Excel Realty N Infra Ltd - Stock Valuation and Financial Performance

BSE: 533090 | NSE: EXCEL | Trading | Small Cap

Excel Realty Share Price

0.50 0.00 0.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Excel Realty

M-Cap below 100cr DeciZen not available

Excel Realty N Infra stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
69.1 Cr.
52-wk low:
0.3
52-wk high:
0.6

Is Excel Realty N Infra Ltd an attractive stock to invest in?

1. Is Excel Realty N Infra Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Excel Realty N Infra Ltd is a below average quality company.

2. Is Excel Realty N Infra Ltd undervalued or overvalued?

The key valuation ratios of Excel Realty N Infra Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Excel Realty N Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Excel Realty N Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Excel Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Excel Realty N Infra Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.8%0.5%0.5%0.3%1.9%-0.1%-1.2%0.3%-1.7%-0.7%-
Value Creation
Index
-1.0-1.0-1.0-1.0-0.9-1.0-1.1-1.0-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1322.939.730.620.410.69.47.58.76.53
Sales YoY Gr.-76.7%73%-22.8%-33.4%-48.1%-11.1%-19.9%14.9%-25.5%-
Adj EPS 00000-0-00-0-0-0
YoY Gr.-NANANANA-150%NANANANA-
BVPS (₹) 1.21.21.21.21.21.21.21.21.21.21.2
Adj Net
Profit
0.50.10.20.12.7-0.7-2.10.5-2.8-1.2-1
Cash Flow from Ops. 0.11-0.22.751.1-83-0.30.745.6-
Debt/CF from Ops. 43.55.8-23.11.60.90.6-0-1.50.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.5%-20.6%-11.8%-25.5%
Adj EPS NA-187.1%NANA
BVPS0.5%0.3%0%1.7%
Share Price 1.3% 40.9% 46.2% 31.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.30.10.10.11.6-0.4-1.20.3-1.7-0.7-0.8
Op. Profit
Mgn %
18.16.843.723.41-37.1-5.8-32.6-49.5-133.7
Net Profit
Mgn %
3.90.50.50.313.5-6.8-22.46.8-32.7-19.1-52.3
Debt to
Equity
0000000000-
Working Cap
Days
1,7441,1607609261,2602,3984,3637,5376,6457,6364,353
Cash Conv.
Cycle
8565505747102723420503,950

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -11.83%

Sales growth is not so good in last 4 quarters at -52.28%

Latest Financials - Excel Realty N Infra Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -0
TTM Sales (₹ Cr.) 2.7 2.8
BVPS (₹.) 1.2 1.2
Reserves (₹ Cr.) 31 31
P/BV 0.40 0.40
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.34 / 0.59
All Time Low / High (₹) 0.05 / 3.02
Market Cap (₹ Cr.) 69.1
Equity (₹ Cr.) 141.1
Face Value (₹) 1
Industry PE 76.7

Management X-Ray of Excel Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Excel Realty

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales12.9722.9239.6530.6220.3910.589.417.548.666.45
Operating Expenses 10.6221.3538.0829.4815.6410.4912.909.2012.559.65
Manufacturing Costs7.6519.7624.320.110.160.060.030.050.060.05
Material Costs0012.5327.2712.638.478.106.348.416.28
Employee Cost 1.390.790.491.401.360.680.640.560.220.24
Other Costs 1.570.810.750.701.481.284.132.253.863.07
Operating Profit 2.351.561.571.144.750.09-3.49-1.66-3.88-3.19
Operating Profit Margin (%) 18.1%6.8%4.0%3.7%23.3%0.9%-37.1%-22.0%-44.9%-49.5%
Other Income 0.180.360.280.070.061.353.971.671.586.05
Interest 1.110.920.940.700.700.880.060.060.040.04
Depreciation 0.480.480.330.270.270.340.270.210.210.19
Exceptional Items 0000000000
Profit Before Tax 0.940.530.580.243.840.220.15-0.26-2.562.63
Tax 0.320.160.190.121.1100.010.080.090.06
Profit After Tax 0.620.360.390.112.730.220.14-0.35-2.642.57
PAT Margin (%) 4.8%1.6%1.0%0.4%13.4%2.1%1.5%-4.6%-30.5%39.8%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 164.30164.23166.32165.84168.82171.14171.29170.99168.41170.98
Share Capital 31.3531.3531.3531.3594.0594.0594.0594.0594.05141.07
Reserves 132.95132.88134.97134.4974.7877.0977.2576.9474.3629.91
Minority Interest0000000000
Debt6.185.765.424.274.700.610.720.290.200.07
Long Term Debt5.575.204.823.964.380.460.510.290.200.07
Short Term Debt0.610.560.600.310.320.150.21000
Trade Payables014.6313.143.691.351.942.994.627.661.88
Others Liabilities 0.841.211.350.862.070.770.740.802.864.95
Total Liabilities 171.32185.83186.23174.65176.94174.46175.75176.70179.12177.88

Fixed Assets

Gross Block11.858.687.107.278.215.6113.9613.9613.9612.61
Accumulated Depreciation5.614.653.353.623.893.523.7944.214.02
Net Fixed Assets6.244.033.753.644.322.0810.179.969.758.59
CWIP 0000000000
Investments 100.3699.7698.3796.33101.65100.709.509.090.200.22
Inventories00000000.230.230.30
Trade Receivables419.8919.937.124.914.444.184.467.642.36
Cash Equivalents 0.260.500.353.041.531.341.271.081.425.62
Others Assets60.4661.6663.8364.5164.5365.89150.63151.88159.89160.80
Total Assets 171.32185.83186.23174.65176.94174.46175.75176.70179.12177.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.140.99-0.232.6651.06-82.99-0.340.6645.57
PBT 0.940.530.580.243.840.220.15-0.26-2.562.63
Adjustment 2.231.491.360.961.04-0.220.310.230.24-0.39
Changes in Working Capital -2.22-0.84-2.171.470.121.05-83.45-0.312.9843.34
Tax Paid -0.81-0.1800000000
Cash Flow From Investing Activity 1.150.571.351.88-6.253.5582.850.41-0.05-41.15
Capex 1.50-0.04-0.04-0.16-0.942.60-8.36001.16
Net Investments -0.340.611.402.04-5.320.9591.200.41-0.06-42.93
Others 00-0.0100.010000.010.62
Cash Flow From Financing Activity -1.78-1.33-1.26-1.85-0.26-4.800.07-0.26-0.26-0.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.56-0.37-0.37-0.550.43-4.090000
Interest Paid -1.04-0.91-0.93-0.70-0.69-0.70-0.05-0.05-0.03-0.03
Dividend Paid 0000000000
Others -3.30-0.050.04-0.60000.12-0.21-0.23-0.18
Net Cash Flow -0.490.24-0.152.70-1.51-0.19-0.08-0.190.344.20
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.390.220.230.071.630.130.08-0.2-1.561.52
ROCE (%)1.220.850.890.552.650.640.12-0.12-1.481.57
Asset Turnover Ratio0.080.130.210.170.120.060.050.040.050.04
PAT to CFO Conversion(x)0.232.75-0.5924.181.834.82-592.79N/AN/A17.73
Working Capital Days
Receivable Days85190183161108161167209255283
Inventory Days0000000111015
Payable Days004041137371111219267277

Excel Realty N Infra Ltd Stock News

Excel Realty N Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Excel Realty on 28-Mar-2024 16:01 is ₹0.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Excel Realty stood at ₹69.12.
The latest P/E ratio of Excel Realty as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Excel Realty as of 28-Mar-2024 16:01 is 0.40.
The 52-week high of Excel Realty is ₹0.59 and the 52-week low is ₹0.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Excel Realty is ₹2.70 ( Cr.) .

About Excel Realty N Infra Ltd

Excel Infoways was started in January 2003. It is leading customer contact centre providing voice based services in the areas of collections, telemarketing and customer care.

The company offers a range of customer care services including outbound sales and marketing, voice, email response, real-time chat, knowledge management, eCRM architecture and other value added services.

Since it has a readily available right pool of talented and skilled technical consultants it can offer its customers the best consultants on project contract when and how its customers needed most. Excel has the resources, technology and operational expertise in place to help companies expand globally and exceed their customer sales, services and marketing expectations. It delivers unmatched business value to customers through a combination of process excellence, quality frameworks and service delivery innovation.

Excel has a state-of-art facility in Mumbai, the commercial capital of India, integrating voice, data, facsimile on aspect CIM, formerly concerto, and supported with image and video channels at the agent desktop to transform customer interaction into an experience of delight for the its client customers. The floor has a capacity for 400 seats on aspects ensemble pro's predictive dialer with blended solution, operating in three shifts with 24x7 support. One of the biggest challenge, call centre and customer service professionals face is the exponential growth in Information industry.

Services offered by the company

  • Telecom Fulfilment: Excel combines capability and expertise in order to provide its customers with the right solution, taking into full consideration industry, proposition, timing and target market.
  • Inbound Services: Telemarketing also has powerful inbound applications. Inbound telemarketing is perfect for order taking, customer service, any type of answering service, after hours/overflow calls, taking credit card orders, voice mail service, dealer locator service, seminar registration, reservation desk, inquiry service, and direct immediate response to print ads and virtually any form of advertisement.
  • Financial Services:  Excel Infoways has gained a good amount of experience delivering customer service solutions, ranging from service to new businesses to technically sound and mature businesses. Excel Infoways is also sound and proficient in handling companies spread across the globe.
  • Technical Support: The world today is fast paced, everything is done in a hurry and the sooner you can carry out tasks, the better it is. At the same time, it is imperative to ensure that the staff that you employ is not over burdened and is spending the appropriate time required to handle the tasks that are more important.
  • Healthcare Services: It is imperative to ensure that the staff that its customers employ is not over burdened and is spending the appropriate time required to handle the tasks that are more important.
  • Legal Process Outsourcing: When a law firm obtains a legal support services from another law firm or a legal service providing company, the outsourced entity is located outside its own country the practice is known as off shoring.

Certification

  • The company is ISO 27001:2005 (formerly known as BS 7799-2:2002) certified company.
  • ISO 9001: 2000 certification
  • ISO 14001: 2005 certification
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.