BSE: 512199 | NSE: COREEDUTEC | IT - Software | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 43% | 24.2% | 16.9% | 16.2% | 14.9% | 12.2% | 11.7% | 9% | -10.9% | -32.1% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 21 | 69.7 | 200 | 347 | 418 | 516 | 878 | 1,123 | 628 | 344 | 150 |
| Sales YoY Gr. | - | 231.9% | 186.9% | 73.3% | 20.6% | 23.4% | 70.4% | 27.8% | -44.1% | -45.2% | - |
| Adj EPS ⓘ | 0.9 | 1.8 | 6 | 10.3 | 11 | 11.3 | 14.2 | 12.1 | -38.9 | -72 | -49 |
| YoY Gr. | - | 93.6% | 228.6% | 72.1% | 6.7% | 2.8% | 25.3% | -14.6% | -422.1% | NA | - |
| BVPS (₹) ⓘ | 2.9 | 13.4 | 38.8 | 52.8 | 74 | 88.9 | 112.1 | 128.4 | 87.7 | -7.4 | -54 |
| Adj Net Profit ⓘ | 5.2 | 12.7 | 49.6 | 88.8 | 108 | 123 | 159 | 138 | -446 | -824 | -561 |
| Cash Flow from Ops. ⓘ | 2.4 | -3.4 | 24.8 | 75.7 | 97.9 | 136 | 283 | 113 | 66.5 | -72.9 | - |
| Debt/CF from Ops. ⓘ | 0.5 | -0.1 | 6.8 | 3 | 2.9 | 5.9 | 4.3 | 12.2 | 25.1 | -23.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 36.4% | -3.8% | -26.9% | -45.2% | ||||
| Adj EPS ⓘ | -261.9% | -245.6% | -272% | NA | ||||
| BVPSⓘ | -210.8% | -163% | -140.3% | -108.4% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 46.7 | 22.7 | 22.7 | 21.7 | 17.6 | 14.3 | 14.3 | 10.1 | -36 | -179.2 | 159.7 |
| Op. Profit Mgn % ⓘ | 27.5 | 23.4 | 28 | 33.7 | 39.2 | 41.7 | 40.7 | 37.3 | 1.3 | -7.6 | -219.3 |
| Net Profit Mgn % ⓘ | 24.6 | 18.3 | 24.8 | 25.6 | 25.9 | 23.9 | 18.1 | 12.3 | -71 | -239.6 | -375.1 |
| Debt to Equity ⓘ | 0.1 | 0 | 0.5 | 0.5 | 0.4 | 0.8 | 1 | 0.9 | 1.7 | -20.2 | - |
| Working Cap Days ⓘ | 152 | 158 | 129 | 184 | 238 | 273 | 232 | 276 | 607 | 987 | 395 |
| Cash Conv. Cycle ⓘ | -836 | -117 | -421 | -652 | -73 | 82 | 66 | 112 | 266 | 484 | -424 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -49 | -115.9 |
| TTM Sales (₹ Cr.) | 150 | 769 |
| BVPS (₹.) ⓘ | -54 | -10.1 |
| Reserves (₹ Cr.) ⓘ | -642 | -138 |
| P/BV ⓘ | -0.03 | -0.18 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 1.77 / 1.95 |
| All Time Low / High (₹) | 0.11 / 464.40 |
| Market Cap (₹ Cr.) | 20.3 |
| Equity (₹ Cr.) | 22.9 |
| Face Value (₹) | 2 |
| Industry PE ⓘ | 31.6 |
| Pledged * | 41.05 | 72.70 | 73.38 | 73.84 | 54.69 | 56.54 | 57.22 | 57.22 | 57.22 | 57.22 |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 | 69.70 | 199.97 | 346.63 | 417.95 | 515.59 | 878.39 | 1,122.84 | 627.53 | 343.76 |
| Operating Expenses ⓘ | 15.25 | 54.85 | 151.08 | 240.90 | 254.04 | 300.40 | 520.59 | 704.51 | 625.62 | 369.86 |
| Manufacturing Costs | 0.09 | 0.17 | 0.27 | 0.49 | 0.55 | 0.66 | 0.80 | 1.16 | 70.27 | 28.31 |
| Material Costs | -0.02 | -1.31 | 0.34 | -14.80 | -13.83 | -10.78 | 34.97 | -76.30 | 53 | 28.74 |
| Employee Cost | 0.77 | 25.38 | 9.86 | 20.57 | 31.90 | 115.99 | 132.98 | 241 | 18.95 | 7.50 |
| Other Costs ⓘ | 14.42 | 30.61 | 140.62 | 234.64 | 235.42 | 194.54 | 351.84 | 538.65 | 483.41 | 305.31 |
| Operating Profit ⓘ | 5.75 | 14.85 | 48.90 | 105.73 | 163.92 | 215.19 | 357.80 | 418.33 | 1.91 | -26.10 |
| Operating Profit Margin (%) | 27.4% | 21.3% | 24.5% | 30.5% | 39.2% | 41.7% | 40.7% | 37.3% | 0.3% | -7.6% |
| Other Income ⓘ | 0.01 | 0.55 | 5.82 | 1.27 | 8.58 | 14.26 | 45.20 | 33.76 | 2.59 | 48.05 |
| Interest ⓘ | 0.02 | 1.49 | 2 | 13.23 | 30.77 | 68.98 | 125.33 | 143.81 | 208.09 | 194.08 |
| Depreciation ⓘ | 0.03 | 0.43 | 1.25 | 2.34 | 5.56 | 8.44 | 42.36 | 107.39 | 247.23 | 497.24 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.60 | -405.29 |
| Profit Before Tax ⓘ | 5.71 | 13.47 | 51.47 | 91.43 | 136.16 | 152.03 | 235.31 | 200.89 | -525.42 | -1,074.67 |
| Tax ⓘ | 0.57 | 1.76 | 6.91 | 10.54 | 24.32 | 28.33 | 47.24 | 42.29 | -23.28 | 0 |
| Profit After Tax | 5.14 | 11.72 | 44.56 | 80.88 | 111.84 | 123.70 | 188.07 | 158.60 | -502.13 | -1,074.67 |
| PAT Margin (%) | 24.5% | 16.8% | 22.3% | 23.3% | 26.8% | 24.0% | 21.4% | 14.1% | -80.0% | -312.0% |
| Adjusted EPS (₹) | 0.9 | 1.7 | 5.4 | 9.4 | 11.3 | 11.3 | 16.7 | 13.9 | -43.9 | -93.9 |
| Dividend Payout Ratio (%) | 7% | 12% | 4% | 6% | 5% | 5% | 4% | 4% | 0% | 0% |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 16.19 | 93.51 | 321.93 | 455.72 | 729.86 | 970.78 | 1,261.17 | 1,470.37 | 1,003.72 | -84.27 |
| Share Capital ⓘ | 3.67 | 13.95 | 16.59 | 17.25 | 19.72 | 21.83 | 22.49 | 22.90 | 22.90 | 22.90 |
| Reserves ⓘ | 12.52 | 79.56 | 305.34 | 438.46 | 710.14 | 948.96 | 1,238.68 | 1,447.47 | 980.82 | -107.17 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 1.10 | 0.31 | 167.66 | 225.57 | 287.10 | 743.97 | 1,051.21 | 1,080.07 | 1,326.89 | 1,228.43 |
| Long Term Debt | 1.10 | 0.31 | 167.66 | 225.57 | 287.10 | 439.85 | 830.65 | 670.47 | 731.69 | 613.41 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 304.13 | 220.56 | 409.60 | 595.21 | 615.02 |
| Trade Payables | 6.90 | 24.16 | 23.12 | 28.50 | 17.65 | 52.26 | 43.89 | 72.27 | 101.25 | 79.32 |
| Others Liabilities ⓘ | 4.12 | 5.80 | 57.77 | 115.84 | 66.68 | 126.37 | 345.42 | 555.24 | 736.29 | 1,002.99 |
| Total Liabilities ⓘ | 28.31 | 123.78 | 570.48 | 825.64 | 1,101.29 | 1,893.38 | 2,701.69 | 3,177.96 | 3,168.15 | 2,226.47 |
Fixed Assets | ||||||||||
| Gross Block | 3.44 | 16.28 | 43.05 | 51.69 | 131.43 | 301.83 | 788.30 | 864.36 | 1,068.50 | 1,120.75 |
| Accumulated Depreciation | 0.04 | 2.82 | 3.85 | 6.82 | 12.02 | 20.38 | 62.39 | 168.69 | 285.42 | 676.50 |
| Net Fixed Assetsⓘ | 3.40 | 13.47 | 39.20 | 44.87 | 119.41 | 281.45 | 725.91 | 695.67 | 783.08 | 444.25 |
| CWIP ⓘ | 0.82 | 0.74 | 50.95 | 92.34 | 171.97 | 45.75 | 49.05 | 0 | 0 | 0 |
| Investmentsⓘ | 5.17 | 41.20 | 347.27 | 352.05 | 488.04 | 939.71 | 1,158.41 | 1,330.83 | 1,337.55 | 932.25 |
| Inventories | 0.03 | 1.35 | 1.01 | 15.81 | 29.64 | 40.42 | 5.45 | 81.75 | 28.74 | 0 |
| Trade Receivables | 9.24 | 25.99 | 71.39 | 175.71 | 191.18 | 245.48 | 356.09 | 512.59 | 513.60 | 480.11 |
| Cash Equivalents | 4.92 | 22.02 | 37.68 | 81.41 | 31.51 | 144.48 | 131.46 | 90.36 | 19.77 | 19.51 |
| Others Assetsⓘ | 4.73 | 19.01 | 22.99 | 63.45 | 69.53 | 196.10 | 275.32 | 466.75 | 485.41 | 350.34 |
| Total Assets ⓘ | 28.31 | 123.78 | 570.48 | 825.64 | 1,101.29 | 1,893.38 | 2,701.69 | 3,177.96 | 3,168.15 | 2,226.47 |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 2.36 | -3.41 | 24.82 | 75.69 | 97.89 | 135.55 | 283.35 | 113.03 | 66.54 | -72.87 |
| PBT ⓘ | 5.71 | 13.47 | 51.47 | 91.43 | 136.16 | 152.03 | 235.31 | 200.89 | -525.42 | -1,074.67 |
| Adjustment ⓘ | 0.12 | 2.82 | 1.39 | 35.09 | 12.23 | 73.37 | 180.09 | 284.82 | 814.50 | 1,084.56 |
| Changes in Working Capital ⓘ | -2.93 | -18.25 | -25.94 | -47.76 | -43.04 | -60.03 | -69.58 | -340.23 | -221.66 | -82.75 |
| Tax Paid ⓘ | -0.54 | -1.46 | -2.11 | -3.06 | -7.46 | -29.81 | -62.47 | -32.45 | -0.88 | 0 |
| Cash Flow From Investing Activity ⓘ | -8.82 | -44.36 | -383.04 | -104.74 | -300.46 | -566.71 | -703.65 | -203.39 | -268.60 | 246.88 |
| Capex | -3.29 | -10.06 | -26.77 | -49.06 | -160.64 | -175.32 | -488.69 | -34.37 | -263.48 | -158.42 |
| Net Investments | -5.17 | -34.39 | -306.07 | -4.79 | -143.30 | -393.59 | -218.70 | -173.26 | -6.72 | 405.30 |
| Others ⓘ | -0.37 | 0.08 | -50.21 | -50.90 | 3.49 | 2.19 | 3.74 | 4.23 | 1.61 | 0 |
| Cash Flow From Financing Activityⓘ | 11.19 | 64.88 | 373.88 | 72.79 | 152.67 | 544.12 | 407.28 | 49.26 | 131.47 | -174.27 |
| Net Proceeds from Shares ⓘ | 10.95 | 68.93 | 221.36 | 29.70 | 113.42 | 78.21 | 69.89 | 51.87 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 114.55 | 495.81 | -17.14 | 68.73 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | -13.23 | -30.77 | -65.69 | -125.33 | -143.81 | -107.21 | 0 |
| Dividend Paid ⓘ | -0.03 | -0.92 | -0.70 | -1.92 | -5.57 | -7.26 | -1.31 | -1.11 | 0 | 0 |
| Others ⓘ | 0.27 | -3.14 | 153.22 | 58.25 | 75.58 | 424.32 | -31.78 | 159.46 | 169.95 | -174.27 |
| Net Cash Flow ⓘ | 4.72 | 17.10 | 15.65 | 43.73 | -49.90 | 112.96 | -13.01 | -41.10 | -70.59 | -0.25 |
| PARTICULARS | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 53.48 | 21.39 | 21.46 | 20.8 | 18.87 | 14.55 | 16.85 | 11.61 | -40.59 | N/A |
| ROCE (%) | 48.02 | 26.33 | 17.69 | 17.3 | 19.18 | 15.75 | 17.04 | 12.96 | -11.49 | N/A |
| Asset Turnover Ratio | 1.28 | 0.92 | 0.58 | 0.5 | 0.43 | 0.34 | 0.38 | 0.38 | 0.2 | 0.13 |
| PAT to CFO Conversion(x) | 0.46 | -0.29 | 0.56 | 0.94 | 0.88 | 1.1 | 1.51 | 0.71 | N/A | N/A | Working Capital Days |
| Receivable Days | 110 | 92 | 89 | 130 | 160 | 155 | 125 | 141 | 298 | 528 |
| Inventory Days | 0 | 4 | 2 | 9 | 20 | 25 | 10 | 14 | 32 | 0 |
| Payable Days | 0 | -4,316 | 0 | -637 | -514 | -1,061 | 423 | -157 | 476 | 1,146 |
Core Education & Technologies formerly known as Core Projects & Technologies Ltd. is a leading provider of best of breed end-to-end solutions in the education domain worldwide. Listed on the BSE & NSE and rated The Fastest Growing IT Company in the State of Maharashtra, India, Core is a CMMi Level3 and ISO 9001:2000 certified Company, achieving over 100% annual growth.
Core’s offerings in the education domain include products and solutions in the areas of School Management Systems, Assessment Systems, Accountability Systems and IT Infrastructure Systems. Core has recently acquired companies in the US and UK, thus consolidating its position as a dominant player in the education sector. These acquisitions bring with them complementary solutions and services, ensuring Core is well on its way to becoming an end-to-end solutions provider in the global education space, providing school administrators with the tools needed to offer quality education to students worldwide.
Core’s education customer base is spread across the USA, UK, Africa, Sri Lanka, Bahamas, Caribbean and India. CORE has been awarded a prestigious contract with the State Government of Jharkhand under the “Education for All†program (Sarva Shikhsa Abhiyan) and is looking at strengthening its foothold in India backed by its International experience.
In the logistics domain, Core is focused on providing RFID and GPS based tracking solutions, asset management and smartcard based solutions. The focus industries are retail, manufacturing, logistics, and healthcare.
In the ERP domain, Core caters to Fortune 500 customers. Its offerings in this space include onsite & offshore solutions, development & production support and project staffing for SAP, Oracle, PeopleSoft, and JD Edwards.
In 2007-08, to meet customer expectations worldwide, the company continued its acquisitive growth strategy during the current year on the International Front. This strategy has further enhanced the inherent strengths of your Company. It incorporated a wholly owned subsidiary in the United Kingdom, “Core Projects & Technologies (UK) Ltd.†(Core UK) Core UK acquired the ongoing business of the education division of Azzuri Communications Limited, (UK). Azzuri (subsequently rechristened “Core Educationâ€) works to increase educational attainment through the innovative use of technology. Its technology solutions help teachers teach and the learners learn. Azzuri has a history of over a decade of delivering a wide range of technology products, services and educational software to over 1,000 schools in the UK and 12 local authorities in the UK. Azzuri is one of the select Companies in the UK that has been awarded all the four BECTA Accreditations for Interactive Technologies, Network Installations, Internet Safety, together with a strong portfolio of recognized industry accreditations. These BECTA Accreditations were transferred to CORE UK, post acquisition. Through Core UK, the company also acquired 100% ownership of the Hamlet Computer Group Ltd., founded in 1973. Hamlet has a wealth of experience in the provision of high quality I.T. Systems to prestigious organizations around the world.
In 2010-11, Core signed MoU with Gujarat Knowledge Society (GKS), to impart job-oriented skill up-gradation course to students across Ahmedabad and Surat. With this tie up, CORE has taken a small but significant step towards educating and enhancing the employment potential of youth in Gujarat while it has also signed a MoU with the Directorate of Employment and Training, Government of Gujarat for developing and upgrading 10 Industrial Training Institutes (ITIs) and 4 Skill Development Centers (SCDs) across the state.
Award & Achievements
Indo American Corporate Excellence (I-ACE), Award for the Best Indian Company in US in the Other Services Category
In 2010 the company got Businessworld 1st Rank in 3 categories:- Most Valuable CEOs, Five Year Performance and Sector Information Technology
Solutions provided by the company:
Assessment-FAIM (Examinations)
Accountability -
Grants & Financial
Safety-
Student Information -
Communication-
Consulting -
Curriculum-
Clientele:
Core has managed successful projects in the following locations:
United States of America:
United Kingdom -
India
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
