IZMO Ltd - Stock Valuation and Financial Performance

BSE: 532341 | NSE: IZMO | IT - Software | Small Cap

IZMO Share Price

270 6.70 2.54%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on IZMO

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

IZMO stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
380 Cr.
52-wk low:
108.4
52-wk high:
330

Is IZMO Ltd an attractive stock to invest in?

1. Is IZMO Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that IZMO Ltd is a average quality company.

2. Is IZMO Ltd undervalued or overvalued?

The key valuation ratios of IZMO Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is IZMO Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of IZMO Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of IZMO:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
IZMO Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.2%0.9%0.8%0.5%-0.2%0.5%0.2%0.5%0.3%0.3%-
Value Creation
Index
-0.9-0.9-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.118.418.521.622.625.824.927.329.834.640
Sales YoY Gr.-14.8%0.4%16.9%4.4%14.3%-3.5%9.6%9.1%16.1%-
Adj EPS 0.60.30.20-0.9-0.1-0.30.20.10.30.1
YoY Gr.--54.1%-32.1%-94.7%-9300%NANANA-38.9%163.6%-
BVPS (₹) 134.4134.6133.7134.9129.9128.8128.9128.1127.2127.3124.6
Adj Net
Profit
0.70.30.20-1.2-0.1-0.40.20.20.40
Cash Flow from Ops. 2265.6-4.60.14.47.73.31.81-
Debt/CF from Ops. 0.74.65-5.2138.92.61.21.80.41.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.9%8.9%11.5%16.1%
Adj EPS -7.9%NANA163.6%
BVPS-0.6%-0.4%-0.4%0.1%
Share Price 42% 35.5% 74.3% 142.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.50.20.10-0.7-0.1-0.20.10.10.20.1
Op. Profit
Mgn %
37.232.529.618.3-2.59.96.74.31.94.93.7
Net Profit
Mgn %
4.61.91.20-5.2-0.5-1.50.90.51.10.5
Debt to
Equity
0.10.20.20.10.10.10.1000-
Working Cap
Days
45335741645549648251034319015373
Cash Conv.
Cycle
132-79-663910511010458451523

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.54%

Sales growth is good in last 4 quarters at 17.37%

Return on Equity has declined versus last 3 years average to 0.10%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - IZMO Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 17.9
TTM Sales (₹ Cr.) 40.3 180
BVPS (₹.) 124.6 208.5
Reserves (₹ Cr.) 162 280
P/BV 2.16 1.29
PE 0.00 15.02
From the Market
52 Week Low / High (₹) 108.40 / 330.00
All Time Low / High (₹) 6.46 / 397.00
Market Cap (₹ Cr.) 380
Equity (₹ Cr.) 14.1
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of IZMO:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales16181922232625273035
Operating Expenses 11131518232323262933
Manufacturing Costs1011211111
Material Costs0000000000
Employee Cost 57811161617172226
Other Costs 5576665876
Operating Profit 5634-132101
Operating Profit Margin (%) 33.0%31.8%18.0%16.9%-2.9%9.9%6.7%3.5%1.6%3.9%
Other Income 2233522111
Interest 2221111100
Depreciation 6666132111
Exceptional Items 0000000000
Profit Before Tax 00-20111001
Tax 00-1-1111001
Profit After Tax 00-11000000
PAT Margin (%) 1.2%1.4%-5.7%3.5%2.2%0.6%0.2%0.3%0.3%0.5%
Adjusted EPS (₹)0.20.2-0.90.60.40.10.00.10.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 163163162164167168168169170171
Share Capital 12121212131313131313
Reserves 150151150152154155155156157157
Minority Interest0000000000
Debt132828241184001
Long Term Debt000171184001
Short Term Debt1228287000000
Trade Payables14141413141415121
Others Liabilities 10810791115141012
Total Liabilities 198212214207200202202184182184

Fixed Assets

Gross Block40414237424243454747
Accumulated Depreciation21273235363940414243
Net Fixed Assets1914102532444
CWIP 0124012000
Investments 160179175172162162162160160160
Inventories0000000000
Trade Receivables15121620242522733
Cash Equivalents 0121002123
Others Assets459991012121214
Total Assets 198212214207200202202184182184

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2266-5048321
PBT 00-20211001
Adjustment 6775042111
Changes in Working Capital 16-10-10-1-1520-1
Tax Paid 0000000000
Cash Flow From Investing Activity -20-3-3810-1-10-10
Capex -20-1-10-4-1-1-3-1-1
Net Investments 0-1191000000
Others 10-3-1500311
Cash Flow From Financing Activity -3-2-2-5-11-4-5-501
Net Proceeds from Shares 0000300000
Net Proceeds from Borrowing -100-4-13-3-4-401
Interest Paid -2-2-2-1-1-1-1-100
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 011-2002-112
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.120.16-0.650.460.30.10.030.050.060.1
ROCE (%)1.21.050.110.661.51.231.030.650.320.53
Asset Turnover Ratio0.080.090.090.10.110.130.120.140.160.19
PAT to CFO Conversion(x)INFINFN/A-5NANINFINFINFINFINF
Working Capital Days
Receivable Days3652622763023513473491966129
Inventory Days1100001111
Payable Days0000000000

IZMO Ltd Stock News

IZMO Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of IZMO on 28-Mar-2024 16:01 is ₹270.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of IZMO stood at ₹380.0.
The latest P/E ratio of IZMO as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of IZMO as of 28-Mar-2024 16:01 is 2.16.
The 52-week high of IZMO is ₹330.0 and the 52-week low is ₹108.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of IZMO is ₹40.32 ( Cr.) .

About IZMO Ltd

Logix Microsystems is presently India's fastest growing software products company, with an impressive lineup of highly innovative products in the US market. More than 50% of the Ward's E-dealer 100 - the hundred highest performing Automotive Retailers in the US -- are Logix Clients.

Logix's list of products include izmoWeb, a high-performance Internet Dealership for Automotive Retailers, izmoMobi, a mobile website platform, izmoRainmaker, the only comprehensive Internet Marketing Solution available for Auto Retailers, iConsult, the Sales Performance Coaching program which trains Auto Retailers to excel in an Internet Marketing environment, iCRM, an Enterprise Automotive CRM solution, AddOnAuto, an Interactive Accessories Configuration Tool, izmoLive, an Interactive Walkthrough Solution for Auto Retailers and realtors, izmoMail, a rich-media mailing solution for Auto Retailers, izmoMedia, the Media Portal Solution for traditional media, including newspapers, T.V., and Radio, and izmoAutos, the ready-to-print Weekly Automotive Magazine.

Logix owns the world's largest and most compelling collection of Automotive Images and Animation, namely izmoStudio. The izmoStudio visual tools and a comprehensive library of automotive content forms the platform on which izmoToolkit, the Logix Internet Sales Kit is built on.

Presently, Logix is a Deloitte Technology Fast 500 Asia Pacific company for two years in a row. The Deloitte Technology Fast 500 Asia Pacific program ranks the top 500 technology companies in the Asia Pacific according to their revenue performance over the last three years. The ranking is compiled by Deloitte Touche Tohmatsu, one of the largest professional services firms in the world.

The Logix Client-list includes Automotive OEMs like General Motors, Ford Motor Company, and Mitsubishi Motors, Portals like Yahoo! Autos and AOL, and Fortune 500 Automotive retailers like AutoNation Inc. and Hendrick Automotive.

The company is listed on the BSE and NSE, and has 53% investment from FIIs and Mutual Funds.

The Reserve Bank of India on February 7, 2007 notified that Foreign Institutional Investors (FIIs) can now purchase under Portfolio Investment Scheme (PIS) equity shares and convertible debentures of Logix Microsystems Ltd., through primary markets and stock exchanges in India up to 74% of its paid up capital, as the company has passed resolutions to this effect at its Board of Directors and Extra-Ordinary General Meetings.

All Logix Products are marketed in the US by izmocars, a Logix company.

Logix is also present in the Enterprise Software space, with connectivity and security products from Hummingbird, Secure Computing, Bakbone, Safend, etc. Carazoo, the Award-winning Indian Auto Portal based on an Interactive experience, is a Logix Division.

Products and Services offered by the company

Enterprise Products:

  • Hummingbird
  • Secure Computing
  • Content Keeper
  • Bakbone
  • Safend

Business Solutions:

  • SalesForce Solutions
  • ERP
  • CRM
  • Offshore Development
  • Custom Software

Automotive Solutions:

  • izmoweb 
  • izmotoolkit
  • izmoRainmaker
  • iConsult
  • izmomail
  • izmoTrak
  • izmoLive
  • iCRM
  • izmomedia
  • izmoAutos
  • izmoStudio
  • izmoTeleTrak
  • izmoPhoneUps

Subsidiaries of the company:

  • Izmocars- izmocars is a Logix company and a full-service provider of online solutions in the Automotive retailing space. The company enables Automotive OEMs and retailers to successfully compete and market their products and services online.
  • izmomedia - izmomedia portals help traditional media to grow their audience and extend their media footprint, with a compelling brand identity and innovative features that encourage interactivity, and user participation.
  • iCRM - iCRM provides advanced CRM & Sales Operations Management Solutions to the Automotive Industry. The CRM division of izmocars recently acquired Rekonup, a leading CRM solution provider in the U.S. Market.
  • Carazoo- For prospective car buyers, carazoo.com is the nearest thing to a guided tour of multiple automotive showrooms. Visitors get to walk around, research and compare any car in their wish-list, and contact their local car dealers for a hassle-free quote in three easy steps.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.