Nettlinx Ltd - Stock Valuation and Financial Performance

BSE: 511658 | NSE: | IT - Software | Small Cap

Nettlinx Share Price

116 -0.60 -0.51%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Nettlinx

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Nettlinx stock performance -

mw4me loader
P/E Ratio (SA):
60.45
Market Cap:
281.9 Cr.
52-wk low:
78.3
52-wk high:
130.9

Is Nettlinx Ltd an attractive stock to invest in?

1. Is Nettlinx Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nettlinx Ltd is a average quality company.

2. Is Nettlinx Ltd undervalued or overvalued?

The key valuation ratios of Nettlinx Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nettlinx Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nettlinx Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nettlinx:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nettlinx Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.8%2.6%7.4%12%8%9.4%4%-1.2%4.2%4.4%-
Value Creation
Index
-0.9-0.8-0.5-0.1-0.4-0.3-0.7-1.1-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.66.89.310.412277.69.710.217
Sales YoY Gr.-12.8%20.9%37%11.2%15.9%124.3%-71.7%27.3%4.8%-
Adj EPS 0.10.20.51.20.91.40.5-0.70.50.61.9
YoY Gr.-77.8%231.3%130.2%-23.8%52.7%-67.6%-241.3%NA23.9%-
BVPS (₹) 7.17.17.68.910.913.514.214.51516.218.6
Adj Net
Profit
0.20.41.22.82.13.31-1.51.11.45
Cash Flow from Ops. 0.90.40.80.32.9-1.817.44.722.8-
Debt/CF from Ops. 1.12.3324.34.3-7.80.92.55.83.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.2%-0.4%-27.8%4.8%
Adj EPS 22.8%-9.3%7.4%23.9%
BVPS9.6%8.2%4.3%8%
Share Price 37.9% 43.3% 53% 13.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.32.27.213.27.810.33.1-4.33.23.711.1
Op. Profit
Mgn %
0.6-0.113.834.230.340.11125.134.436.849.1
Net Profit
Mgn %
4.26.5183020.5273.9-19.410.913.327.5
Debt to
Equity
0.10.10.10.30.50.50.50.40.30.2-
Working Cap
Days
628642571630732737342694210226102
Cash Conv.
Cycle
382626659910733-114303449

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.10%

Sales growth is good in last 4 quarters at 84.11%

Sales growth has been subdued in last 3 years -27.76%

Net Profit has been subdued in last 3 years 7.41%

Latest Financials - Nettlinx Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 2
TTM Sales (₹ Cr.) 17 26.3
BVPS (₹.) 18.6 18.2
Reserves (₹ Cr.) 21 20
P/BV 6.26 6.41
PE 60.45 59.50
From the Market
52 Week Low / High (₹) 78.25 / 130.85
All Time Low / High (₹) 1.48 / 136.00
Market Cap (₹ Cr.) 282
Equity (₹ Cr.) 24.2
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Nettlinx:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.520.520.54
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nettlinx

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales567910122781010
Operating Expenses 66667724666
Manufacturing Costs23333318222
Material Costs0000001000
Employee Cost 1222222222
Other Costs 3112222222
Operating Profit -1013353234
Operating Profit Margin (%) -23.3%-1.3%13.8%34.1%30.3%40.1%11.0%24.8%34.4%36.8%
Other Income 2111231000
Interest 0000111111
Depreciation 0000111111
Exceptional Items 0000000000
Profit Before Tax 0014462-112
Tax 0001121101
Profit After Tax 0013342-211
PAT Margin (%) 1.7%5.6%17.9%30.5%25.6%33.5%6.4%-20.0%10.9%13.4%
Adjusted EPS (₹)0.00.10.51.31.21.80.8-0.70.50.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16161820253335333438
Share Capital 11111111111111111112
Reserves 5569132224222326
Minority Interest0000000000
Debt112611141410107
Long Term Debt001410111110107
Short Term Debt1112233000
Trade Payables11111115101
Others Liabilities 1116743444
Total Liabilities 18182133455267484850

Fixed Assets

Gross Block16161614182122171819
Accumulated Depreciation13141411121213101011
Net Fixed Assets3233699788
CWIP 0002210000
Investments 5777151534353535
Inventories0000000000
Trade Receivables11145717222
Cash Equivalents 0001101110
Others Assets108111617206445
Total Assets 18182133455267484850

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 10103-217523
PBT 0014462-112
Adjustment 0000-1-11222
Changes in Working Capital 1-0-1-30-6154-1-0
Tax Paid 0000-1-1-1-1-10
Cash Flow From Investing Activity 00-2-8-80-171-2-1
Capex 10-1-1-2-112-1-1
Net Investments 100000-19-100
Others -20-2-7-621000
Cash Flow From Financing Activity 0019410-5-1-1
Net Proceeds from Shares 0005000000
Net Proceeds from Borrowing 0013510000
Interest Paid 0000-1-1-1-1-1-1
Dividend Paid 0000000000
Others 0001111-400
Net Cash Flow 0001-1010-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.531.957.2415.111.7514.475.45-4.643.153.78
ROCE (%)12.387.7115.9713.715.987.971.685.66.17
Asset Turnover Ratio0.270.310.340.340.270.250.450.130.20.21
PAT to CFO Conversion(x)INFNAN101-0.58.5N/A23
Working Capital Days
Receivable Days7262661141591711614455768
Inventory Days5432000000
Payable Days00001,17102,143000

Nettlinx Ltd Stock News

Nettlinx Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nettlinx on 28-Mar-2024 16:01 is ₹116.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Nettlinx stood at ₹281.9.
The latest P/E ratio of Nettlinx as of 28-Mar-2024 16:01 is 60.45.
The latest P/B ratio of Nettlinx as of 28-Mar-2024 16:01 is 6.26.
The 52-week high of Nettlinx is ₹130.8 and the 52-week low is ₹78.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nettlinx is ₹17.00 ( Cr.) .

About Nettlinx Ltd

Nettlinx, which started its operations in 1999 is a Category B licensed ISP. Currently Nettlinx has its operations across major cities in Andhra Pradesh and in new Jersey USA.

Nettlinx provides a portfolio of high quality Internet solutions for data voice and security, to cater to the corporate customer needs. Leveraging its technological, and regional presence, Nettlinx is able to bring value and strong support to the customers. Nettlinx has strategic and long lasting relationships with major telecom operators in India and as well.

The company is  now backed by over 7 years of experience, not to mention an uncompromising standard in the provision of best-in-class products and uninterrupted services. They deliver maximum uptime, expertise and specialist knowledge to assist both individuals and businesses in harnessing the benefits of Internet technology for real business productivity.

The company pride themselves in bringing eminent service quality to their customers. They offer unbeatable service and support, providing non-stop total network monitoring, round-the-clock system surveillance, secure network with sophisticated firewall to block unauthorized access, and state-of-the-art means of monitoring and tracking attempts of intrusion.

Being the best Internet Service Provider in the state of Andhra Pradesh, they have a definite competitive edge against other ISPs. Their diversified site and equipment resources, together with their network center, provide adequate equipment storage. Hand in hand with their world-class engineers, they ensure that their network delivers reliable and uninterrupted connections for their clients and the rest of the world at all times.

In addition, their efficient bandwidth ensures seamless connection. It is also fully equipped for expansion to allow for double capacity overnight. Moreover, their large-scale infrastructure and unique designs will allow them to accommodate for future expansion and leap into operational efficiency.

Services offered by the company:

  • Web Hosting
  • Dedicated Leased Lines
  • Domain Registration
  • Web Designing
  • E-Commerce Solutions
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.