Cyberscape Multimedia Ltd - Stock Valuation and Financial Performance

BSE: 532364 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on CyberscapeMultimedia

M-Cap below 100cr DeciZen not available

Cyberscape Multimedia stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.9 Cr.
52-wk low:
2.9
52-wk high:
2.9

Is Cyberscape Multimedia Ltd. an attractive stock to invest in?

1. Is Cyberscape Multimedia Ltd. a good quality company?

Data is not available for this company.

2. Is Cyberscape Multimedia Ltd. undervalued or overvalued?

No data found

3. Is Cyberscape Multimedia Ltd. a good buy now?

No data found

10 Year X-Ray of CyberscapeMultimedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -5.6%2.8%-3.3%-9.4%-5%-3.1%-199.5%111.8%34.7%-38.9%-
Value Creation
Index
-1.4-0.8-1.2-1.7-1.4-1.2NANA1.5-3.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.70.70.81.2000000.30
Sales YoY Gr.--60.8%16.4%51.3%-97.5%0%33.3%-50%50%733.3%-
Adj EPS -0.40.2-0.2-0.6-0.3-0.2-5.5-00.6-1.3-0.3
YoY Gr.-NA-215%NANANANANANA-300%-
BVPS (₹) 6.97.16.86.25.65.5-0-0.13.62.7-0.1
Adj Net
Profit
-0.40.2-0.2-0.6-0.3-0.2-5.500.6-1.30
Cash Flow from Ops. -0.1-0.3-0.1-0.4-0.50-0.100-0.4-
Debt/CF from Ops. -5.2-0-0.1-0.1-0-1.8-10-4-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.2%52.8%84.2%733.3%
Adj EPS NANANA-300%
BVPS-9.8%-13.5%NA-25.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-5.92.9-3.4-9.4-5.1-3.1-20345.135.4-39.8-22.6
Op. Profit
Mgn %
-17.5-46.3-19.6-48-397.6-265.1-12667.2-97.6-395.3-81.5-66.7
Net Profit
Mgn %
-24.830.1-30-52.4-937.7-656.5-12591.5-1012234.9-514.2-INF
Debt to
Equity
000000-1.60000
Working Cap
Days
4931,2161,01162320,80424,4837,3734203391492,018
Cash Conv.
Cycle
4221,03087557319,99923,5637,0040092-248

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cyberscape Multimedia Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 3.7
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) -0.1 3.6
Reserves (₹ Cr.) -10 -6
P/BV -54.51 0.80
PE 0.00 0.78
From the Market
52 Week Low / High (₹) 2.90 / 2.90
All Time Low / High (₹) 0.14 / 77.95
Market Cap (₹ Cr.) 2.9
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of CyberscapeMultimedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CyberscapeMultimedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1.710.670.781.180.030.030.040.020.030.25
Operating Expenses 20.990.941.750.590.105.620.050.140.45
Manufacturing Costs0.050.050.060000000
Material Costs1.160.150.131.25000000
Employee Cost 0.430.300.320.14000000.02
Other Costs 0.360.480.430.360.580.095.620.050.140.42
Operating Profit -0.30-0.31-0.15-0.57-0.55-0.07-5.58-0.02-0.11-0.20
Operating Profit Margin (%) -17.5%-46.3%-19.6%-47.9%-1,714.3%-265.0%-12,667.2%-97.6%-395.0%-81.5%
Other Income 0.020.530.090.01000000
Interest 0.01000000000
Depreciation 0.170.130.090.080.060.150.01001.07
Exceptional Items 0000000000
Profit Before Tax -0.460.09-0.16-0.64-0.62-0.22-5.58-0.02-0.11-1.27
Tax -0.04-0.120.07-0.02-0.02-0.04-0.040-0.750
Profit After Tax -0.420.20-0.24-0.62-0.60-0.17-5.54-0.020.64-1.27
PAT Margin (%) -24.8%30.1%-30.0%-52.4%-1,859.4%-656.0%-12,591.5%-101.0%2,234.9%-514.0%
Adjusted EPS (₹)-0.40.2-0.2-0.6-0.6-0.2-5.50.00.6-1.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 6.937.136.896.275.675.50-0.04-0.063.682.73
Share Capital 10.1010.1010.1010.1010.1010.1010.1010.1010.1010.10
Reserves -3.17-2.97-3.21-3.83-4.43-4.60-10.14-10.17-6.43-7.37
Minority Interest0000000000
Debt0.3000.010.020.010.030.0600.070.05
Long Term Debt0.30000000000
Short Term Debt000.010.020.010.030.0600.070.05
Trade Payables0.06000000000
Others Liabilities 0.400.220.310.250.180.140.030.12-0.62-1
Total Liabilities 7.697.367.216.545.865.680.060.053.141.78

Fixed Assets

Gross Block8.037.217.587.587.587.5804.974.974.97
Accumulated Depreciation3.282.833.433.513.573.7204.972.303.37
Net Fixed Assets4.754.384.164.084.013.87002.681.61
CWIP 0.120.1000000000
Investments 0.430.430.430.4300000.430
Inventories0.360.280.240000000
Trade Receivables1.621.601.651.831.711.690000.13
Cash Equivalents 0.110.240.490.140.060.060.030.030.010
Others Assets0.290.330.250.070.070.060.030.030.030.05
Total Assets 7.697.367.216.545.865.680.060.053.141.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -0.06-0.31-0.07-0.38-0.49-0.02-0.07-0.01-0.02-0.41
PBT -0.460.09-0.16-0.64-0.62-0.22-5.58-0.023.74-0.94
Adjustment 0.22-0.340.010.070.060.153.870-3.860.74
Changes in Working Capital 0.2-0.050.090.20.060.041.660.010.1-0.21
Tax Paid -0.0100-0.0100.010000
Cash Flow From Investing Activity -0.010.740.320.010.4200000.43
Capex -0.010.730.270000000
Net Investments 00000.4300000.43
Others 00.010.040.01000000
Cash Flow From Financing Activity 0.05-0.3000.02-0.010.020.030.010-0.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-0.3000.02-0.010.020.030.010-0.02
Net Cash Flow -0.010.130.25-0.36-0.080-0.030-0.020
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-5.942.88-3.36-9.4-10.06-3.1N/AN/A35.4-39.75
ROCE (%)-6.041.21-2.27-9.68-10.3-3.84N/AN/A-6.14-38.92
Asset Turnover Ratio0.220.090.110.170.0100.020.430.020.1
PAT to CFO Conversion(x)N/A-1.55N/AN/AN/AN/AN/AN/A-0.03N/A
Working Capital Days
Receivable Days34287275553700000184
Inventory Days901751200000000
Payable Days177200000000

Cyberscape Multimedia Ltd Stock News

Cyberscape Multimedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CyberscapeMultimedia on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of CyberscapeMultimedia stood at ₹2.93.
The latest P/E ratio of CyberscapeMultimedia as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of CyberscapeMultimedia as of 01-Jan-1970 05:30 is -54.51.
The 52-week high of CyberscapeMultimedia is ₹2.90 and the 52-week low is ₹2.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CyberscapeMultimedia is ₹0.00 ( Cr.) .

About Cyberscape Multimedia Ltd

Cyberscape Multimedia Ltd. is a limited company incorporated under the Company’s Act 1956 on July 1,1996 as a private limited company and later on converted into public limited company on 23rd February 2000.

The main objective of incorporating the company was for the business in Information Technology in a corporate form of business organization. Earlier, the business was carried out under the following firms; namely Aces Technologies and Aces Consultants registered under the Partnership Act on 1st August 1989 and 1st April 1991 respectively.

The above companies in order to synergise the efforts and for consolidation of nationwide activities have decided to convert into a limited company for the corporate governance, the absolute transparency of financial status, accounts etc. which is required when dealing globally. The company has plans to enhance its activities by opening offices in Singapore and USA to cater to the far east and western markets.

Milestones

  • 1981 - Z- 80 based Offline Phototypesetting terminal -- The first ever indigenously designed computer with Indian script entry facility.
  • 1983- Asterix Publishing SystemThe first ever publishing system based on the above terminal for Indian script publishing compatible with the following backend phototypesetters like AM Varityper, Linotype, Monotype, Bobst, Compugraphics and AlphaComp. 
  • 1985-PC-Mate a Z - 80 based plug-in card for IBM PCs -- The first ever IBM PC compatible PC plug in card for composing Indian languages on the PC and in some senses a precursor to the GIST card.
  • 1988 - Asterix Publishing Software -- The first ever Hindi WYSIWYG Page Composing software for Ventura GEM (DOS).
  • 1991 - Akruti for Windows -- The first ever Windows (3.1) based Indian script software. 
  • 1995 - Akruti - 95 (Publisher) -- The first Windows 95 compatible Indian script software for DTP.
  • 1996 - Akruti - 95 (Office) -- The first Bi-lingual Indian script software for database / data processing.
  • 1996 - Akruti - 95 (Personal) -- The first low cost Indian script software for SOHO use.
  • 1996 - Akruti - 95 (Web Publisher) for Internet site creation in Indian scripts -- The first ever Indian script WWW publishing technology developed.
  • 1996 - Indian Scripts site on Internet -- The first ever site hosting Indian language publications on the Internet launched using Langscape technology
  • 1997 - Application packages in Indian Scripts -- The first ever suite of application packages in Indian scripts like WINBANK, SHUBH-LABH, SILKSOFT, MAPINFO Karnataka with co-developers. 
  • 1997 - CMPL shortlisted by Election Commission -- CMPL is one of the three vendors shorlisted by the Election Commission for supply of an ISCII compatible Indian Script Database software for electoral rolls revision.
  • 1998 -Platform independant browsing using TRUEDOC technology -- A new technology called TrueDoc has been introduced by Bitstream and Netscape and supported by a many companies. It has implemented this for Indian scripts.
  • 1999 - Launch of shareware version of Akruti Freedom & Shubh LabhIn order for Indian script usage to pick up we intend launching the shareware versions of Akruti Freedom & Shubh Labh, which will generate demand for the full versions.
  • 2000 -Multimedia Interactive TV Kiosks with Indian language interface -- Development is on for a multimedia Interactive TV Kiosk browser and server software. This can be widely used at public places for information and entertainment. This will have a potential in the government, travel and tourism and hospitality sectors.
  • 2001 -cyBANK and cyCRED software for banking and micro-credit institutions with Indian language interface.
  • 2002 -cyDOCS and cyKNIT web based software for Document Management and Knowledge Management for enterprise wide integration launched.
  • 2003 -e-Karyalaya, an e-Administration and basic e-Governance framework software for state government departments and public sector enterprises with an Indian language interface launched.

Products and services offered by the company:

  • Akruti Software
  • Banking Software
  • Web Development
  • Multimedia
  • cyDOCS
  • Info. Kiosks
  • WAP Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.