One97 Communications Ltd - Stock Valuation and Financial Performance

BSE: 543396 | NSE: PAYTM | Fintech | Small Cap

One97 Communications Share Price

651.60 -43.60 -6.27%
as on 07-Oct'24 16:01

DeciZen - make an informed investing decision on One97 Communications

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

One97 Communications stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
44,259.2 Cr.
52-wk low:
310
52-wk high:
998.3

Is One97 Communications Ltd an attractive stock to invest in?

1. Is One97 Communications Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that One97 Communications Ltd is a average quality company.

2. Is One97 Communications Ltd undervalued or overvalued?

The key valuation ratios of One97 Communications Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is One97 Communications Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of One97 Communications Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of One97 Communications:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
One97 Communications Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -107.1%-97.6%-22.3%-28.1%-54%-36.2%-18.9%-21.5%-14.1%-11.8%-
Value Creation
Index
-10.5-9.7-3.0-3.5-5.8-4.2-2.7-2.9-2.3-2.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3088305982,9873,0503,1152,6663,8916,0237,6546,965
Sales YoY Gr.-169.9%-27.9%399.3%2.1%2.1%-14.4%45.9%54.8%27.1%-
Adj EPS -12.3-34.6-21.5-26.6-67.7-43.1-25.3-35.1-27.9-21.8-27.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 12.559.649.2134.6101.5134.2109.1196.5156.7136.7123.6
Adj Net
Profit
-372-1,600-1,009-1,470-3,893-2,604-1,530-2,276-1,768-1,386-1,758
Cash Flow from Ops. -340-1,413-1,832-2,582-4,355-2,242-2,002-1,31891.6225-
Debt/CF from Ops. 0-0-0.1-0.1-0.2-0.1-0.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 42.9%20.2%42.1%27.1%
Adj EPS NANANANA
BVPS30.5%6.1%7.8%-12.7%
Share Price - - - -29.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-109.3-101.3-39.2-29.5-57.2-36.1-19.9-22-13.6-11.3-21.2
Op. Profit
Mgn %
-115.3-194-218.2-54.2-134.7-78.9-61.1-57.2-26.9-14.7-21.7
Net Profit
Mgn %
-121.1-192.8-168.7-49.2-127.7-83.6-57.4-58.5-29.4-18.1-25.2
Debt to
Equity
00000.100.1000-
Working Cap
Days
303197929331452590725683456262250
Cash Conv.
Cycle
295-4-2-1-53-3111631176

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 42.13%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at 8.31%

Latest Financials - One97 Communications Ltd.

Standalone Consolidated
TTM EPS (₹) -27.6 -29.8
TTM Sales (₹ Cr.) 6,965 9,138
BVPS (₹.) 123.6 138.3
Reserves (₹ Cr.) 7,808 8,738
P/BV 5.62 5.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 310.00 / 998.30
All Time Low / High (₹) 310.00 / 1961.05
Market Cap (₹ Cr.) 44,259
Equity (₹ Cr.) 63.7
Face Value (₹) 1
Industry PE 372.6

Management X-Ray of One97 Communications:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of One97 Communications

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3088305982,9873,0503,1152,6663,8916,0237,654
Operating Expenses 6622,4411,9044,6077,1595,5804,3436,1867,7248,903
Manufacturing Costs35307203193783522,0862,3712,0192,125
Material Costs0000000000
Employee Cost 1182373245296288258341,9073,2584,030
Other Costs 5091,8971,5593,7596,1534,4021,4231,9082,4472,748
Operating Profit -355-1,611-1,305-1,619-4,109-2,465-1,677-2,296-1,701-1,249
Operating Profit Margin (%) -115.0%-194.0%-218.0%-54.2%-134.0%-79.1%-62.9%-59.0%-28.2%-16.3%
Other Income 1790166247342147375283400526
Interest 21428205036402225
Depreciation 2027396976143157228470721
Exceptional Items -7-1591-2-91-322-65-44-63-8
Profit Before Tax -367-1,550-591-1,471-3,954-2,833-1,560-2,325-1,856-1,476
Tax 3-24-1000000
Profit After Tax -371-1,549-595-1,470-3,954-2,833-1,560-2,325-1,856-1,476
PAT Margin (%) -120.0%-186.0%-99.4%-49.2%-129.0%-90.9%-58.5%-59.8%-30.8%-19.3%
Adjusted EPS (₹)-12.3-33.5-12.7-26.6-68.7-46.9-25.8-35.8-29.3-23.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3782,7552,3097,4485,8388,1086,60212,7549,9348,696
Share Capital 30464755586061656364
Reserves 3482,7092,2627,3925,7808,0486,54212,6899,8708,632
Minority Interest0000000000
Debt01590242722201544000
Long Term Debt00002700000
Short Term Debt01590242696201544000
Trade Payables141263222426673573614711783565
Others Liabilities 1763921,2674401,4501,6241,7192,8924,9205,729
Total Liabilities 6953,4253,8888,5568,68310,5079,48016,35715,63614,989

Fixed Assets

Gross Block1832301992894778408481,4822,1822,783
Accumulated Depreciation137152571231913324586521,0451,601
Net Fixed Assets46781411662865083918301,1371,183
CWIP 1058722051122311811
Investments 1232,3195925,1883,4404,2121,2991,3052,4934,337
Inventories0000000000
Trade Receivables93108935052423284927061,1421,470
Cash Equivalents 1414505572872413692,5734,8356,3124,148
Others Assets2814122,4332,3914,4225,0794,7038,6694,5443,841
Total Assets 6953,4253,8888,5568,68310,5079,48016,35715,63614,989

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -340-1,413-1,832-2,582-4,355-2,242-2,002-1,31892225
PBT -367-1,550-591-1,491-3,954-2,833-1,560-2,325-1,856-1,476
Adjustment 1814-935-13-52587688741,6412,051
Changes in Working Capital 25201-264-913-16429-709231455-259
Tax Paid 1636-42-164-180-25199-99-149-91
Cash Flow From Investing Activity -5-2,2701,676-4,2671,709-2,1811,718-5,4722,946608
Capex -23-92-115-41-153-168-173-503-678-803
Net Investments 001,762-3,9522,034-2,0422,224-5,0533,285946
Others 18-2,17829-273-17229-33384339465
Cash Flow From Financing Activity 4593,9934206,4012,8615,169-2088,062-1,1017
Net Proceeds from Shares 4653,9844006,4372,1895,054118,30712
Net Proceeds from Borrowing 0000000000
Interest Paid 00-4-120-45-33-37-19-17
Dividend Paid 0000000000
Others -6924-24672160-185-208-1,08323
Net Cash Flow 114309264-448215746-4921,2731,937840
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-109.67-98.84-23.49-30.13-59.53-40.63-21.21-24.02-16.36-15.85
ROCE (%)-107.1-97.57-22.31-28.07-53.95-36.18-18.88-21.51-14.11-11.79
Asset Turnover Ratio0.590.40.160.480.350.320.270.30.380.5
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days85446137453356565662
Inventory Days0000000000
Payable Days0000000000

One97 Communications Ltd Stock News

One97 Communications Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of One97 Communications on 07-Oct-2024 16:01 is ₹651.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Oct-2024 16:01 the market cap of One97 Communications stood at ₹44,259.2.
The latest P/E ratio of One97 Communications as of 07-Oct-2024 16:01 is 0.00.
The latest P/B ratio of One97 Communications as of 07-Oct-2024 16:01 is 5.62.
The 52-week high of One97 Communications is ₹998.3 and the 52-week low is ₹310.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of One97 Communications is ₹6,965 ( Cr.) .

About One97 Communications Ltd

One 97 Communications (Paytm) is India’s leading digital ecosystem for consumers and merchants as it has built the largest payments platform in India based on the number of consumers, number of merchants, number of transactions and revenue. It offered payment services, commerce and cloud services, and financial services to registered consumers and registered merchants. Its two-sided (consumer and merchant) ecosystem enables commerce, and provides access to financial services through its financial institution partners, by leveraging technology to improve the lives of its consumers and help its merchants grow their businesses.

The company launched Paytm in 2009, as a ‘mobile-first’ digital payments platform to enable cashless payments for Indians, giving them the power to make payments from their mobile phones. Starting with bill payments and mobile top-ups as the first use cases, and Paytm Wallet as the first Paytm Payment Instrument, it has built the largest payments platform in India based on the number of consumers, number of merchants, number of transactions and revenue as of March 31, 2021. Paytm is available across the country with ‘Paytm karo’ (i.e. use Paytm) evolving into a verb for hundreds of millions of Indian consumers, shopkeepers, merchants and small businesses.

The Paytm app is a payments-led super-app, through which it offer its consumers innovative and intuitive digital products and services. It offer its consumers a wide selection of payment options on the Paytm app, which include (i) Paytm Payment Instruments, which allow them to use digital wallets, sub-wallets, bank accounts, buy-now-pay-later and wealth management accounts and (ii) major third-party instruments, such as debit and credit cards and net banking. On its app, it enable its consumers to transact at in-store merchants, pay their bills, make mobile top-ups, transfer money digitally, create and manage their Paytm Payment Instruments, check linked account balances, service city challans and municipal payments, buy travel and entertainment tickets, play games online, access digital banking services, borrow money, buy insurance, make investments and more.

Business area of the company

The company is India's leading digital ecosystem for consumers as well as merchants.

Awards and Accreditations

  • 2015: Awarded the ‘Most Innovative Company of the Year’ award at Business Standard Annual Awards, 2014.
  • 2015: Awarded the ‘Disruptive Digital Innovator’ award at Digitizing India Awards, 2015.
  • 2016: Awarded under the ‘impact’ category at Future of Fintech Awards by Financial Times.
  • 2018: Awarded under the ‘mobile payment product’ category for digital payment facilitators at the 12th India Digital Summit organised by Internet and Mobile Association of India.
  • 2018: Awarded ‘best online commercial’ award at Drivers of Digital Awards and Summit, 2018.
  • 2019: Group Company, Paytm Payments Bank, was awarded ‘Finacle Client Innovation Award, 2019’ for the ‘product innovation’ category by Infosys Finacle.
  • 2020: Subsidiary, Paytm Money, was awarded the ‘excellence in payment’ award by India FinTech Forum at India FinTech Awards, 2020.
  • 2020: Group Company, Paytm Payments Bank, was awarded ‘ETBFSI Excellence Award’ for the ‘Best Digital Bank of the Year’ category by ETBFSI.com.
  • 2021: Subsidiary, Paytm Money, was awarded for ‘trading tech’ at BW Disrupt TechTors Summit & Awards.
  • 2021: Awarded ‘Best FinTech Growth Story’ award at ‘India Digital Awards’ conducted by Internet and Mobile Association of India.
  • 2021: Awarded Excellence in Payments (Issuer) category for Paytm Payments Bank’s FASTags at 2nd edition of ASSOCHAM’s Annual FinTech & Digital Payments, 2021 event.

Major events and milestones

  • 2009: Launch of Paytm, a payment service which allowed prepaid users to top up their mobile accounts, and also shop directly using their bank accounts or credit cards.
  • 2012: Launch of payment gateway.
  • 2013: Receipt of RBI license for semi-closed wallet.
  • 2014: Launch of Paytm wallet app for iOS and Android.
  • 2017: Issuance of license to Paytm Payments Bank Limited by the Reserve Bank of India to carry on ‘payments bank’ business in India pursuant to the Banking Regulation Act, 1949.
  • 2017: Launch of Paytm FASTag by Paytm Payments Bank across India.
  • 2019: Issuance of certificate of registration to Paytm Money Limited by SEBI to act as a ‘stock broker’ pursuant to the SEBI (Stock Brokers) Regulations, 1992.
  • 2020: Issuance of certificate of registration to Paytm Insurance Broking Limited by IRDAI to act as a ‘direct broker (life and general)’ pursuant to the IRDAI (Insurance Brokers) Regulations, 2018.
  • 2020: Launch of mini-app store to support Indian developers.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.