RateGain Travel Technologies Ltd - Stock Valuation and Financial Performance

BSE: 543417 | NSE: RATEGAIN | IT - Software | Small Cap

RateGain Travel Share Price

718.55 -5.90 -0.81%
as on 06-Dec'24 15:40

DeciZen - make an informed investing decision on RateGain Travel

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

RateGain Travel Technologies stock performance -

mw4me loader
P/E Ratio (CD):
45.38
Market Cap:
8,532.6 Cr.
52-wk low:
621.1
52-wk high:
921.1

Is RateGain Travel Technologies Ltd an attractive stock to invest in?

1. Is RateGain Travel Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that RateGain Travel Technologies Ltd is a average quality company.

2. Is RateGain Travel Technologies Ltd undervalued or overvalued?

The key valuation ratios of RateGain Travel Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is RateGain Travel Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of RateGain Travel Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RateGain Travel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RateGain Travel Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%8.2%-3.8%-5%3.6%10.7%17.8%-
Value Creation
Index
NANANANA-0.4-1.3-1.4-0.7-0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00002623992513675659571,045
Sales YoY Gr.-NANANANA52.4%-37.1%46.2%54.2%69.4%-
Adj EPS 00001.5-2.6-3.10.66.212.515.9
YoY Gr.-NANANANA-272.3%NANA898.4%101.3%-
BVPS (₹) 000018.416.726.355.964.4121.9132.1
Adj Net
Profit
000011.7-20.1-24.26.767147188
Cash Flow from Ops. 000036.219.120.616.851.9152-
Debt/CF from Ops. 00000.76.15.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA29.6%56.3%69.4%
Adj EPS NA53.1%NA101.3%
BVPSNA46%66.7%89.2%
Share Price - - - 8.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00008.1-14.3-12.71.610.113.612.6
Op. Profit
Mgn %
00009-65.48.815.320.220.6
Net Profit
Mgn %
00004.5-5-9.71.811.915.318
Debt to
Equity
00000.20.90.50000
Working Cap
Days
0000090155124108184220
Cash Conv.
Cycle
000002846361613179

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.60%

Sales growth is growing at healthy rate in last 3 years 56.27%

Sales growth is good in last 4 quarters at 40.36%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - RateGain Travel Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 5.3 15.9
TTM Sales (₹ Cr.) 194 1,045
BVPS (₹.) 112.2 132.1
Reserves (₹ Cr.) 1,311 1,546
P/BV 6.45 5.48
PE 137.04 45.38
From the Market
52 Week Low / High (₹) 621.05 / 921.10
All Time Low / High (₹) 236.05 / 921.10
Market Cap (₹ Cr.) 8,533
Equity (₹ Cr.) 11.8
Face Value (₹) 1
Industry PE 37.2

Management X-Ray of RateGain Travel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RateGain Travel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales262399251367565957
Operating Expenses 239423244335479766
Manufacturing Costs12356141421
Material Costs000000
Employee Cost 121206151191253380
Other Costs 10618386129212365
Operating Profit 23-2473287191
Operating Profit Margin (%) 8.7%-6.0%2.9%8.8%15.3%20.0%
Other Income 115913172042
Interest 4109733
Depreciation 204336303641
Exceptional Items 000-100
Profit Before Tax 9-18-251167189
Tax -2242-143
Profit After Tax 11-20-29868145
PAT Margin (%) 4.2%-5.0%-11.4%2.3%12.1%15.2%
Adjusted EPS (₹)1.4-2.6-3.60.86.312.3
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1441312075996981,436
Share Capital 111111112
Reserves 1441312065896871,424
Minority Interest000000
Debt2410198000
Long Term Debt2410198000
Short Term Debt000000
Trade Payables193924428280
Others Liabilities 93123129136149194
Total Liabilities 2813934597779301,710

Fixed Assets

Gross Block135345319406624635
Accumulated Depreciation28130151183228270
Net Fixed Assets106216168222396364
CWIP 000012
Investments 4145129165140179
Inventories000000
Trade Receivables637867101161205
Cash Equivalents 452457245201391
Others Assets2630374430569
Total Assets 2813934597779301,710

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3619211752152
PBT 9-18-251167189
Adjustment 196654443016
Changes in Working Capital 10-26-6-34-33-37
Tax Paid -2-4-2-3-12-16
Cash Flow From Investing Activity -3-112-82-29513-568
Capex -2-5-1-3-4-4
Net Investments -1-107-81-239135-573
Others 000-52-1199
Cash Flow From Financing Activity -67393240-2581
Net Proceeds from Shares 0003782602
Net Proceeds from Borrowing 086-2-11300
Interest Paid -2-6-7-6-1-1
Dividend Paid 000000
Others -4-7102-19-2-19
Net Cash Flow 27-2032-3863165
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.65-14.6-16.92.0910.5413.63
ROCE (%)8.15-3.76-5.023.6110.6517.75
Asset Turnover Ratio0.931.180.590.590.660.72
PAT to CFO Conversion(x)3.27N/AN/A2.130.761.05
Working Capital Days
Receivable Days8865105838470
Inventory Days000000
Payable Days000000

RateGain Travel Technologies Ltd Stock News

RateGain Travel Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RateGain Travel on 06-Dec-2024 15:40 is ₹718.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Dec-2024 15:40 the market cap of RateGain Travel stood at ₹8,532.6.
The latest P/E ratio of RateGain Travel as of 06-Dec-2024 15:40 is 137.0.
The latest P/B ratio of RateGain Travel as of 06-Dec-2024 15:40 is 6.45.
The 52-week high of RateGain Travel is ₹921.1 and the 52-week low is ₹621.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RateGain Travel is ₹194.4 ( Cr.) .

About RateGain Travel Technologies Ltd

Rategain Travel Technologies is among the leading distribution technology companies globally and it the largest Software as a Service (SaaS) company in the hospitality and travel industry in India. It offer travel and hospitality solutions across a wide spectrum of verticals including hotels, airlines, online travel agents (OTAs), meta-search companies, vacation rentals, package providers, car rentals, rail, travel management companies, cruises and ferries. It is one of the largest aggregators of data points in the world for the hospitality and travel industry. It offer a suite of inter-connected products that manage the revenue creation value chain for its customers by leveraging its big-data capabilities and integration with other technology platforms helping hospitality and travel providers acquire more guests, retain them via personalized guest experiences and seek to maximize their margins.

In a highly fragmented landscape of travel technology providers, the company offers a platform that bridges the data gap across the hospitality and travel industry. It provide inter-operable products that leverage data across internal and external sources, unlock value through integration and enable better, faster and automated decision making. Its solutions help hospitality and travel and companies find the right guest, decide the right price, distribute it to the preferred channel of the guest and once converted, helps them have an exceptional experience.

Business area of the company

Rategain Travel Technologies is a SaaS company in the hospitality and travel industry offering solutions across a wide spectrum of verticals including hotels, airlines, online travel agents, meta-search companies, vacation rentals, package providers, car rentals, rail, travel management companies, cruises and ferries.

Key awards, accreditations and recognition

  • 2016: The company was awarded Deloitte’s 2016 Asia Pacific Technology Fast 500 Award.
  • 2018: The company was awarded CSR Leadership award by UBS Forum.
  • 2019: The company was awarded best Mobility Solution from Express IT Awards.
  • 2019: The company featured in Deloitte Technology Fast 50 India Rankings by Deloitte Touche Tohmatsu India LLP.
  • 2019: The company was awarded Best Technology Innovator of the Year Award from HSMAI Region Europe Awards.
  • 2020: The company was awarded Most Innovative Start-up’ at the Economic Times Innovation Awards.
  • 2020: The company was regional runner up in Asia in UNWTO’s Healing Solutions for Tourism Challenge.
  • 2020: The company was awarded Most Disruptive Travel Tech for its Smart Distribution Product by BW Business World and BW Disrupt Techtors.  
  • 2020: The company featured in Deloitte Technology Fast 50 India Rankings published by Deloitte Touche Tohmatsu India LLP.
  • 2021: The company was awarded ‘Award for leading HR Practices in Quality Work Life’ and ‘Diversity Impact Award’ by World HRD Congress.

Major events and milestones

  • 2012: Incorporation of the Company.
  • 2014: Wagner invested in the company through subscription of 84,516 Series A CCCPS and purchase of 105,645 equity shares of face value of Rs 10 by way of a Series A SSPA.
  • 2014: Pursuant to demerger of RateGain IT Solutions Private Limited, the Hospitality and Travel Business of RateGain IT Solutions was vested into the company.
  • 2018: RateGain US, one of its Subsidiaries has acquired the assets of DHISCO Electronic Distribution, Inc. and DHISCO, Inc., by entering into an Asset Purchase Agreement dated July 14, 2018.
  • 2019: RateGain US, one of Subsidiaries has entered into an Agreement and Plan of Merger dated June 11, 2019 and indirectly acquired BCV Social LLC and its MarTech business
  • 2020: Avataar invested in the company through subscription of total 63,808 Series B CCCPS of its Company in two tranches, by way of a Series B SSA.
  • 2021: RateGain UK, one of its Subsidiaries has acquired Myhotelshop GmbH, by entering into a sale and purchase agreement dated September 10, 2021.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.