Birla Shloka Edutech Ltd - Stock Valuation and Financial Performance

Name: Birla Shloka Edutech
Brand: Birla Shloka Edutech

BSE: 511607 | NSE: BIRSHLE | IT - Software | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Birla Shloka Edutech

Based on:

Data

M-Cap below 100cr DeciZen not available

Birla Shloka Edutech stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

18.42

Market Cap:

3.1 Cr.

52-wk low:

1.5

52-wk high:

1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Birla Shloka Edutech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
ROCE % ⓘ	-9%	17.1%	4.5%	19.1%	6.5%	5.3%	6.1%	-0.3%	-2.7%	-4.4%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.6	38.8	104	180	186	223	224	63.6	6.4	0.1	-1
Sales YoY Gr.	-	6,474.6%	168.1%	72.9%	3.2%	20.1%	0.3%	-71.5%	-89.9%	-98.8%	-
Adj EPS ⓘ	-0.6	2.2	0.5	3.9	2.2	2	2.4	-1.6	-2	-2.7	0.1
YoY Gr.	-	NA	-76.5%	644.2%	-43.9%	-6.5%	18.7%	-165.2%	NA	NA	-
BVPS (₹) ⓘ	6.9	9.8	11.8	33.9	46.5	48.7	51.9	50.4	48.5	47.4	46.3
Adj Net Profit ⓘ	-0.2	0.8	0.3	5	4.6	4.3	5.1	-3.3	-4.2	-5.6	0
Cash Flow from Ops. ⓘ	-0.2	-3.6	3.2	1.9	-5.4	6.1	18.7	-4	-11.3	-1.1	-
Debt/CF from Ops. ⓘ	-0.5	-1	0.3	1.6	-2	3.2	1.5	-7.8	-2.4	-19.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-19.9%	-78.8%	-92.9%	-98.8%
Adj EPS ⓘ	NA	-204.3%	-203.6%	NA
BVPSⓘ	23.9%	0.4%	-3%	-2.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	TTM
Return on Equity % ⓘ	-9.4	26.4	5.7	19.6	6.4	4.2	4.8	-3.1	-4.1	-5.6	0.2
Op. Profit Mgn % ⓘ	-23.6	2.3	0.9	4.2	5.9	5.5	5.8	5.4	31.5	-4895.3	339.2
Net Profit Mgn % ⓘ	-40.9	2.2	0.3	2.8	2.5	1.9	2.3	-5.2	-65.9	-7317.9	-27
Debt to Equity ⓘ	0	1	0.1	0.1	0.1	0.2	0.3	0.3	0.3	0.2	-
Working Cap Days ⓘ	821	60	63	91	164	163	170	666	6,406	4,95,885	-13,929
Cash Conv. Cycle ⓘ	177	9	9	6	15	21	19	-176	1,436	2,84,455	-3,138

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Birla Shloka Edutech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	-0.9
TTM Sales (₹ Cr.)	-0.6	0.7
BVPS (₹.) ⓘ	46.3	50.9
Reserves (₹ Cr.) ⓘ	76	86
P/BV ⓘ	0.03	0.03
PE ⓘ	18.42	0.00

From the Market
52 Week Low / High (₹)	1.46 / 1.53
All Time Low / High (₹)	0.66 / 94.45
Market Cap (₹ Cr.)	3.1
Equity (₹ Cr.)	21
Face Value (₹)	10
Industry PE ⓘ	31.5

Management X-Ray of Birla Shloka Edutech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

57.69

67.91

63.90

* Pledged shares as % of Promoter's holding (%)

Valuation of Birla Shloka Edutech

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Birla Shloka Edutech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Sales	0.59	38.79	104.01	179.80	185.60	222.86	223.56	63.63	6.43	0.08
Operating Expenses ⓘ	0.74	37.88	103.09	172.23	174.64	210.68	210.60	60.23	4.41	3.83
Manufacturing Costs	0.03	0.08	101.51	170.28	0.09	0.08	0.08	0.05	0.04	0.03
Material Costs	0.07	36.22	-0.01	-0.14	171.23	205.57	195.09	24.44	0	0
Employee Cost	0.30	0.66	0.87	0.72	1.43	2.14	2.62	1.65	1.61	1.39
Other Costs ⓘ	0.34	0.92	0.73	1.37	1.90	2.89	12.80	34.09	2.76	2.41
Operating Profit ⓘ	-0.14	0.91	0.91	7.57	10.96	12.18	12.97	3.41	2.02	-3.76
Operating Profit Margin (%)	-24.3%	2.3%	0.9%	4.2%	5.9%	5.5%	5.8%	5.4%	31.4%	-4,895.3%
Other Income ⓘ	0.45	0.45	0.01	0.21	1.47	1.06	1.64	1.44	1.22	4.99
Interest ⓘ	0	0.02	0.05	0.32	0.75	2.82	4.05	4.09	0.92	0.12
Depreciation ⓘ	0.25	0.23	0.48	2.10	5.96	4.08	5.40	8.17	5.98	3.30
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.05	1.10	0.40	5.34	5.72	6.34	5.16	-7.42	-3.66	-2.19
Tax ⓘ	-0.01	-0.04	0.08	0.33	1.17	2.08	0.10	-4.14	0.23	0
Profit After Tax	0.06	1.15	0.31	5.01	4.55	4.26	5.05	-3.28	-3.89	-2.19
PAT Margin (%)	10.1%	3.0%	0.3%	2.8%	2.5%	1.9%	2.3%	-5.2%	-60.5%	-2,853.6%
Adjusted EPS (₹)	0.2	3.0	0.5	3.9	2.2	2.0	2.4	-1.6	-1.9	-1.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Equity and Liabilities
Shareholders Fund	2.63	3.73	7.28	43.89	97.39	102	108.76	105.46	101.51	99.32
Share Capital ⓘ	3.80	3.80	6	12.95	20.95	20.95	20.95	20.95	20.95	20.95
Reserves ⓘ	-1.17	-0.07	1.28	30.94	76.45	81.05	87.81	84.52	80.56	78.37
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.09	3.53	0.79	3	11.02	15.44	27.27	29.09	18.45	11.84
Long Term Debt	0.09	3.53	0.79	3	0.04	5.48	9.75	5.75	0.02	0
Short Term Debt	0	0	0	0	10.98	9.96	17.52	23.34	18.43	11.84
Trade Payables	0.05	5.36	17.57	43.45	64.39	52.44	70.11	43.98	43.98	43.98
Others Liabilities ⓘ	0.26	0.42	7.17	3.34	3.59	10.13	4.47	33.45	10.07	11.55
Total Liabilities ⓘ	3.03	13.04	32.81	93.68	176.38	180.01	210.60	211.98	174	166.68
Fixed Assets
Gross Block	2.22	2.22	9.24	21.87	26.12	33.48	33.23	45.84	46.44	40.74
Accumulated Depreciation	1.06	1.29	2.57	4.63	10.59	14.58	19.09	27.26	32.99	33.25
Net Fixed Assetsⓘ	1.16	0.92	6.66	17.24	15.52	18.90	14.14	18.58	13.45	7.49
CWIP ⓘ	0.38	0.72	0.71	0.54	14.50	19.69	32.22	20.42	19.61	19.61
Investmentsⓘ	0	0	0	0	42.81	42.81	51.65	51.39	34.65	34.60
Inventories	0	0	0.28	0.42	5.57	10.56	10.87	10.50	10.50	10.50
Trade Receivables	0.21	7.32	20.48	47.63	70.26	56.19	80.09	50.97	51.64	48.38
Cash Equivalents	0.07	0.11	0.81	10.67	1.85	1.83	0.91	1.17	1.07	1.62
Others Assetsⓘ	1.22	3.96	3.87	17.19	25.88	30.03	20.73	58.95	43.08	44.47
Total Assets ⓘ	3.03	13.04	32.81	93.68	176.38	180.01	210.60	211.98	174	166.68

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Cash Flow From Operating Activity ⓘ	-0.17	-3.58	3.15	1.88	-5.42	6.12	18.74	-3.96	-11.34	-1.08
PBT ⓘ	0.05	1.07	0.40	5.34	5.72	6.34	5.16	-7.42	-3.66	-2.19
Adjustment ⓘ	-0.13	0.23	0.50	2.10	5.74	6.69	8.64	11.73	6.11	-1.51
Changes in Working Capital ⓘ	-0.09	-4.88	2.25	-5.57	-15.97	-6.59	6.31	-7.6	-13.71	2.62
Tax Paid ⓘ	0	0	0	0	-0.91	-0.32	-1.37	-0.67	-0.07	0
Cash Flow From Investing Activity ⓘ	-0.46	-0.34	-0.68	-12.28	-60.07	-12.29	-21.59	-0.37	17.13	7.59
Capex	-0.46	-0.34	-0.52	-12.51	-18.21	-12.71	-13.24	-0.81	0.39	7.50
Net Investments	0	0	0	0	-42.81	0	-8.84	0.26	16.74	0.05
Others ⓘ	0	0	-0.16	0.23	0.94	0.42	0.49	0.18	0.01	0.05
Cash Flow From Financing Activityⓘ	0.53	3.96	-1.80	20.26	56.64	6.16	1.53	4.18	-5.95	-6.01
Net Proceeds from Shares ⓘ	0	0	0	31.60	48.95	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	-0.75	-2.82	-4.05	-4.16	-0.92	-0.12
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.53	3.96	-1.80	-11.34	8.44	8.97	5.58	8.33	-5.03	-5.89
Net Cash Flow ⓘ	-0.10	0.04	0.67	9.86	-8.86	-0.02	-1.32	-0.15	-0.16	0.50

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16
Ratios
ROE (%)	2.31	36.06	5.84	19.67	6.45	4.27	4.79	-3.07	-3.76	-2.18
ROCE (%)	2.03	22.54	5.86	20.7	8.24	7.85	7.09	-2.44	-2.06	-1.66
Asset Turnover Ratio	0.2	4.83	4.54	2.84	1.37	1.25	1.14	0.3	0.03	0
PAT to CFO Conversion(x)	-2.83	-3.11	10.16	0.38	-1.19	1.44	3.71	N/A	N/A	N/A
Working Capital Days
Receivable Days	194	35	49	69	116	104	111	376	2,913	0
Inventory Days	4	0	1	1	6	13	17	61	596	0
Payable Days	201	27	0	0	115	104	115	852	0	0

Birla Shloka Edutech Ltd Stock News

Birla Shloka Edutech Ltd FAQs

What is the share price of Birla Shloka Edutech?

Company share prices are keep on changing according to the market conditions. The closing price of Birla Shloka Edutech on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Birla Shloka Edutech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Birla Shloka Edutech stood at ₹3.06.

What is the P/E ratio of Birla Shloka Edutech?

The latest P/E ratio of Birla Shloka Edutech as of 01-Jan-1970 05:30 is 18.42.

What is the P/B ratio of Birla Shloka Edutech?

The latest P/B ratio of Birla Shloka Edutech as of 01-Jan-1970 05:30 is 0.03.

What is the 52-week high and low of Birla Shloka Edutech?

The 52-week high of Birla Shloka Edutech is ₹1.53 and the 52-week low is ₹1.46.

What is the TTM revenue of Birla Shloka Edutech?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birla Shloka Edutech is ₹-0.62 ( Cr.) .

About Birla Shloka Edutech Ltd

Birla Sholka Edutech priorly known Shloka Infotech was originally incorporated as a private limited company on May 25, 1992 and got converted into a public limited company on March 16, 1994. The company earlier to this was known as Rathi Mercantile Industries. It is part of the Yash Birla group, which has diversified interest in industries like steel pipes, machine tools, cutting tools, iron castings, tool holders, power solution products, multipurpose engines pumps, textiles, carpets, furnishing, electrical appliances, lifestyle, infotech, publication, travel, electricity, cotton ginning, property development, and other areas. The major companies in the group include Zenith Birla (India), Birla Power Solutions, Birla Cotsyn (India), Dagger Forst Tools, Birla Precision Technologies, Birla Transasia Carpets, Birla Perucchini, Birla Lifestyle, Birla Electricals, and Birla Concepts (India). The Company is promoted by Yashovardhan Birla, Birla Capital and Financial Services, Nirved Traders., Shearson Investment and Trading Co., Godavari Corporation., and Asian Distributors.

The Company came out with a public Issue of 17,10,000 equity shares of Rs10 each on 24th October 1994 and got its shares listed in Bombay, Calcutta and Ahmedabad Stock Exchanges. In June 1998, the Yash Birla Group acquired the controlling stake in the company from the then promoters namely. Shyamsunder Rathi and his associates and group companies. They had acquired 21,43,600 equity shares via Share Purchase Agreement dated 27th January, 1998 and made an open offer pursuant to SEBI Takeover Regulations 1997, to acquire further 20% of the equity capital i.e. upto 7,60,000 shares to the shareholders of Rathi Merchantile Industries (erstwhile name of Birla Shloka Edutech).

The company entered into a joint venture agreement with Vision India Software Exports, a company incorporated under the Companies Act, 1956 and its promoters Sunil Umrani and Jatin Kulkarni on 30th April 2009, to bid and execute various tender projects (â€œthe Projectsâ€) of Central Government of India and various State Governments in the field of Computer Education, Education through computers, and facilitate the supply of various hardware and equipments and provide hardware solutions, teacher training and various allied services of similar nature on BOO/BOOT basis or otherwise for the said projects, on terms and conditions as stated in the JV agreement.

Business area of the company:-

The company is one of the leading company in the field of educational services and has created its own niche through reliable, budget friendly and ethical approaches. The company presently provides end to end solutions in sales and services of various educational products to various educational institutes and government organizations.

The company is also specialized in providing IT infrastructure and imparting IT and IT enabled education in schools of various boards. This includes setting up of computer labs, digital classroom solutions and audio visual.

The company was established to carry on the business of imparting education and to develop, import, export, buy, or act as consultants of educational content programmes, educational infrastructure, educational technology solutions, educational CD ROMs and development and selling of systems and application software, computer hardware, computer peripherals, data processors and to act as providers of infotech services, enterprise solutions, out-sourcing services, facility management, infotainment and E-commerce.

The service of this establishment includes:-

CT and Multimedia in private schools, ICT solutions in government schools, hardware, equipments and software product sale.

Awards/Achievements:-

It is an ISO 9001:2000 company and it follows all systems and process in its product development life cycle.