Mascon Global Ltd - Stock Valuation and Financial Performance

BSE: 531131 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mascon Global

M-Cap below 100cr DeciZen not available

Mascon Global stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.7 Cr.
52-wk low:
0.9
52-wk high:
1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mascon Global:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11TTM
ROCE % 12.7%-66.5%3.6%10.8%5.8%6%9.1%2.1%-2.3%-37.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29923713820618214128537535560.857
Sales YoY Gr.--20.6%-41.7%48.6%-11.6%-22.6%102.3%31.8%-5.3%-82.9%-
Adj EPS 5.8-44.6-01.40.81.11.80.2-1.4-8.1-12.9
YoY Gr.--865.6%NANA-47.9%42.7%68.2%-90.6%-923.5%NA-
BVPS (₹) 5419.612.715.917.418.120.319.919.15.56.9
Adj Net
Profit
14.7-157-0.225.519.428.165.96.5-52.1-300-479
Cash Flow from Ops. 16.1-40.5-76.8-19.3-136.828.4-111584.8-
Debt/CF from Ops. 4-2.3-1.2-4.3-63.61.810.4-47.275.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.2%-19.7%-40.2%-82.9%
Adj EPS -203.7%-260.8%-264.8%NA
BVPS-22.4%-20.5%-35.2%-71.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11TTM
Return on
Equity %
11.7-118-0.211.35.25.910.50.8-6.8-76.4-207.8
Op. Profit
Mgn %
7.7-57.96.28.912.226.831.87.5-1.9-386.2-736.8
Net Profit
Mgn %
4.9-66.3-0.112.410.72023.11.7-14.7-493.8-833.7
Debt to
Equity
0.51.30.60.30.10.10.40.60.61.81.8
Working Cap
Days
1442373653234416103534035121,6941,355
Cash Conv.
Cycle
132201182418319946-57-3034861,010

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mascon Global Ltd.

Standalone Consolidated
TTM EPS (₹) -12.9 -14.9
TTM Sales (₹ Cr.) 57.5 625
BVPS (₹.) 6.9 4.4
Reserves (₹ Cr.) -116 -195
P/BV 0.14 0.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.93 / 0.96
All Time Low / High (₹) 0.31 / 1000.90
Market Cap (₹ Cr.) 35.7
Equity (₹ Cr.) 372.1
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of Mascon Global:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *55.3455.3455.3460.4963.4479.5385.1285.1285.1279.53
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mascon Global

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11
Sales373.17237.13138.33205.58181.75140.69284.64375.01355.3375.94
Operating Expenses 344.41378.13137.39187.39159.54110.58211.72346.74400.34507.58
Manufacturing Costs4650.454.954.264.945.787.4816.255.024.33
Material Costs0.790.2800000000
Employee Cost 240.64150.6178.3039.3040.7255.6064.8879.7266.7360.31
Other Costs 56.98176.7954.14143.83113.8849.20139.36250.78328.60442.94
Operating Profit 28.76-1410.9418.1922.2130.1172.9228.27-45.02-431.64
Operating Profit Margin (%) 7.7%-59.5%0.7%8.8%12.2%21.4%25.6%7.5%-12.7%-568.0%
Other Income 9.570.640.4220.8910.764.160.5827.012.167.62
Interest 11.1016.2011.2511.319.275.8510.5925.7835.8144.45
Depreciation 4.163.072.792.422.432.411.951.430.980.85
Exceptional Items 0000000000
Profit Before Tax 23.06-159.64-12.6725.3621.2826.0160.9628.08-79.64-469.32
Tax 0.040.25-7.190.020.333.217.343.21-0.650
Profit After Tax 23.02-159.89-5.4825.3420.9522.8053.6224.87-78.99-469.32
PAT Margin (%) 6.2%-67.4%-4.0%12.3%11.5%16.2%18.8%6.6%-22.2%-618.0%
Adjusted EPS (₹)9.1-45.3-0.41.40.80.91.50.7-2.1-12.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11

Equity and Liabilities

Shareholders Fund 186.5079.97164.78284.19458.12489.17762.18797.16725.42256.10
Share Capital 25.2835.28123.92176.51259.31263.66366.81372.13372.13372.13
Reserves 161.2144.6840.86107.68198.81225.52395.37425.03353.29-116.03
Minority Interest0000000000
Debt80.3191.7388.1782.7160.4366.89296441.16414.97452.41
Long Term Debt80.3191.7388.1782.7160.4366.89296441.16414.97452.41
Short Term Debt0000000000
Trade Payables0011.7611.179.445.8547.77117.07129.4832.78
Others Liabilities 103.4096.1335.748.9714.5432.0923.7229.6226.7941.47
Total Liabilities 370.20267.83300.46387.05542.545941,129.661,385.011,296.65782.76

Fixed Assets

Gross Block19.2520.0420.9723.1424.7022.0622.1320.1920.1813.33
Accumulated Depreciation6.409.3811.1113.4215.8214.4216.2815.7316.6612.58
Net Fixed Assets12.8510.669.879.738.887.655.844.463.520.76
CWIP 67.4540.0731.0920.1630.3330.7330.3530.616.910
Investments 81.6787.4190.47145.88229.96302.95755.21762.44786.54558.69
Inventories0.28000000000
Trade Receivables176.3585.0471.9372.7582.78104.05168.98290.06314.5275.13
Cash Equivalents 2.131.712.393.0330.274.053.1517.190.861.68
Others Assets29.4742.9394.71135.50160.32144.57166.13280.25184.31146.50
Total Assets 370.20267.83300.46387.05542.545941,129.661,385.011,296.65782.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11
Cash Flow From Operating Activity 20.11-40.50-76.81-19.31-0.9536.7528.41-111.0258.046.02
PBT 35.08-140.03-1.3136.8330.7331.3671.2750.54-46.92-426.60
Adjustment 14.921299.28-0.17-0.040.795.872.1639.42401.16
Changes in Working Capital -29.3-28.54-84.1-55.7-31.335.07-46.04-160.4870.5132.49
Tax Paid -0.59-0.92-0.68-0.27-0.31-0.47-2.69-3.26-4.96-1.03
Cash Flow From Investing Activity -79.04-0.153.84-21.85-29.27-75.33-318.81-6.38-15.440.10
Capex -57.415.49-2.15-2.28-1.58-2.43-0.150.76-0.06-0.03
Net Investments -21.69-5.74-3.06-30.52-17.55-73-319.31-7.23-24.100
Others 0.050.109.0510.95-10.140.100.660.088.720.13
Cash Flow From Financing Activity 56.7240.2273.6541.7957.4612.36289.50131.44-58.93-5.31
Net Proceeds from Shares 7.6148.5088.6370.8689.238.2670.979.1000
Net Proceeds from Borrowing 00-3.55-5.46-26.5410.7133.27000
Interest Paid -12.06-19.70-11.43-23.61-9.49-2.35-10.59-22.81-32.74-42.75
Dividend Paid 0000000000
Others 61.1711.42004.25-4.26195.85145.16-26.1937.44
Net Cash Flow -2.22-0.420.680.6427.24-26.22-0.8914.04-16.330.82
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11
Ratios
ROE (%)15.45-133.21-4.8311.565.744.928.83.35-10.9-97.17
ROCE (%)17.19-69.61-0.712.046.996.059.054.85-3.8-46.35
Asset Turnover Ratio1.390.740.490.60.390.250.330.30.270.07
PAT to CFO Conversion(x)0.87N/AN/A-0.76-0.051.610.53-4.46N/AN/A
Working Capital Days
Receivable Days133201207128156242175223311936
Inventory Days1000000000
Payable Days431000000000

Mascon Global Ltd Stock News

Mascon Global Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mascon Global on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mascon Global stood at ₹35.72.
The latest P/E ratio of Mascon Global as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mascon Global as of 01-Jan-1970 05:30 is 0.14.
The 52-week high of Mascon Global is ₹0.96 and the 52-week low is ₹0.93.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mascon Global is ₹57.45 ( Cr.) .

About Mascon Global Ltd

Mascon Global Limited (MGL) was incorporated in 1981, since its inception it has grown, through organic and inorganic processes, to be known as a global provider of technology services.

Mascon is the global provider of information technology and Telecom Support Servics. It is ISO 9000: 2001 assessed and is certified under the SEI CMMI Level 5 assessment for its software engineering and support services. Mascon has also achieved the Microsoft Gold Partnership based on its capabilities in delivering the products and services using Microsoft plateform.

Mascon has emerged as a strong reputed global Tier-II player with development and delivery centers in USA, Maxico, India. The company’s clients range from Fortune- 500 companies to start-ups, across delivery industry segment and has innovation partner of choice for blue-chip firms around the world MGL’s domain expertise spreads across diverse industry segments such as: Financial Services, Healthcare and Life Sciences, Manufacturing, Telecom, Travel and Hospitality, Digital Media and Publishing

MGL’s quality-based global delivery methodologies have given clients the competitive edge to excel in their industries and also augmented the organization’s drive towards achieving ISO 9001, TL 9000, PCMM level 3, SEI-CMMI level 5 and ISO 27001 certifications which are testimony of the company’s thrust in quality and innovation.

Mascon Global Limited is preferred by the clients because of its superiority of resources. It serves its clients through multiple offices. It offer its clients care from its office closest to their location where the account manager co-ordinates with the recruitment team to locate the best-fit candidates: those who meet the requirements and are based in the vicinity of the client location. If the recruitment team cannot find a suitable internal candidate, the account manager co-ordinates with the partner company located closest to the client to ensure that the best local candidates are forwarded to the client for the validation process. Only when local candidates do not meet client expectations they bring in candidates from other locations. Mentoring, regular review, feedback, and skill improvement initiatives - Ensure that the candidates stay long term and be committed to the project.

The services offered by the company are

IT Services

  • Application Management Solutions
  • Enterprise Solutions
  • Infrastructure Management
  • Product Engineering Services
  • Web Development Solutions
  • Federal Services

Communication Technologies and Embedded Systems

  • Conceptualization, architecture, design, implementation and technical documentation
  • Design - Prototyping, feasibility study, specifications
  • Implementation - Development, testing, system integration
  • Custom application development

Consulting Services in ERP, IT solutions in mainframe, mid-range environments and development solutions in .NET and J2EE.

Healthcare and Life Sciences MGL has been working with the Healthcare and Life Sciences industry for the last few years. Clients such as CDC, Abbott Labs, Amgen, Merck Medco have been working with MGL in defining solutions for complex biological systems and focused healthcare solutions. It has created a new practice that attempts to bring Life Sciences and Healthcare under a common framework of providing better patient care as an end objective.

Product Engineering services Early in its evolution cycle, MGL identified Product Engineering services as a focus area having built strong partnerships with commercial grade software service providers across various domains.

Finance MGL Finance is a new breed of company serving the financial services’ industry. It provide an innovation-driven, domain rich combination of outsourcing, services, and solutions to the world’s leading firms.It meet challenges for a range of firms, including tier one banks, asset managers, insurance companies, wealth managers, and hedge funds. The key components of MGL Finance are:

Outsourcing Applications Development, Business Process Outsourcing (BPO), Knowledge Process Outsourcing (KPO)Services- Management Consulting, Technology Consulting, and Expertise-on-Demandâ„¢Solutions- High-performance, configurable software solutions for key, high-value market segments

Awards/ Achievements

  • MGL achieved the distinction of being one of the fastest growing technology companies (ranked by Deloitte and Touché) in the US
  • The company has been selected as a winner in the Deloitte 2004 Chicago land Fast 50 (Deloitte and Touche). This award designates it as one of the fifty fastest growing technology companies in the Chicago area.
  • The company was ranked as the fifth fastest growing technology company in the US (Deloitte and Touche) and the fastest growing technology company in the Midwest (Deloitte and Touche).
  • The company is rated as the largest software firm in Chicago (Crain’s Chicago Business)
  • MGL has been accredited at SEI (Software Engineering Institute) CMMI (Capability Maturity Model) Level 5 for its processes by KPMG in March 2006. MGL has also been assessed to be compliant under ISO 9001:2000 and BS7799/ISO17799 standards.
  • It is an ISO 27001, TL 9000 certified and SEI-CMMI Level 5 assessed company.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.