Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
Worth Seeing!
Invest in Cases Systematically - Every stock is handpicked
Start Buying Now
Start Buying Now
BSE: 533154 | NSE: INFINITE | IT - Software | Small Cap
Data is not available for this company.
The key valuation ratios of Infinite Computer Solutions (India) Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 32.4% | 16% | 20.8% | 15.7% | 16.4% | 12.5% | 8.7% | 9.7% | 8.4% | 3.4% | - |
| Value Creation Index ⓘ | 1.3 | 0.1 | 0.5 | 0.1 | 0.2 | -0.1 | -0.4 | -0.3 | -0.4 | -0.8 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 446 | 365 | 415 | 429 | 383 | 423 | 485 | 589 | 588 | 795 | 795 |
| Sales YoY Gr. | - | -18.2% | 13.9% | 3.2% | -10.6% | 10.5% | 14.6% | 21.3% | -0.1% | 35.1% | - |
| Adj EPS ⓘ | 27.5 | 17.3 | 25.5 | 23.2 | 28.5 | 21.9 | 16.9 | 19.9 | 19.1 | 7.7 | 8.3 |
| YoY Gr. | - | -37.2% | 47.3% | -9.1% | 22.7% | -23.2% | -22.6% | 17.8% | -4.2% | -59.9% | - |
| BVPS (₹) ⓘ | 102.6 | 112.1 | 135.7 | 157.8 | 167.3 | 187.4 | 204.4 | 226.3 | 245 | 253.6 | 197.8 |
| Adj Net Profit ⓘ | 118 | 70.7 | 103 | 90.6 | 95 | 72.9 | 56.5 | 66.5 | 63.7 | 25.5 | 28 |
| Cash Flow from Ops. ⓘ | 49.7 | 36.8 | 91.4 | 102 | 116 | 19.2 | 53.5 | 41.3 | 52.7 | 44.9 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 6.6% | 15.7% | 17.9% | 35.1% | ||||
| Adj EPS ⓘ | -13.3% | -23.1% | -23.2% | -59.9% | ||||
| BVPSⓘ | 10.6% | 8.7% | 7.5% | 3.5% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 32.3 | 15.9 | 20.7 | 15.7 | 16.3 | 12.4 | 8.6 | 9.3 | 8.1 | 3.1 | 3.7 |
| Op. Profit Mgn % ⓘ | 33 | 24.9 | 30.1 | 27.1 | 33 | 22.6 | 15.6 | 17.9 | 13.7 | 8.7 | 16.6 |
| Net Profit Mgn % ⓘ | 26.6 | 19.4 | 24.9 | 21.2 | 24.8 | 17.2 | 11.6 | 11.3 | 10.8 | 3.2 | 3.5 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 213 | 320 | 312 | 335 | 384 | 366 | 346 | 304 | 302 | 223 | 258 |
| Cash Conv. Cycle ⓘ | 41 | 85 | 79 | 80 | 96 | 106 | 116 | 120 | 132 | 99 | 172 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 8.3 | 51.6 |
| TTM Sales (₹ Cr.) | 795 | 5,455 |
| BVPS (₹.) ⓘ | 197.8 | 472.6 |
| Reserves (₹ Cr.) ⓘ | 626 | 1,543 |
| P/BV ⓘ | 2.40 | 1.00 |
| PE ⓘ | 57.17 | 9.19 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 470.00 / 473.75 |
| All Time Low / High (₹) | 55.69 / 519.55 |
| Market Cap (₹ Cr.) | 1,580 |
| Equity (₹ Cr.) | 33.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 31.2 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.38 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 445.86 | 364.71 | 415.24 | 428.54 | 383.31 | 423.44 | 485.33 | 588.92 | 588.33 | 794.75 |
| Operating Expenses ⓘ | 316.12 | 292.83 | 290.07 | 312.26 | 259.92 | 328.33 | 411.14 | 483.27 | 511.40 | 725.97 |
| Manufacturing Costs | 37.10 | 15.33 | 22.94 | 29.47 | 15.45 | 47.49 | 67.20 | 84.25 | 105.20 | 109.68 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 227.31 | 218.62 | 229.15 | 234.04 | 199.85 | 232.76 | 280.30 | 339.42 | 366.17 | 566.71 |
| Other Costs ⓘ | 51.71 | 58.88 | 37.98 | 48.75 | 44.62 | 48.08 | 63.64 | 59.60 | 40.03 | 49.59 |
| Operating Profit ⓘ | 129.74 | 71.88 | 125.17 | 116.28 | 123.39 | 95.11 | 74.18 | 105.65 | 76.94 | 68.77 |
| Operating Profit Margin (%) | 29.1% | 19.7% | 30.1% | 27.1% | 32.2% | 22.5% | 15.3% | 17.9% | 13.1% | 8.7% |
| Other Income ⓘ | 7.04 | 7.33 | 16.03 | 14.02 | 9.50 | 6.82 | 8.59 | 16.89 | 7.59 | 10.59 |
| Interest ⓘ | 0.68 | 0.47 | 0.43 | 0.44 | 0.45 | 0.65 | 0.95 | 4.87 | 3.64 | 3.94 |
| Depreciation ⓘ | 11.52 | 12.95 | 14.97 | 15.76 | 14.41 | 12.23 | 11.62 | 21 | 27 | 35.03 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 |
| Profit Before Tax ⓘ | 124.58 | 65.79 | 125.80 | 114.11 | 118.04 | 89.06 | 70.20 | 96.67 | 53.04 | 40.39 |
| Tax ⓘ | 18.31 | 7.85 | 22.25 | 19.11 | 26.23 | 16.39 | 14.25 | 23.41 | -8.37 | 12.75 |
| Profit After Tax | 106.27 | 57.94 | 103.55 | 95 | 91.81 | 72.67 | 55.95 | 73.27 | 61.42 | 27.64 |
| PAT Margin (%) | 23.8% | 15.9% | 24.9% | 22.2% | 24.0% | 17.2% | 11.5% | 12.4% | 10.4% | 3.5% |
| Adjusted EPS (₹) | 25.0 | 14.3 | 25.8 | 24.5 | 27.8 | 21.8 | 16.8 | 22.0 | 18.4 | 8.3 |
| Dividend Payout Ratio (%) | 36% | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 436.64 | 453.16 | 544.81 | 610.92 | 552.90 | 625.22 | 681.64 | 754.80 | 817.10 | 845.76 |
| Share Capital ⓘ | 42.56 | 40.44 | 40.16 | 38.71 | 33.05 | 33.36 | 33.36 | 33.36 | 33.36 | 33.36 |
| Reserves ⓘ | 394.08 | 412.72 | 504.65 | 572.21 | 519.86 | 591.86 | 648.28 | 721.44 | 783.75 | 812.40 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0.10 | 0.36 | 0.27 | 0.27 | 0.30 | 3.71 | 0.17 | 0.06 | 0.02 |
| Long Term Debt | 0 | 0.10 | 0.36 | 0.27 | 0.27 | 0.30 | 3.71 | 0.17 | 0.06 | 0.02 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 20.51 | 14.35 | 13.78 | 13 | 12.37 | 20.62 | 13.84 | 9.02 | 31.60 | 21.73 |
| Others Liabilities ⓘ | 126.31 | 120.23 | 139.69 | 176.14 | 185.72 | 168.98 | 186.68 | 217.52 | 115.76 | 170.90 |
| Total Liabilities ⓘ | 583.45 | 587.84 | 698.63 | 800.34 | 751.26 | 815.11 | 885.87 | 981.50 | 964.52 | 1,038.40 |
Fixed Assets | ||||||||||
| Gross Block | 131.35 | 138.66 | 145.26 | 170.97 | 171.92 | 181.67 | 220.48 | 213.17 | 260.98 | 370.93 |
| Accumulated Depreciation | 46.21 | 58.48 | 81.84 | 96.54 | 104.97 | 116.97 | 128.55 | 83.90 | 115.70 | 150.56 |
| Net Fixed Assetsⓘ | 85.13 | 80.17 | 63.42 | 74.43 | 66.95 | 64.70 | 91.93 | 129.26 | 145.28 | 220.37 |
| CWIP ⓘ | 0.11 | 0.08 | 1.10 | 0.08 | 0 | 0 | 0.18 | 0.51 | 1.28 | 0 |
| Investmentsⓘ | 98.32 | 91.70 | 98.34 | 133.80 | 137.05 | 144.94 | 151.92 | 297.10 | 227.23 | 233.27 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 103.33 | 116.76 | 105.04 | 123.31 | 119.82 | 171.75 | 183 | 232.70 | 241.61 | 248.27 |
| Cash Equivalents | 91.50 | 85.21 | 157.50 | 184.64 | 148.18 | 155.65 | 172.86 | 41.44 | 131.88 | 73.02 |
| Others Assetsⓘ | 205.05 | 213.93 | 273.23 | 284.08 | 279.25 | 278.08 | 285.98 | 280.49 | 217.23 | 263.47 |
| Total Assets ⓘ | 583.45 | 587.84 | 698.63 | 800.34 | 751.26 | 815.11 | 885.87 | 981.50 | 964.52 | 1,038.40 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 49.74 | 36.82 | 91.42 | 102.26 | 115.63 | 19.20 | 53.47 | 41.33 | 52.70 | 44.92 |
| PBT ⓘ | 124.58 | 65.79 | 125.80 | 114.11 | 118.04 | 89.06 | 70.20 | 96.67 | 53.04 | 40.39 |
| Adjustment ⓘ | 4.07 | 7.40 | 0.04 | 8.08 | 7.81 | 5.88 | 5.62 | 18.46 | 26.51 | 34.30 |
| Changes in Working Capital ⓘ | -53.84 | -15.9 | -12.79 | 6.36 | 17.5 | -53.81 | -2.3 | -49.63 | -25.13 | -10.45 |
| Tax Paid ⓘ | -25.06 | -20.46 | -21.64 | -26.28 | -27.72 | -21.93 | -20.05 | -24.16 | -1.73 | -19.32 |
| Cash Flow From Investing Activity ⓘ | -16.55 | 3.62 | -6.40 | -46.26 | -0.34 | -11.03 | -41.08 | -163.62 | 45.66 | -92.19 |
| Capex | -19.63 | -7.92 | -7.63 | -25.74 | -8.20 | -9.97 | -39.06 | -26.84 | -28.11 | -94.05 |
| Net Investments | 3.37 | 6.71 | 0 | 0 | 0 | 0 | 0.71 | -143.48 | 70.28 | -0.91 |
| Others ⓘ | -0.29 | 4.83 | 1.22 | -20.52 | 7.86 | -1.06 | -2.73 | 6.70 | 3.50 | 2.77 |
| Cash Flow From Financing Activityⓘ | -51.94 | -46.79 | -12.72 | -28.77 | -151.02 | 0.03 | 4.98 | -8.88 | -7.87 | -11.60 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -44.69 | -20.55 | -8.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -7.25 | -26.25 | -4.75 | -28.77 | -151.02 | 0.03 | 4.98 | -8.88 | -7.87 | -11.60 |
| Net Cash Flow ⓘ | -18.75 | -6.36 | 72.29 | 27.24 | -35.73 | 8.20 | 17.38 | -131.17 | 90.49 | -58.87 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 28.96 | 13.02 | 20.75 | 16.44 | 15.78 | 12.34 | 8.56 | 10.2 | 7.81 | 3.32 |
| ROCE (%) | 34.14 | 14.89 | 25.29 | 19.81 | 20.34 | 15.22 | 10.85 | 14.1 | 7.21 | 5.33 |
| Asset Turnover Ratio | 0.89 | 0.62 | 0.65 | 0.57 | 0.49 | 0.54 | 0.57 | 0.63 | 0.6 | 0.79 |
| PAT to CFO Conversion(x) | 0.47 | 0.64 | 0.88 | 1.08 | 1.26 | 0.26 | 0.96 | 0.56 | 0.86 | 1.63 | Working Capital Days |
| Receivable Days | 62 | 110 | 97 | 97 | 116 | 126 | 133 | 129 | 147 | 112 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
The Company was originally incorporated as Infinite Computer Solutions (India) Private Limited on September 06, 1999 under the Companies Act, 1956 at Mumbai. Subsequently the Company was converted into a public limited company and received fresh Certificate of Incorporation dated February 14, 2008 in the name of Infinite Computer Solutions (India) Limited from the Registrar of Companies NCT Delhi and Haryana.
On March 2, 2004 the company entered into a Stock Purchase Agreement with WhiteRock Investments I Ltd., a company incorporated in British Virgin Island Company. Pursuant to the agreements, WhiteRock agreed to subscribe and the Company allotted 4818 equity shares and 43360 convertible preference shares of Rs.10/- each at a price of Rs.5453.50 per share. Subsequently WhiteRock Investments I Ltd assigned these rights to WhiteRock Investments (Mauritius) Ltd. The convertible preferences were converted into equity shares on November 16, 2005.
During the year 2005-2006, the company acquired Datagrid Services Pvt. Ltd (a BPO company based out of Hyderabad) to diversify the business into new revenue segment with an intent to de-risk the business model. The Company was renamed as Infinite BPO Private Limited.
During the year 2007-2008, Infinite Computer Solutions Inc, USA the wholly owned subsidiary acquired Comnet International Co. USA, a telecommunication focused product development Company based in Chicago, USA through a 100% Stock Purchase. The ownership of the same was transferred on August 8, 2007.
During the financial year 2007-08, the company decided to divest the investments from Infinite BPO Private Limited and the same was sold.
The company has three main service offerings - Infrastructure Management, Intellectual Property (IP) leveraged solutions and IT services focused on the Telecom and Media, Technology, Manufacturing, and Healthcare industry. The base services span from application management outsourcing, packaged application services, independent validation & verification, and product development & support to higher value added offerings including managed platform and product engineering services.
The telecommunication-specific services and solutions to Telecom OEMs and ISVs include product engineering and lifecycle management services relating to telecom equipment used in areas such as transmission, switching, access and Operational Support Systems (OSS), in both legacy and next generation networks. The solutions for Telecom Service Providers range from consulting on business & operating processes to the development of their BSS and OSS systems, as well as, the integration of those systems with the underlying network technologies.
Infrastructure Management Services (IMS)- The company provides onsite as well as remote Telecom and IT infrastructure management and technical support to enterprises in order to help reduce their cost of operations and provide continuous monitoring and management services. The company offers full range of services for remote management of the clients’ hardware & network infrastructure, applications & telecom infrastructure platforms and products. The company offers multichannel (email, web, chat and voice) and multi-level support (Level 1, Level 2 and Level 3).
Telecom Infrastructure Management Services (TIMS) - The Telecom Infrastructure Management Services are a mature offering from Infinite for medium to large telecom service providers in the wireline, wireless, VOIP, triple play (voice data TV), quadruple play(triple play along with wireless) and satellite- based service businesses.
The Application Management Outsourcing (AMO) services takes over the management, development and maintenance of IT applications for the clients. The company provides various levels of support for Applications Management Outsourcing and enhancement ranging from handling initial service desk queries and correcting application errors, to preventive maintenance, for both packaged and custom application systems.
OEM/ISV Service Offerings
The company has a global presence and has been increasing the geographical footprint in an aggressive manner. The company has established the presence in most of the large Telecom & IT Services markets of the world with offices in the U.S. in multiple locations, as well as in the U.K., India, Singapore, Malaysia and China. The company has also been growing the development centers in India as well as abroad. The company including the subsidiaries currently has four development centers in India - in Bangalore, Chennai, Gurgaon & Hyderabad. The main campus in India is housed in Whitefield, Bangalore in an area of approx. 4.48 acres. The company has also been allocated 4.87 acres of land in the Special Economic Zone (SEZ) in Hyderabad and plans to build an alternative campus there. The following depicts the geographical reach of the development centres and offices.
Different subsidiaries of the company:
The company is having following Wholly Owned Subsidiaries (WOS)
Milestones:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
