X

Rap Media Ltd Stock Analysis

Small Cap
Evaluated by 43 users | BSE: 531583 | NSE: |
Construction - Real Estate
Rap Media Ltd. was incorporated on December 28 1994 with the Registrar of Companies Maharashtra at Bombay (ROC) as a Private Limited Company. Based in Mumbai, RAP Media is a real estate development organization focusing on conceptualising, designing, creating and management of world-class...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 0.98%1.38%-0.18%-0.29%-0.6%-102.24%-16.25%7.24%0.31%1.47%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 1.62.41.91.81.84.40.24.71.21.1
Y-o-Y Gr. Rt.-53.5%-22.8%-1.6%0%139.3%-95%2040.9%-74.5%-9.2%
Adjusted EPS (Rs.) 0.630.92-0.12-0.19-0.39-44.17-3.161.360.020.26
Y-o-Y Gr. Rt.-46%-113%NANANANANA-98.5%1200%
Book Value per Share (Rs.) 64.9765.965.7865.5965.221.0317.8719.2519.2719.55
Adjusted Net Profit 0.40.5-0.1-0.1-0.2-26-1.90.800.2
Net Op. Cash Flow (Rs. Cr.) 10.3-5-0.84.3-1.72.9-1.1-4.3-0.7-3.3
Debt to Cash Flow from Ops 0.01-0.3100-0.0600-0.11-0.55-0.09
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Rap Media Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -4%-9.8%70.5%-9.2%
Adjusted EPS -9.4%NANA1200%
Book Value per Share -12.5-21.431.5
Share Price -12.5% 7.4% -10.2% 504.7%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 0.971.41-0.18-0.29-0.6-102.46-16.257.350.11.35
Operating Profit Margin (%) 38.7419.3518.4412.77.19-585.01-692.5921.37-54.44-52.52
Net Profit Margin (%) 23.5222.42-3.73-6.14-12.6-593.33-844.5617.010.9614.06
Debt to Equity 00.04000000.040.040.03
Working Capital Days 1,6347871,7321,1986754409,857232245893
Cash Conversion Cycle -230-2321001581711108,14456-83157
Entity Percentage Holding
Promoters 39.66%
Non-Institutions 60.34%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Rap Media Ltd's performance infers:

Rap Media Ltd earnings have grown by 0%, whereas share price has appreciated 7.4% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Rap Media Ltd share prices over the last 10 years. Here is what we found out:

Rap Media Ltd share price has appreciated -7.6% annually over the past ten years.

Rap Media Ltd. was incorporated on December 28 1994 with the Registrar of Companies Maharashtra at Bombay (ROC) as a Private Limited Company.

Based in Mumbai, RAP Media is a real estate development organization focusing on conceptualising, designing, creating and management of world-class Shopping Malls-cum-Multiplexes. RAP Media builds lifestyle shopping centres in the tier 1 & tier 2 cities of India attracting specialty retailers and providing local customers with a unique shopping

Rap Media Ltd. was incorporated on December 28 1994 with the Registrar of Companies Maharashtra at Bombay (ROC) as a Private Limited Company.

Based in Mumbai, RAP Media is a real estate development organization focusing on conceptualising, designing, creating and management of world-class Shopping Malls-cum-Multiplexes. RAP Media builds lifestyle shopping centres in the tier 1 & tier 2 cities of India attracting specialty retailers and providing local customers with a unique shopping experience and great value for money. They strive to understand the growth strategies of leading brands looking for increased presence at state-of-the-art outlets, and place equal emphasis on serving local customers and communities with “international taste” for great-value products and services. RAP Malls are single-point, multi-utility destinations for shopping, food and entertainment – built with well-planned retail amenities that can meet the changing needs of new-millennium consumers.

RAP Media has realized the importance of developing unique lifestyle centres across the country with facilities on par with a cosmopolitan megapolis. They are a professionally managed company ensuring complete success and proper management of state-of-the-art malls-cum-multiplexes with emphasis on convenience, comfort and speed of operations. RAP Media also develops five-star mall hotels, offering great-value facilities to business and leisure travellers, building customer loyalty and ensuring maximum footfall. Architectural excellence, superior space planning, robust construction and top-notch facilities are the highlights of all RAP projects - pleasing, vibrant places custom-built to offer the ultimate in shoppertainment.

RAP lifestyle centres house the finest retail brands for world-class shopping and there is better place to experience the fun and excitement which spice up your day out at the mall. Whether it is a movie at their multiplex, chilling out at sports bars, or thrills galore at gaming zones, RAP Malls offer myriad recreations for all ages. And there is always a tantalising selection of restaurants and food joints at every mall – whetting your appetite for gourmet dishes or fun dining, depending upon your mood.

Projects undertaken:

  • RAP Majestic Mall - Amritsar
  • RAP Magnum Mall- Meerut
  • RAP Mega City Mall- Jalandhar
  • RAP Melange- Mohali
  • RAP High Street Mall- Ludhiana
  • RAP Mirage Mall- Agra
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback