Panorama Studios International Ltd (539469) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539469 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Panorama Studios Int Share Price

174.05 -1.75 -1.00%
as on 14-Nov'25 16:59

Panorama Studios International Ltd (539469) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539469 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Panorama Studios Int

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Panorama Studios International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.55
Market Cap:
1,295.6 Cr.
52-wk low:
152
52-wk high:
245

Is Panorama Studios International Ltd an attractive stock to invest in?

1. Is Panorama Studios International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Panorama Studios International Ltd is a below average quality company.

2. Is Panorama Studios International Ltd undervalued or overvalued?

The key valuation ratios of Panorama Studios International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Panorama Studios International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Panorama Studios International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Panorama Studios Int:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panorama Studios International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.5%0.4%0.3%1%6.2%12.4%8.4%78.3%58.1%29.8%-
Value Creation
Index
-1.0-1.0-1.0-0.9-0.6-0.1-0.44.63.21.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.50.90.122.414.88.8291404348448
Sales YoY Gr.--49.5%77.1%-83.5%15,928.6%-34%-40.9%3,216.3%39%-13.8%-
Adj EPS 000000.30.46.46.35.65.7
YoY Gr.--100%NANA300%625%37.9%1502.5%-1.7%-10.5%-
BVPS (₹) 1.91.91.91.92.12.32.79.118.426.125.9
Adj Net
Profit
00000.21.12.539.9424042
Cash Flow from Ops. -1.40-1-0.2-2.9-2.8-52.935.5-30.3-16.4-
Debt/CF from Ops. 000-6.3-0.1-0.9-10.6-0.4-4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 92.7%73%241.2%-13.8%
Adj EPS 102.2%169.1%141.6%-10.5%
BVPS34%66.3%113.5%41.6%
Share Price - 70.2% 73.5% -26.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.30.20.20.52.111.218.6109.244.224.721.9
Op. Profit
Mgn %
-18.8-15.7-9.5-14.30.81.112.918.214.616.213.5
Net Profit
Mgn %
11.60.814.10.77.328.613.710.411.59.5
Debt to
Equity
0000.200.33.10.40.10.4-
Working Cap
Days
1,2181,9451,1868,3191945633,058180244429185
Cash Conv.
Cycle
2748466255,080-16531,771519817564

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 241.24%

Net Profit is growing at healthy rate in last 3 years 141.59%

Sales growth is good in last 4 quarters at 98.11%

Return on Equity has declined versus last 3 years average to 21.90%

Latest Financials - Panorama Studios International Ltd.

Standalone Consolidated
TTM EPS (₹) 5.7 5.8
TTM Sales (₹ Cr.) 448 465
BVPS (₹.) 25.9 25.7
Reserves (₹ Cr.) 178 177
P/BV 6.73 6.76
PE 30.55 29.89
From the Market
52 Week Low / High (₹) 152.00 / 244.95
All Time Low / High (₹) 2.40 / 258.95
Market Cap (₹ Cr.) 1,296
Equity (₹ Cr.) 14.9
Face Value (₹) 2
Industry PE 37.1

Management X-Ray of Panorama Studios Int:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.0016.17
* Pledged shares as % of Promoter's holding (%)

Valuation of Panorama Studios Int - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Panorama Studios Int

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101022159291404348
Operating Expenses 111022158238345292
Manufacturing Costs00005134442918
Material Costs10101011187308260
Employee Cost 0000000225
Other Costs 0000702658
Operating Profit -0-0-0-0001535956
Operating Profit Margin (%) -18.8%-15.7%-9.5%-14.3%0.8%1.1%12.9%18.1%14.6%16.2%
Other Income 0000012566
Interest 0000001385
Depreciation 0000000113
Exceptional Items 0000000000
Profit Before Tax 0000013535754
Tax 0000000141514
Profit After Tax 0000013404240
PAT Margin (%) 1.0%1.6%0.8%14.1%0.7%7.3%28.6%13.7%10.4%11.6%
Adjusted EPS (₹)0.00.00.00.00.00.30.46.46.35.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%3%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3335891756123185
Share Capital 33358812121314
Reserves -0-0-0-001444110171
Minority Interest0000000000
Debt00010352191163
Long Term Debt00000001128
Short Term Debt00010352191035
Trade Payables0000121421188078
Others Liabilities 0000443782175175
Total Liabilities 33362329127176389502

Fixed Assets

Gross Block00000023653
Accumulated Depreciation0000000114
Net Fixed Assets 00000022549
CWIP 0000000000
Investments 0103333445
Inventories1100365549163194
Trade Receivables002241217108367
Cash Equivalents 0000010454
Others Assets 211114750106128183
Total Assets 33362329127176389502

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -10-1-0-3-3-5335-30-16
PBT 0000013535654
Adjustment -0-0-0-0-0-1-1-103
Changes in Working Capital -10-1-0-2-3-55-9-77-70
Tax Paid -0-0-0-0-1-01-8-10-3
Cash Flow From Investing Activity -0-01-3-01-119-50
Capex 000000-2-1-3-42
Net Investments -0-01-3-0-0-0-10-12
Others 00000104124
Cash Flow From Financing Activity 20033354-332265
Net Proceeds from Shares 000220403517
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0-0-1-2-4-4
Dividend Paid 000000000-1
Others 20011351-31-954
Net Cash Flow -00-0001-041-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.310.240.20.482.513.0519.6108.5946.826.27
ROCE (%)0.450.350.281.016.212.388.478.2758.1229.8
Asset Turnover Ratio0.270.150.260.031.510.560.111.921.430.78
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-3-17.670.88-0.71-0.4
Working Capital Days
Receivable Days69954495,14551202603174279
Inventory Days25775200421101,2826596187
Payable Days00002175,9939,0043858111

Panorama Studios International Ltd Stock News

Panorama Studios International Ltd FAQs

The current trading price of Panorama Studios Int on 14-Nov-2025 16:59 is ₹174.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Nov-2025 the market cap of Panorama Studios Int stood at ₹1,295.6.
The latest P/E ratio of Panorama Studios Int as of 13-Nov-2025 is 30.55.
The latest P/B ratio of Panorama Studios Int as of 13-Nov-2025 is 6.73.
The 52-week high of Panorama Studios Int is ₹244.9 and the 52-week low is ₹152.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panorama Studios Int is ₹447.7 ( Cr.) .

About Panorama Studios International Ltd

Panorama Studios International Limited was incorporated in India, under the Companies Act, 1956. The Holding Company and its subsidiaries, Panorama Studios Private Limited, Panorama Studios Distribution LLP and Brain on Rent LLP, are within the Indian media and entertainment industry and is primarily engaged in the business of production and distribution of entertainment content

Business area of the company

The company continues to be engaged in Entertainment, Media& Film Production as its principal business.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×