Mahaveer Infoway Ltd - Stock Valuation and Financial Performance

BSE: 539383 | NSE: | IT - Software | Small Cap

Mahaveer Infoway Share Price

9.30 -0.48 -4.91%
as on 18-Apr'24 10:01

DeciZen - make an informed investing decision on Mahaveer Infoway

M-Cap below 100cr DeciZen not available

Mahaveer Infoway stock performance -

mw4me loader
P/E Ratio (SA):
7.91
Market Cap:
5.4 Cr.
52-wk low:
6.1
52-wk high:
12.5

Is Mahaveer Infoway Ltd an attractive stock to invest in?

1. Is Mahaveer Infoway Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mahaveer Infoway Ltd is a below average quality company.

2. Is Mahaveer Infoway Ltd undervalued or overvalued?

The key valuation ratios of Mahaveer Infoway Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mahaveer Infoway Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mahaveer Infoway Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mahaveer Infoway:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mahaveer Infoway Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.6%5.2%3.8%0.3%-2.2%-4.1%-3%-2.6%4.6%4%-
Value Creation
Index
-0.6-0.6-0.7-1.0-1.2-1.3-1.2-1.2-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.25625.8112.31.72.21.234.16
Sales YoY Gr.--22.5%-53.9%-57.2%-79.4%-26.3%31%-43.6%145.2%35.2%-
Adj EPS 0.50.30.1-0.8-1.1-1.2-0.9-0.70.40.31.2
YoY Gr.--35.4%-64.5%-781.8%NANANANANA-34.2%-
BVPS (₹) 12.312.712.812119.88.98.18.57.98.7
Adj Net
Profit
0.30.20.1-0.4-0.6-0.6-0.5-0.40.20.11
Cash Flow from Ops. -0.61.40.80.3200.3-0.41.10.7-
Debt/CF from Ops. -9.34.37.622.12.1-1018.411.5-6.71.81.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.3%12.5%23.2%35.2%
Adj EPS -7%NANA-34.2%
BVPS-4.9%-6.4%-4.1%-6.8%
Share Price 9.4% 25.3% 50.7% 46.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
42.40.9-6.1-9.2-11.3-9.4-7.84.6314.9
Op. Profit
Mgn %
-6.6-9.4-15.2-30.3-7.6-36.1-6.9-1.815.313.112.7
Net Profit
Mgn %
0.40.30.2-3.8-25.6-38.3-22-29.46.93.311.1
Debt to
Equity
0.80.80.80.80.70.60.70.70.40.3-
Working Cap
Days
73921423211,4091,4741,0061,601661536198
Cash Conv.
Cycle
36488417430182757695236322378

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.90%

Sales growth is growing at healthy rate in last 3 years 23.16%

Sales growth is good in last 4 quarters at 62.14%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Mahaveer Infoway Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 0.1
TTM Sales (₹ Cr.) 6.2 6.2
BVPS (₹.) 8.7 8.7
Reserves (₹ Cr.) -1 -1
P/BV 1.12 1.12
PE 7.91 145.62
From the Market
52 Week Low / High (₹) 6.06 / 12.50
All Time Low / High (₹) 0.91 / 50.00
Market Cap (₹ Cr.) 5.4
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 32.3

Management X-Ray of Mahaveer Infoway:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.6417.6417.6417.6417.6417.6417.6417.6417.6417.64
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mahaveer Infoway

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales72.1955.9625.8111.042.281.682.201.243.044.11
Operating Expenses 77.0461.2129.7314.402.452.292.351.412.573.57
Manufacturing Costs0.220.160.070.020.030.010000
Material Costs70.9054.5524.9110.381.802.101.701.131.751.16
Employee Cost 2.271.630.430.280.030.020.050.030.301.82
Other Costs 3.664.864.313.720.600.160.600.240.520.59
Operating Profit -4.85-5.25-3.92-3.36-0.17-0.61-0.15-0.170.470.54
Operating Profit Margin (%) -6.7%-9.4%-15.2%-30.4%-7.6%-36.4%-6.9%-13.9%15.3%13.1%
Other Income 5.796.314.673.630.200.4200.0100.09
Interest 0.570.690.610.640.490.360.320.230.160.16
Depreciation 0.090.090.080.060.100.090.090.070.070.06
Exceptional Items 000000000-0.64
Profit Before Tax 0.290.280.05-0.42-0.56-0.64-0.55-0.460.23-0.23
Tax 0.100.11-0.010.010.010.01-0.070.010.020.08
Profit After Tax 0.190.170.06-0.42-0.57-0.65-0.48-0.470.21-0.31
PAT Margin (%) 0.3%0.3%0.2%-3.8%-24.9%-38.5%-22.0%-37.8%6.9%-7.7%
Adjusted EPS (₹)0.40.30.1-0.8-1.0-1.2-0.9-0.90.4-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.806.977.036.616.055.404.914.454.654.34
Share Capital 5.515.515.515.515.515.515.515.515.515.51
Reserves 1.291.461.521.100.54-0.11-0.59-1.06-0.85-1.17
Minority Interest0000000000
Debt5.435.805.865.5243.363.632.931.981.35
Long Term Debt0.030.210.090000000
Short Term Debt5.415.595.785.5243.363.632.931.981.35
Trade Payables5.801.750.281.800.390.390.180.2500.05
Others Liabilities 2.240.890.280.460.370.540.060.091.542.86
Total Liabilities 20.2715.4213.4514.3910.819.698.787.718.178.61

Fixed Assets

Gross Block1.381.071.101.101.531.591.572.312.332.33
Accumulated Depreciation0.760.720.790.850.230.240.240.981.051.13
Net Fixed Assets0.610.350.310.251.301.361.331.341.291.20
CWIP 0.371.421.141.14000000
Investments 1.831.752.032.032.391.781.781.071.070.58
Inventories4.242.532.493.662.101.931.861.861.770.97
Trade Receivables9.935.733.113.222.032.161.711.441.341.04
Cash Equivalents 0.450.811.040.470.070.030.060.060.070.52
Others Assets2.832.823.333.632.932.432.041.942.644.28
Total Assets 20.2715.4213.4514.3910.819.698.787.718.178.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.581.360.770.251.9500.31-0.441.120.70
PBT 0.190.170.06-0.42-0.57-0.64-0.49-0.480.20-0.33
Adjustment 0.530.790.610.550.570.320.440.280.650.83
Changes in Working Capital -1.30.410.10.121.950.320.43-0.240.710.85
Tax Paid 0000000000
Cash Flow From Investing Activity 0.05-0.7700.12-0.360.5500.72-0.020.50
Capex -0.19-0.870.250-0.01-0.1700-0.020
Net Investments 0.060.08-0.280-0.360.6100.7100.49
Others 0.190.030.030.1200.1100.0100.02
Cash Flow From Financing Activity -0.19-0.24-0.53-0.95-1.99-0.58-0.29-0.28-1.09-0.74
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.070-0.12-0.09-1.91-0.20-0.77000
Interest Paid -0.53-0.61-0.59-0.60-0.47-0.35-0.29-0.21-0.15-0.12
Dividend Paid 0000000000
Others 0.420.370.18-0.250.39-0.030.77-0.07-0.94-0.63
Net Cash Flow -0.720.360.24-0.58-0.40-0.030.0200.010.46
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.862.440.9-6.23-8.95-11.32-9.4-10.014.6-6.98
ROCE (%)7.177.775.21.76-0.65-2.93-2.76-2.915.66-1.26
Asset Turnover Ratio4.013.141.790.790.180.160.240.150.380.49
PAT to CFO Conversion(x)-3.05812.83N/AN/AN/AN/AN/A5.33N/A
Working Capital Days
Receivable Days385163105421454320465167106
Inventory Days172236102462438314549218122
Payable Days21251537223686168017

Mahaveer Infoway Ltd Stock News

Mahaveer Infoway Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mahaveer Infoway on 18-Apr-2024 10:01 is ₹9.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 10:01 the market cap of Mahaveer Infoway stood at ₹5.39.
The latest P/E ratio of Mahaveer Infoway as of 18-Apr-2024 10:01 is 7.91.
The latest P/B ratio of Mahaveer Infoway as of 18-Apr-2024 10:01 is 1.12.
The 52-week high of Mahaveer Infoway is ₹12.50 and the 52-week low is ₹6.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahaveer Infoway is ₹6.16 ( Cr.) .

About Mahaveer Infoway Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.