mall, Sponge Iron , Wooden Flooring, Aluminium Section, High End Lighting Solution

Euro Multivision started its first manufacturing plant for the production of Compact Disc Recordable (CDRs) and Digital Versatile Disc Recordable (DVDRs) in the year 2005 at Taluka Bhachau, Dist- Kutch, Gujarat, which began its commercial operations on April 04, 2005. The process for production of CDRs involves in a row drying of raw materials, injection moulding, cooling, dye coating, edge washing, marking, scanning of defects, drying, metallization, lacquering, ultra violet curing, printing and packaging of the CDRs. This chain of process is available in one line and our Company initially had five such lines out of which four lines were manufacturing 20 Lacs CDRs per day and 720 Lacs CDRs per year running at 82%capacity with production of CDRs on four lines. The fifth line was manufacturing 20,000 DVDRs per day making it 72 Lacs DVDRs per year. In view of huge demand in CDRs, the DVDR manufacturing line was converted to CDR manufacturing line in August 2006.

After successfully operating five such lines, the company expanded by adding another five lines in the second half of 2006. The production in the expanded 5 lines started in the January 2007.There are now 10 manufacturing lines and current capacity of the plant is 50 lac pieces of CDRs per day and 1800 lac pieces per year. Currently the plant is running at 100% capacity with production of CDRs. The lines are interchangeable and can be converted to DVDR lines at any time.

The Company has set up jointly with its Group Company Euro Ceramics Limited, lignite based 10MW Captive power plant. Presently, the entire power requirement of the unit is met by the Captive Power Plant. The Company has incurred one fifth of the Capital costs and is eligible to produce and consume 20% of the total installed capacity.Euro Multivision Ltd. is embarking upon Photo Voltaic (PV) electricity generation with one 40 MW complete inline Solar PV Cell manufacturing plant to be expanded to 240 MW capacity.

Product range of the company includes:

Compact Disc Recordables (CDRs) 

  • CD - R 80 Min
  • CD - R 90 Min
  • CD - RW 80 Min
  • Mini CD - R 24 Min

Digital Versatile Disc  Recordables (DVDRs)

  • DVD + RW 4.7 GB
  • DVD -R 4.7 GB
  • Mini DVD - R 1.4 GB
  • Mini DVD - RW 1.4 GB

Milestones:

  • April 2004- Incorporation of the Company
  • April 2005- Commencement of commercial production of CDR
  • December 2005 - Regitration of our Trade mark “Eurovision”
  • April 2006 - CDR Production stabilized at 100%
  • May 2006 - Certified as ISO 9001:2000 (Quality Management System)
  • January 2007 - Capacity expanded from 5 lines to 10 lines
  • July 2007 - ISO 14001: 2004 Certificate Received (Environmentally Certified)
  • July 2007 - OHSAS 18000: 1999 Certificate Received (Safety Certified)
  • August 2008 - Certified as 18001:2007 Manufacture & Supply (Domestic and Export) ofCDRs & DVDRs (Safety Certified)
  • April 2009 - The Land for the PV Cell Project notified as an SEZ in the Gazette of India
  • June 2009 - Certified as ISO 9001: 2008 (Manufacture and supply of CDRs and DVDRs)

Awards/Achievements

  • May 2006 -  ISO 9001:2000 Certificate Received (Quality Management System)
  • July 2007 - Certified as ISO 14001 : 2004 (Environmentally Certified)
  • July 2007 - Certified as OHSAS 18000 : 1999 (Safety Certified)
  • August 2008 - Certified as 18001:2007 Manufacture & Supply (Domestic and Export) ofCDRs & DVDRs (Safety Certified)
  • April 2009 - The Land for the PV Cell Project notified as an SEZ in the Gazette of India
  • June 2009 -Certified as ISO 9001 : 2008 (Manufacture and supply of CDRs andDVDRs)
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.