Popular Estate Management Ltd - Stock Valuation and Financial Performance

BSE: 531870 | NSE: | IT - Software | Small Cap

Popular Estate Mgmt. Share Price

19.64 0.93 4.97%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Popular Estate Mgmt.

M-Cap below 100cr DeciZen not available

Popular Estate Management stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
27.5 Cr.
52-wk low:
12
52-wk high:
28.8

Is Popular Estate Management Ltd an attractive stock to invest in?

1. Is Popular Estate Management Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Popular Estate Management Ltd is a below average quality company.

2. Is Popular Estate Management Ltd undervalued or overvalued?

The key valuation ratios of Popular Estate Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Popular Estate Management Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Popular Estate Management Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Popular Estate Mgmt.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Popular Estate Management Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5%12.9%2.4%-1.3%-3.1%3.8%-1.6%-1.2%-1.8%-1.5%-
Value Creation
Index
-0.6-0.1-0.8-1.1-1.2-0.7-1.1-1.1-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.9000010.500000
Sales YoY Gr.--100%NANANANA-100%NANANA-
Adj EPS 13.50.8-0.5-1.31-0.9-0.6-0.7-0.6-0.5
YoY Gr.-251%-77.2%-156.3%NANA-189.6%NANANA-
BVPS (₹) 20.233.834.634.132.833.832.932.431.73130.6
Adj Net
Profit
1.44.91.1-0.6-1.81.4-1.2-0.8-1-0.8-1
Cash Flow from Ops. 1.710.2-23.1-1.7-13.96.12.7-0.4-0.9-0.5-
Debt/CF from Ops. 0.20-0-0.1-0.91.12.4-20-8.3-14.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -193.6%NANANA
BVPS4.9%-1.1%-2%-2%
Share Price 1.5% 10.4% 41.5% 63.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.1132.3-1.3-3.82.9-2.6-1.7-2.3-1.8-1.7
Op. Profit
Mgn %
72.4000026.40000NAN
Net Profit
Mgn %
48000012.90000-INF
Debt to
Equity
00000.30.10.10.20.20.2-
Working Cap
Days
3,26100001,92500000
Cash Conv.
Cycle
1,470000034500000

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Popular Estate Management Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 30.6 -
Reserves (₹ Cr.) 29 -
P/BV 0.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 12.00 / 28.83
All Time Low / High (₹) 2.00 / 105.00
Market Cap (₹ Cr.) 27.5
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Popular Estate Mgmt.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Popular Estate Mgmt.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.91000010.450000
Operating Expenses 0.800.680.761.491.337.690.910.560.390.61
Manufacturing Costs0.020.020.030.030.030.030.020.010.010.02
Material Costs000006.970000
Employee Cost 0.150.100.110.140.160.140.150.140.120.12
Other Costs 0.640.570.631.321.150.550.740.400.260.48
Operating Profit 2.11-0.68-0.76-1.49-1.332.76-0.91-0.56-0.39-0.61
Operating Profit Margin (%) 72.4%----26.4%----
Other Income 00.082.581.010.180.090.020.110.050
Interest 0.030.030.040.020.221.150.470.230.090.02
Depreciation 0.300.530.390.240.200.260.260.350.350.26
Exceptional Items 02000000000
Profit Before Tax 1.7818.841.38-0.74-1.571.43-1.62-1.03-0.77-0.90
Tax 0.38-0.070.27-0.070.210.04-0.42-0.270.210
Profit After Tax 1.4018.911.11-0.67-1.791.40-1.20-0.77-0.98-0.90
PAT Margin (%) 48.0%----13.4%----
Adjusted EPS (₹)1.013.50.8-0.5-1.31.0-0.9-0.6-0.7-0.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 28.3147.2648.3747.7045.9147.3146.1145.3444.3643.46
Share Capital 14141414141414141414
Reserves 14.3133.2634.3733.7031.9133.3132.1131.3430.3629.46
Minority Interest0000000000
Debt0.150.300.08012.126.645.866.427.367.60
Long Term Debt0.150.300.08012.126.645.866.427.367.60
Short Term Debt0000000000
Trade Payables0.040.080.040.010.040.010.020.140.270.35
Others Liabilities 0.480.440.330.901.181.300.16-0.01-0.48-0.48
Total Liabilities 28.9948.0848.8348.6159.2555.2752.1551.8951.5150.93

Fixed Assets

Gross Block4.134.464.461.051.451.512.922.922.902.56
Accumulated Depreciation2.262.753.140.1600.390.650.991.341.60
Net Fixed Assets1.871.711.320.891.451.132.271.921.560.96
CWIP 0000000000
Investments 0.800.830.830.830.830.830.830.830.830.83
Inventories11.9811.9811.9811.9811.985.015.015.015.015.01
Trade Receivables000003.480000
Cash Equivalents 0.0420.120.030.01000.03000.02
Others Assets14.2913.4334.6734.9044.9944.8144.0144.1244.1144.12
Total Assets 28.9948.0848.8348.6159.2555.2752.1551.8951.5150.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.7310.18-23.12-1.71-13.866.092.67-0.35-0.88-0.54
PBT 1.4018.911.11-0.74-1.571.43-1.62-1.03-0.77-0.90
Adjustment 0.3120.48-1.87-0.700.251.330.710.470.440.28
Changes in Working Capital 0.02-9.21-22.11-0.18-12.523.333.580.21-0.550.07
Tax Paid 0-0.01-0.25-0.09-0.0200000
Cash Flow From Investing Activity -1.109.773.291.791.650.54-1.3900.030.34
Capex -0.28-0.3300.14-0.750.13-1.3900.020.34
Net Investments 0000000000
Others -0.8310.103.291.652.400.40000.010
Cash Flow From Financing Activity -0.630.12-0.26-0.1012.20-6.63-1.260.330.850.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.600.15-0.22-0.0812.12-5.48-0.790.560.940.24
Interest Paid -0.03-0.03-0.04-0.02-0.22-1.15-0.47-0.23-0.09-0.02
Dividend Paid 0000000000
Others 00000.3000000
Net Cash Flow 020.07-20.09-0.02-0.0100.02-0.0200.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)5.0650.052.33-1.39-3.823-2.57-1.68-2.2-2.04
ROCE (%)6.3749.52.96-1.49-2.554.61-2.15-1.53-1.32-1.71
Asset Turnover Ratio0.100000.180000
PAT to CFO Conversion(x)1.240.54-20.83N/AN/A4.35N/AN/AN/AN/A
Working Capital Days
Receivable Days000001220000
Inventory Days1,50300002970000
Payable Days0000010000

Popular Estate Management Ltd Stock News

Popular Estate Management Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Popular Estate Mgmt. on 12-Jul-2024 16:01 is ₹19.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Popular Estate Mgmt. stood at ₹27.50.
The latest P/E ratio of Popular Estate Mgmt. as of 12-Jul-2024 16:01 is 0.00.
The latest P/B ratio of Popular Estate Mgmt. as of 12-Jul-2024 16:01 is 0.64.
The 52-week high of Popular Estate Mgmt. is ₹28.83 and the 52-week low is ₹12.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Popular Estate Mgmt. is ₹0.00 ( Cr.) .

About Popular Estate Management Ltd

Popular Estate Management, incorporated in the year 1994, was formerly known as Pioneer Technoparks Limited and changed its name to Popular Estate Management Limited in May 2008. Popular Estate Management is based in Ahmedabad, India. The company is part of Popular group of companies.

In the year 2009, Ahmedabad-based Popular Estate Management had signed an agreement with the Gujarat government for executing four projects estimated to cost Rs 8,000 crore.

Business areas of the company:

The company engages in the business of infrastructure/construction in India. It invests in and develops land. The company's principal activity is to provide construction and infrastructure services in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.