Silverline Technologies Ltd - Stock Valuation and Financial Performance

BSE: 500389 | NSE: SILVERLINE | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Silverline Tech

M-Cap below 100cr DeciZen not available

Silverline Technologies stock performance -

mw4me loader
P/E Ratio (SA):
39.86
Market Cap:
13.1 Cr.
52-wk low:
2.2
52-wk high:
2.3

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Silverline Technologies Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Silverline Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silverline Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.3%-0.1%-58.4%0.5%12.5%1.9%1.6%-3.7%0.7%2.9%-
Value Creation
Index
-1.0-1.0-5.2-1.0-0.1-0.9-0.9-1.3-1.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.50.50.50.62.22.32.83.44.23.64
Sales YoY Gr.--5.8%-2%25%268.3%5%21.6%21.3%23.1%-15.4%-
Adj EPS -0.1-0-9.600.100-0.30.10.10.1
YoY Gr.-NANANANA-80%300%-925%NA0%-
BVPS (₹) 24.224.20.50.30.40.44.344.14.124.5
Adj Net
Profit
-0.4-0.2-57.300.30.10.3-20.30.30
Cash Flow from Ops. 0100.200-0.2-1.1-13.4-1.36-
Debt/CF from Ops. 6675.400.90.5-1.4-0.6-3-1.6-18.84.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.8%10%8.1%-15.4%
Adj EPS NA0%7.7%0%
BVPS-17.9%61%-1.7%1.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.3-0.1-58.50.512.61.91.8-7.91.41.20.4
Op. Profit
Mgn %
-46.3-41.8-341.815.52.411.4-32.71154.59.4
Net Profit
Mgn %
-83.5-41.8-11838.41.712.428.8-57.47.88.27.1
Debt to
Equity
0.100.1000.10.10.9110.1
Working Cap
Days
4,9055,2866,2173,2827185475591,4222,0131,586318
Cash Conv.
Cycle
1,233-8,0250000-8,368-206-965-2,042169

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Silverline Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -0.2
TTM Sales (₹ Cr.) 4.2 0.7
BVPS (₹.) 24.5 24.6
Reserves (₹ Cr.) 87 87
P/BV 0.09 0.09
PE 39.86 0.00
From the Market
52 Week Low / High (₹) 2.16 / 2.28
All Time Low / High (₹) 2.00 / 1395.00
Market Cap (₹ Cr.) 13.1
Equity (₹ Cr.) 60
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Silverline Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Silverline Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.520.490.360.602.212.322.823.424.213.56
Operating Expenses 0.760.690.490.591.872.272.504.573.751.62
Manufacturing Costs0.250.2500000.050.130.030
Material Costs0000000000
Employee Cost 0.320000000.380.490.18
Other Costs 0.190.440.490.591.872.272.454.063.231.44
Operating Profit -0.24-0.20-0.120.010.340.060.32-1.150.461.94
Operating Profit Margin (%) -46.3%-41.8%-34.0%1.8%15.5%2.4%11.4%-33.7%11.0%54.5%
Other Income 00000000.0300
Interest 00000000.8401.60
Depreciation 0.230000000.030.030.06
Exceptional Items 00-142.840000000.04
Profit Before Tax -0.47-0.20-142.960.010.340.060.32-1.990.430.32
Tax -0.040000.070.010.0700.100
Profit After Tax -0.43-0.20-142.960.010.270.050.25-1.990.330.32
PAT Margin (%) -83.5%-41.8%-39,381.9%1.7%12.4%1.9%8.8%-58.2%7.8%8.9%
Adjusted EPS (₹)-0.10.0-23.80.00.10.00.0-0.30.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 145.19144.982.022.032.312.3525.9723.9824.3124.63
Share Capital 59.9959.9959.9959.9959.9959.9959.9959.9959.9959.99
Reserves 85.2085-57.96-57.95-57.68-57.63-34.02-36.01-35.68-35.36
Minority Interest0000000000
Debt10.130.080.100.010.040.153.2321.9724.1925.07
Long Term Debt10.130.080.100.010.040.153.2321.9724.1925.07
Short Term Debt0000000000
Trade Payables1.9912.181.281.562.102.470.082.822.900.64
Others Liabilities 2.662.662.152.152.222.242.314.284.383.93
Total Liabilities 159.97159.905.555.766.677.2131.5953.0555.7954.27

Fixed Assets

Gross Block2.732.732.732.732.732.7326.1030.5330.5350.55
Accumulated Depreciation2.532.532.532.532.532.532.532.572.602.66
Net Fixed Assets0.190.190.190.190.190.1923.5627.9627.9347.90
CWIP 0000000000
Investments 152152003.323.193.193.193.190
Inventories0000000000
Trade Receivables3.103.131.341.602.523.194.217.399.763.03
Cash Equivalents 0.660.630.070.010.010.0100.090.030.08
Others Assets4.013.953.953.950.630.630.6314.4314.893.27
Total Assets 159.97159.905.555.766.677.2131.5953.0555.7954.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 010.020.110.03-0.03-0.24-1.08-13.39-1.295.95
PBT -0.43-0.2000.010.340.060.32-1.990.430.28
Adjustment 0.190000000.871.021.66
Changes in Working Capital 0.2410.230.110.02-0.37-0.3-1.4-12.28-2.644.02
Tax Paid 00000000-0.100
Cash Flow From Investing Activity 00-0.650000-4.400-5.19
Capex 0000000-0.1800
Net Investments 00-0.650000000
Others 0000000-4.220-5.19
Cash Flow From Financing Activity 0-10.05-0.02-0.080.030.241.0717.881.23-0.72
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000001.0718.752.220.88
Interest Paid 0000000-0.83-0.99-1.60
Dividend Paid 0000000000
Others 0-10.05-0.02-0.080.030.240-0.0400
Net Cash Flow 0-0.03-0.56-0.0600-0.010.09-0.060.04
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.3-0.14-194.50.5212.611.941.75-7.971.371.3
ROCE (%)-0.3-0.14-194.270.5115.572.342.04-3.070.923.91
Asset Turnover Ratio0000.110.360.330.150.080.080.06
PAT to CFO Conversion(x)N/AN/AN/A3-0.11-4.8-4.32N/A-3.9118.59
Working Capital Days
Receivable Days1,9922,3212,246889340448478619743656
Inventory Days0000000000
Payable Days0000000000

Silverline Technologies Ltd Stock News

Silverline Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Silverline Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Silverline Tech stood at ₹13.14.
The latest P/E ratio of Silverline Tech as of 01-Jan-1970 05:30 is 39.86.
The latest P/B ratio of Silverline Tech as of 01-Jan-1970 05:30 is 0.09.
The 52-week high of Silverline Tech is ₹2.28 and the 52-week low is ₹2.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silverline Tech is ₹4.21 ( Cr.) .

About Silverline Technologies Ltd

Silverline Technologies Ltd. was incorporated on April 13, 1992 as a public limited company under the name of ‘Silverline Industries Limited’ and obtained the Certificate of Commencement of Business on April 30, 1992.The company was promoted by Ravi Subramanian, Pat Sarma Paramjeet Bhalla, Ram Mahtani and Arjan Daswani.

Silverline is a global BPO and IT consulting company that started in India trading in stock exchanges in Mumbai, India and US stock exchange, the company is on a resurgence providing end-to -end support solutions.

Silverline has a successful track record for delivering on time, within budget, state-of-the-art IT solutions to a broad range of global clientele. From specific applications to complete turnkey operations, Silverline delivers solutions to meet every business need. Silverline situates their operations in India and across North America.

Services offered by the company:

  • IT Development & Systems Integration
  • Technical Support
  • Customer Care
  • Back-office Shared Services
  • Market Entry Services
  • Animation and Media Services
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.