Odyssey Technologies Ltd - Stock Valuation and Financial Performance

BSE: 530175 | NSE: | IT - Software | Small Cap

Odyssey Tech Share Price

63.50 -3.42 -5.11%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Odyssey Tech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Odyssey Technologies stock performance -

mw4me loader
P/E Ratio (SA):
25.14
Market Cap:
100.7 Cr.
52-wk low:
48
52-wk high:
103.9

Is Odyssey Technologies Ltd an attractive stock to invest in?

1. Is Odyssey Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Odyssey Technologies Ltd is a average quality company.

2. Is Odyssey Technologies Ltd undervalued or overvalued?

The key valuation ratios of Odyssey Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Odyssey Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Odyssey Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Odyssey Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Odyssey Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 40%37.4%23.9%16.3%12.5%3.1%1.8%5.4%11.3%9.4%-
Value Creation
Index
1.91.70.70.2-0.1-0.8-0.9-0.6-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.710.210.411.913.713.617.716.622.724.225
Sales YoY Gr.-32.5%2.7%14.3%14.7%-0.3%29.6%-6%36.7%6.7%-
Adj EPS 2.43.32.92.92.70.70.51.22.92.72.5
YoY Gr.-40.3%-13.5%0.7%-8.3%-73%-33.3%154.2%139.3%-7.9%-
BVPS (₹) 7.110.413.516.418.842.642.824.427.329.930.9
Adj Net
Profit
2.132.62.62.40.60.41.94.64.34
Cash Flow from Ops. 1.52.52.62.1252.84.57.35-
Debt/CF from Ops. 00.10.13.63.31.21.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.6%12.1%11.1%6.7%
Adj EPS 1.4%0.2%77.6%-7.9%
BVPS17.3%9.7%-11.3%9.6%
Share Price 24.1% 20% 4.6% 22.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
40.238.224.219.515.22.31.15.111.39.48.3
Op. Profit
Mgn %
28.637.935.334.133.322.926.433.438.127.422.1
Net Profit
Mgn %
27.529.224.621.717.34.52.311.620.317.616
Debt to
Equity
0000.50.40.20.1000-
Working Cap
Days
200184207198209197151195148136243
Cash Conv.
Cycle
517010812113710655918787218

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.08%

Net Profit is growing at healthy rate in last 3 years 77.62%

Sales growth is good in last 4 quarters at 17.63%

Return on Equity has declined versus last 3 years average to 8.30%

Latest Financials - Odyssey Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 1
TTM Sales (₹ Cr.) 25 5.5
BVPS (₹.) 30.9 0
Reserves (₹ Cr.) 33 -7
P/BV 2.06 0.00
PE 25.14 65.35
From the Market
52 Week Low / High (₹) 47.95 / 103.85
All Time Low / High (₹) 1.00 / 887.00
Market Cap (₹ Cr.) 101
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 33.7

Management X-Ray of Odyssey Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Odyssey Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8101012141418172324
Operating Expenses 567891113111418
Manufacturing Costs0000110001
Material Costs0001112000
Employee Cost 444567891114
Other Costs 1222222223
Operating Profit 2444535697
Operating Profit Margin (%) 28.6%37.1%35.3%34.0%33.3%22.9%26.4%33.4%38.1%27.4%
Other Income 0011011112
Interest 0000111000
Depreciation 0001124433
Exceptional Items 0000000000
Profit Before Tax 2444311266
Tax 0111100021
Profit After Tax 2333210254
PAT Margin (%) 27.5%28.7%24.6%21.6%17.6%4.7%2.6%11.6%20.3%18.0%
Adjusted EPS (₹)2.43.32.92.92.70.80.51.22.92.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 691215173636384347
Share Capital 9999999161616
Reserves -303682828232731
Minority Interest0000000000
Debt0008765000
Long Term Debt0007653000
Short Term Debt0001111000
Trade Payables0000001000
Others Liabilities 0222222333
Total Liabilities 7121425264444424650

Fixed Assets

Gross Block33314143334353535
Accumulated Depreciation3122359131618
Net Fixed Assets11112112825221917
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables1335634666
Cash Equivalents 247561011101824
Others Assets3332334433
Total Assets 7121425264444424650

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1332253575
PBT 2444311266
Adjustment 0000124332
Changes in Working Capital -1-0-1-1-03-1-1-1-2
Tax Paid 0-10-1-2-1-10-10
Cash Flow From Investing Activity 0-10-11000001
Capex 0-10-1200-1-10-1
Net Investments 0000000000
Others 0011011111
Cash Flow From Financing Activity 0007-2-2-2-500
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-1-300
Interest Paid 0000-1-1-1000
Dividend Paid 0000000000
Others 0007-1-10-100
Net Cash Flow 123-2141086
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)40.2637.5324.2319.4315.432.431.255.1611.39.7
ROCE (%)43.3547.9535.6224.2117.544.963.196.715.6312.5
Asset Turnover Ratio1.271.120.840.630.540.390.40.390.520.5
PAT to CFO Conversion(x)0.5110.6715INF2.51.41.25
Working Capital Days
Receivable Days6277115131147114731089090
Inventory Days0000000000
Payable Days425128991151448816208,4930

Odyssey Technologies Ltd Stock News

Odyssey Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Odyssey Tech on 28-Mar-2024 16:01 is ₹63.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Odyssey Tech stood at ₹100.7.
The latest P/E ratio of Odyssey Tech as of 28-Mar-2024 16:01 is 25.14.
The latest P/B ratio of Odyssey Tech as of 28-Mar-2024 16:01 is 2.06.
The 52-week high of Odyssey Tech is ₹103.8 and the 52-week low is ₹47.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Odyssey Tech is ₹24.96 ( Cr.) .

About Odyssey Technologies Ltd

Odyssey Technologies has been in existence since 1990. The company is listed on the Chennai and Bombay Stock Exchange. It focuses on information security and is one of the pioneers in the Asia Pacific Region.

Odyssey's products encapsulate Public Key Infrastructure (PKI) and focus on enabling online banking and business. Its products are plug-and-play and seldom require tinkering to the existing infrastructure of the organization or to the client side.

AltaSigna enables creation, encryption, digital signing and dispatching of documents in volumes extending from a few to a few millions a day. Be it credit card bills, patient invoices, educational mark sheets, property no-encumbrance certificates or official cadastral maps, AltaSigna handles all of them with equal ease. The acceleration of business and e-governance processes can fundamentally change the way business or governance process is carried out and create enormous opportunities.

Snorkel range of products brings in that missing element of transaction accountability to web transactions. Sporting world class, 64-bit implementations of cryptographic and network protocols, these products are deployable using a unique zero-touch and in-line model. The result is a several fold augmentation of security in a transparent manner, significantly reduced cost for the level of security and very short implementation cycles.

Product of the company

  • Altasigna: AltaSigna is a fully automated document generation and dispatching product that incorporates authentication and privacy features. It enables the smooth transition of business from the real world to the digital world.
  • Snorkel- TX: Snorkel TX is a Public Key Infrastructure (PKI) gateway to Internet applications that can be deployed with absolutely no change to the existing application set-up.
  • Snorkel- SX
  • Snorkel- BX
  • Certrix
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.