Intergrated Digital Info Services Ltd - Stock Valuation and Financial Performance

BSE: 523770 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Integ. Digital Info

M-Cap below 100cr DeciZen not available

Intergrated Digital Info Services stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.2 Cr.
52-wk low:
1.5
52-wk high:
1.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Integ. Digital Info:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12TTM
ROCE % 0%0%0%-37.6%-59.3%2.7%-9.3%-9%-4.5%-3.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000001.920000
Sales YoY Gr.-NANANANANA3.2%-100%NANA-
Adj EPS 000-1.8-1.40.2-1.6-1.4-0.7-0.4-0.4
YoY Gr.-NANANANANA-791.3%NANANA-
BVPS (₹) 000-4.7-6.11.4-0.2-1.6-2.2-2.1-22.1
Adj Net
Profit
000-2.6-2.10.3-2.4-2.1-1-0.6-1
Cash Flow from Ops. 000-23.5-0.9-1.40000-
Debt/CF from Ops. 000-0.5-12.7-7000-40263.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-100%NA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12TTM
Return on
Equity %
00037.8268-14.6-14.9-7.8-5.93
Op. Profit
Mgn %
0000048.420.6000NAN
Net Profit
Mgn %
0000017.9-122.2000-INF
Debt to
Equity
000-1.5-1.24.5-41.3-4-2.8-2.3-
Working Cap
Days
000008928730000
Cash Conv.
Cycle
0000015-40000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Intergrated Digital Info Services Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -22.1 -
Reserves (₹ Cr.) -48 -
P/BV -0.07 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.47 / 1.47
All Time Low / High (₹) 0.70 / 132.50
Market Cap (₹ Cr.) 2.2
Equity (₹ Cr.) 15
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Integ. Digital Info:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Integ. Digital Info

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12
Sales001.891.95000
Operating Expenses 0.890.760.981.550.410.080.11
Manufacturing Costs0000000
Material Costs000.240000
Employee Cost 0.150.240.160.240.070.030.03
Other Costs 0.750.520.581.310.340.040.08
Operating Profit -0.89-0.760.920.40-0.41-0.08-0.11
Operating Profit Margin (%) --48.4%20.6%---
Other Income 000000.120.21
Interest 1.750.540.090000
Depreciation 00.790.492.781.691.030.79
Exceptional Items 0000000
Profit Before Tax -2.64-2.080.34-2.38-2.10-0.98-0.69
Tax 0000000
Profit After Tax -2.64-2.080.34-2.38-2.10-0.98-0.69
PAT Margin (%) --17.8%-122.0%---
Adjusted EPS (₹)-1.8-1.40.2-1.6-1.4-0.7-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12

Equity and Liabilities

Shareholders Fund -6.98-9.0617.5215.1413.0412.0511.35
Share Capital 14.9814.9814.9814.9814.9814.9814.98
Reserves -21.95-24.042.540.16-1.94-2.92-3.63
Minority Interest0000000
Debt10.7411.059.639.239.369.139.13
Long Term Debt10.7411.059.639.239.369.139.13
Short Term Debt0000000
Trade Payables00.040.010.070.080.100.19
Others Liabilities 3.834.240.460.741.011.020.85
Total Liabilities 7.606.2727.6225.1823.4922.3021.52

Fixed Assets

Gross Block6.406.4128.4928.5428.5428.5428.54
Accumulated Depreciation4.134.925.418.199.8810.9111.70
Net Fixed Assets2.271.4923.0720.3518.6617.6316.84
CWIP 0000000
Investments 0000000
Inventories0.240.2400000
Trade Receivables0000000
Cash Equivalents 0.600.030.040000
Others Assets4.494.514.504.834.824.674.67
Total Assets 7.606.2727.6225.1823.4922.3021.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12
Cash Flow From Operating Activity -23.45-0.87-1.370000
PBT -2.64-1.300.34000-0.69
Adjustment -26.8000.490000.79
Changes in Working Capital 5.980.43-2.21000-0.1
Tax Paid 0000000
Cash Flow From Investing Activity 0-0.01-0.630000
Capex 0-0.01-0.630000
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity 23.810.312.020000
Net Proceeds from Shares 19.39000000
Net Proceeds from Borrowing 0000000
Interest Paid 0000000
Dividend Paid 0000000
Others 4.420.312.020000
Net Cash Flow 0.35-0.570.010000
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12
Ratios
ROE (%)N/AN/A0-246.12000
ROCE (%)N/AN/A6.15-22.9-26.2-15.29-12.69
Asset Turnover Ratio000.110.07000
PAT to CFO Conversion(x)N/AN/A-4.03N/AN/AN/AN/A
Working Capital Days
Receivable Days0000000
Inventory Days0000000
Payable Days00370000

Intergrated Digital Info Services Ltd Stock News

Intergrated Digital Info Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Integ. Digital Info on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Integ. Digital Info stood at ₹2.20.
The latest P/E ratio of Integ. Digital Info as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Integ. Digital Info as of 01-Jan-1970 05:30 is -0.07.
The 52-week high of Integ. Digital Info is ₹1.47 and the 52-week low is ₹1.47.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integ. Digital Info is ₹0.00 ( Cr.) .

About Intergrated Digital Info Services Ltd

The company was incorporated as a private limited company on November 28, 1990 in the name of Integrated Computer Services Private Limited, when it was working towards development of indigenous E-Mail implementation. Subsequently, the company was converted into a public limited with effect from July 31, 1992.  The name of the company was changed to ICNET and a fresh certificate of incorporation was obtained from the Registrar of Companies, Madras on September 28, 1992.  The company is the first company in the Private Sector to obtain a License from Department of Telecommunications (DoT) to offer E-Mail services in India. The company is already operating in 19 centres and plans to expand its network to 53 centres in India during the current year. Using the same Electronic Highway, as in the case of E-Mail, the company also plans to offer Electronic Data Interchange, Voice Mail, etc. The company has also commenced its International Operations with its own network in USA and Canada.  The company has also tied-up with a corporation in Oman for offering E-Mail Services with Middle East. During the current year the company plans to set up centres in Singapore, Malaysia, Australia, Hongkong, Europe, etc.

Business areas of the company: The company is engaged into design, manufacture and development of Software Programs, sell and service computer hardware and software within and outside India. The company undertakes and executes contracts both within India and outside India or otherwise refitting and modification of Computer Hardware and Software within and outside India. The company also carries on the business of manufacturers, importers, exporters and dealers in Computer hardware and Software including any other services or products allied with this objective. It imparts training in Computer Hardware and Software inside and outside India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.