Mediaone Global Entertainment Ltd - Stock Valuation and Financial Performance

BSE: 503685 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Mediaone Globle Entn Share Price

35 -0.10 -0.28%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Mediaone Globle Entn

M-Cap below 100cr DeciZen not available

Mediaone Global Entertainment stock performance -

mw4me loader
P/E Ratio (SA):
10.04
Market Cap:
51.7 Cr.
52-wk low:
31
52-wk high:
65.1

Is Mediaone Global Entertainment Ltd an attractive stock to invest in?

1. Is Mediaone Global Entertainment Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mediaone Global Entertainment Ltd is a below average quality company.

2. Is Mediaone Global Entertainment Ltd undervalued or overvalued?

The key valuation ratios of Mediaone Global Entertainment Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Mediaone Global Entertainment Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mediaone Global Entertainment Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mediaone Globle Entn:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mediaone Global Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.1%-40.3%-13.8%-17.6%-35.1%-49.9%-1,372.8%85.1%48.7%-52.4%-
Value Creation
Index
-0.4-3.9-2.0-2.3-3.5NANANANA-4.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 179105391.80.40.20.10.70.221.420
Sales YoY Gr.--41.1%-62.9%-95.4%-77.5%-40%-50%441.7%-73.9%12,458.8%-
Adj EPS 6.4-28.6-4.7-4.2-5.3-5-18.9-4.7-32.63.5
YoY Gr.--548.9%NANANANANANANANA-
BVPS (₹) 38.522.712.38.12.8-2.2-21-25.8-28.8-26.2-23.5
Adj Net
Profit
9.4-42.2-6.9-6.1-7.8-7.4-27.7-7-4.53.85
Cash Flow from Ops. 11714.85.30.8-1.1-0.2-13.3-1014.26.7-
Debt/CF from Ops. 0.51.53.117.7-13-69.6-1.8-2.92.44.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -21%121.6%462.4%12458.8%
Adj EPS -9.6%NANANA
BVPS-195.8%-256.1%NANA
Share Price -2.8% 45% 85.8% 2.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.1-77.5-32.1-40.7-96.7-1496.4162.620.311.1-9.4-14.1
Op. Profit
Mgn %
58-43.7-20.5-341.6-392.4-17799.8-93.6-456.524.532.5
Net Profit
Mgn %
5.3-40.1-17.7-342.9-1929.2-3061.2-23612.6-1079-2608.517.825.3
Debt to
Equity
10.70.91.23.4-4.5-0.8-0.8-0.8-0.9-
Working Cap
Days
1863475068,92641,24772,8181,06,90913,09935,042183311
Cash Conv.
Cycle
1371862365,70525,44342,66346,1571,1084,30737136

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 462.43%

Sales growth is good in last 4 quarters at 7520.12%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Mediaone Global Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 5.5
TTM Sales (₹ Cr.) 20.3 179
BVPS (₹.) -23.5 0
Reserves (₹ Cr.) -49 47
P/BV -1.49 0.00
PE 10.04 6.40
From the Market
52 Week Low / High (₹) 30.97 / 65.13
All Time Low / High (₹) 1.54 / 181.90
Market Cap (₹ Cr.) 51.7
Equity (₹ Cr.) 14.7
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Mediaone Globle Entn:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mediaone Globle Entn

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales178.5078.9239.021.780.400.240.120.650.1721.35
Operating Expenses 74.8982.0937.562.151.791.1821.031.250.9516.11
Manufacturing Costs98.2047.0453.851.130.110.110.040.670.7914.70
Material Costs-32.4332.43-18.3200018.32-0.61-0.780.10
Employee Cost 0.650.540.450.300.660.360.150.150.210.23
Other Costs 8.472.091.580.721.020.712.531.040.731.08
Operating Profit 103.61-3.181.46-0.37-1.38-0.94-20.91-0.61-0.785.24
Operating Profit Margin (%) 58.0%-4.0%3.7%-20.6%-341.0%-392.0%-17,799.8%-93.6%-456.0%24.5%
Other Income 0.1900.01000002.730
Interest 0.901.082.321.120.0100.260.010.020.08
Depreciation 90.6741.648.437.376.426.416.376.366.391.35
Exceptional Items 0000000000
Profit Before Tax 12.23-45.89-9.28-8.85-7.81-7.36-27.55-6.98-4.453.80
Tax 2.84-14.28-2.37-2.73000.19000
Profit After Tax 9.39-31.62-6.91-6.12-7.81-7.36-27.74-6.98-4.453.80
PAT Margin (%) 5.3%-40.1%-17.7%-342.0%-1,929.2%-3,061.2%-23,612.6%-1,079.0%-2,608.5%17.8%
Adjusted EPS (₹)6.4-21.5-4.7-4.2-5.3-5.0-18.9-4.7-3.02.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 56.6225.0118.0911.984.17-3.19-30.93-37.90-42.35-38.56
Share Capital 14.7214.7214.7214.7214.7214.7214.7214.7214.7214.72
Reserves 41.9010.293.37-2.74-10.55-17.91-45.65-52.62-57.07-53.28
Minority Interest0000000000
Debt33.115.404.734.774.994.8923.3328.5033.5332.67
Long Term Debt24.185.094.674.714.764.8823.3228.5033.5332.67
Short Term Debt8.940.310.060.070.2200000
Trade Payables13.1822.846.637.317.757.365.034.701.551.67
Others Liabilities 113.2797.2875.7071.8278.6778.4258.2357.0136.5737.41
Total Liabilities 216.18150.53105.1695.8895.5887.4755.6652.3029.2933.20

Fixed Assets

Gross Block288.67289.13207.38207.38207.38207.38207.38207.39207.40207.41
Accumulated Depreciation160.61202.25146.87154.24160.66167.08173.45179.82186.20187.56
Net Fixed Assets128.0686.8960.5153.1446.7240.3033.9327.5721.1919.85
CWIP 00.020.020.020.020.020000
Investments 0.010.010.010.010.010.010000
Inventories32.43018.3218.3218.3218.3200.641.451.60
Trade Receivables41.2938.5411.8210.0610.549.522.102.010.075.31
Cash Equivalents 1.520.020.060.040.030.020.020.030.020.03
Others Assets12.8825.0514.4214.2919.9519.2719.6122.056.546.40
Total Assets 216.18150.53105.1695.8895.5887.4755.6652.3029.2933.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 116.6511.115.330.80-1.10-0.20-13.26-9.9814.186.66
PBT 12.23-45.89-9.28-8.85-7.81-7.36-27.74-6.98-4.453.80
Adjustment 91.5742.7210.758.496.436.416.376.366.391.36
Changes in Working Capital 12.9614.194.361.160.280.748.1-9.3712.251.51
Tax Paid -0.110.10-0.490000000
Cash Flow From Investing Activity -143.81-0.4917.950.01000.01-0.01-0.01-0.01
Capex -143.81-0.4917.950.01000-0.01-0.01-0.01
Net Investments 0000000.01000
Others 0000000000
Cash Flow From Financing Activity 28.14-12.11-23.24-0.821.090.2013.2510.01-14.19-6.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.90-1.08-2.32-1.12-0.0100000
Dividend Paid 0000000000
Others 29.04-11.03-20.920.301.090.2013.2510.01-14.19-6.64
Net Cash Flow 0.98-1.490.04-0.02-0.02000.01-0.010.01
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.08-77.47-32.07-40.67-96.69N/AN/AN/AN/AN/A
ROCE (%)11.96-58.47-18.21-25.49-35.05N/AN/AN/AN/AN/A
Asset Turnover Ratio0.920.430.310.020000.0100.68
PAT to CFO Conversion(x)12.42N/AN/AN/AN/AN/AN/AN/AN/A1.75
Working Capital Days
Receivable Days751852362,2399,290001,1582,22446
Inventory Days8601713,7490003602,23626
Payable Days-139203-294000123-2,917-1,4605,811

Mediaone Global Entertainment Ltd Stock News

Mediaone Global Entertainment Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mediaone Globle Entn on 28-Mar-2024 16:01 is ₹35.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Mediaone Globle Entn stood at ₹51.67.
The latest P/E ratio of Mediaone Globle Entn as of 28-Mar-2024 16:01 is 10.04.
The latest P/B ratio of Mediaone Globle Entn as of 28-Mar-2024 16:01 is -1.49.
The 52-week high of Mediaone Globle Entn is ₹65.13 and the 52-week low is ₹30.97.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mediaone Globle Entn is ₹20.33 ( Cr.) .

About Mediaone Global Entertainment Ltd

Mediaone Global Entertainment Limited (MGEL) was originally incorporated in the name & style of ‘Rajmata Investments and Finance Limited on December 3,1981 under the Companies Act, 1956 and Certificate for Commencement of Business was obtained on December 21,1981 under the Companies Act, 1956. The name of the company was subsequently changed to ‘Mediaone Global Entertainment Limited’ and a fresh Certificate of Incorporation consequent on Change of Name was obtained from Registrar of Companies, Andhra Pradesh on 13.03.2006.

The company is South India’s fast upcoming entertainment company with prime focus in exhibition (Theatres) along with distribution and production. The company has a wholly owned subsidiary in London

The company’s prime focus in acquiring theatres in B1 and B2 centers of Tamil Nadu and converting them into modern digital theatres with state of the art viewing experience and extending an opportunity to viewers across various category of centers in Tamil Nadu.

The company had acquired distribution right for various films such as The Mummy, Gandhi My Father, Welcome, Sunday, Heyy Baby, Namastey London, Nanhe Jaisalmer, Om Shanti Om, Partner, Hijack, Eklavya, Cheenikam, etc.

The company had produced five films; these are Dhaam Dhoom, Telling Lies, Sajni, Provoked, Ramji Londonwaley.

Television programes produced by company are broadcast on various chennals as Jaya TV, Surya, Raj, Vasanth, etc. and the programs are Alaipaayuthee, Theem Tharekita, Krishnapaksham, Kannamoochi, Kaara Saarama, Keladi Kanmani, Kichchu, Visswarupam, etc.

A Unique Event Snowball was sponsored by Mediaone Global Entertainment Limited which took place at Island ground in Chennai between 1st May to 8th June and in Coimbatore at Jail ground Gandhipuram between August 1st to 31st 2008 and Shock Music Programme held at Music Academy is conducted by leading Music Artist on 7th December 2008 was sponsored by Mediaone Global Entertainment Limited.

Product range It is an asset based entertainment company with a unique business plan for 

  • Exhibition (Theatres)
  • Distribution
  • Production of television programs on funded category
  • Movie production with back end tie-up
  • Events.

Over a period of tine the company had emerged as among the top ones in India and among top 50’s in the World. It had received various awards for its production.

Recent developments

Mediaone Global Entertainment has acquired one more theatre at Achrapakkam, Chengalpet District in April 2009. The theatre situated on the main road 2 kms from Melmaruvathur, Chengalpet would be completely refurnished with cushioned seats, centrally air conditioned, digitalized sound system and projection.

On the January 12, 2009 Mediaone had opened its Sri Balaji Theatre A/c DTS at Kanchipuram. The theatre has already screened Tamil super hero 'Vijay' film 'Villu', followed by 'Arya' film 'Naan Kadavul' and currently the mega hit film 'Arundhathi'.

The other theatres to be opened during the 2nd half of 2009 are at Kelambakkam, Trivelangadu, Oragadam, Thirutani, Puditurpettai, and Minjur.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.