Universal Arts Ltd - Stock Valuation and Financial Performance

BSE: 532378 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Universal Arts Share Price

2.04 0.00 0.00%
as on 26-Mar'24 16:00

DeciZen - make an informed investing decision on Universal Arts

M-Cap below 100cr DeciZen not available

Universal Arts stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2 Cr.
52-wk low:
1.9
52-wk high:
2.6

Is Universal Arts Ltd an attractive stock to invest in?

1. Is Universal Arts Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universal Arts Ltd is a below average quality company.

2. Is Universal Arts Ltd undervalued or overvalued?

The key valuation ratios of Universal Arts Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Universal Arts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Arts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universal Arts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Universal Arts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.7%1%-7%0.1%-1.5%-0.3%0.3%-0.9%-2.2%-2.9%-
Value Creation
Index
-1.1-0.9-1.5-1.0-1.1-1.0-1.0-1.1-1.2-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.44.60.90.200.25.51.110.10
Sales YoY Gr.-3.4%-81.1%-79.1%-94.4%2,100%2,390.9%-79.7%-14.4%-92.6%-
Adj EPS -0.10.1-0.60-0.1-00-0.1-0.2-0.2-0.2
YoY Gr.-NA-636.4%NANANANA-500%NANA-
BVPS (₹) 8.611.68.18.188887.87.67.4
Adj Net
Profit
-0.10.1-0.60-0.100-0.1-0.2-0.20
Cash Flow from Ops. 0.7-3.11.7-0.2000.6-1.2-0.10.4-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.9%47.6%-76.6%-92.6%
Adj EPS NANA-322.4%NA
BVPS-1.4%-1.1%-1.8%-2.3%
Share Price 6.4% 20.6% 29% -1.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.71-70-1.5-0.30.3-1-2.2-2.9-2.5
Op. Profit
Mgn %
-0.62.9-67.4-226.6-5455.5-217.3-2.7-34.3-32-368.1-4.2
Net Profit
Mgn %
-1.32.5-67.90.5-1260.3-11.30.4-6.8-18.1-334.6-270.6
Debt to
Equity
0000000000-
Working Cap
Days
982129802,74856,3933,83017881597312,0830
Cash Conv.
Cycle
-21355841,05718,8381,620484277278,7010

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -76.62%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Universal Arts Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.2
TTM Sales (₹ Cr.) 0.1 0.1
BVPS (₹.) 7.4 6.5
Reserves (₹ Cr.) -3 -3
P/BV 0.27 0.31
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 1.93 / 2.61
All Time Low / High (₹) 0.30 / 18.80
Market Cap (₹ Cr.) 2
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 40.6

Management X-Ray of Universal Arts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Universal Arts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.403.410.860.180.010.225.481.110.950.07
Operating Expenses 4.433.311.440.580.520.705.621.491.250.31
Manufacturing Costs0.030.020.020.020.0200000
Material Costs3.562.570.560.1200.164.910.970.820.05
Employee Cost 0.200.160.230.260.300.340.410.350.300.14
Other Costs 0.640.560.630.180.200.190.300.170.130.12
Operating Profit -0.030.10-0.58-0.40-0.51-0.48-0.15-0.38-0.30-0.24
Operating Profit Margin (%) -0.6%2.9%-67.4%-226.0%-5,455.5%-217.0%-2.7%-34.2%-32.0%-368.0%
Other Income 0.0100.010.410.390.460.180.310.140.06
Interest 0000000000
Depreciation 0.020.020.010000000
Exceptional Items 0000000000
Profit Before Tax -0.030.09-0.590-0.12-0.020.02-0.08-0.16-0.19
Tax 0.02000000000
Profit After Tax -0.060.09-0.590-0.12-0.020.02-0.08-0.16-0.19
PAT Margin (%) -1.3%2.5%-67.9%0.5%-1,260.3%-11.3%0.4%-6.8%-17.4%-281.0%
Adjusted EPS (₹)-0.10.1-0.60.0-0.10.00.0-0.1-0.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.638.718.128.1287.9887.937.767.57
Share Capital 9.999.999.999.999.999.999.979.979.979.97
Reserves -1.36-1.28-1.87-1.87-1.98-2.01-1.97-2.04-2.21-2.40
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables000.450.100.030.720.380.030.030.03
Others Liabilities 0.020.040.070.040.120.050.040.040.010.01
Total Liabilities 8.658.748.648.268.158.758.4287.797.60

Fixed Assets

Gross Block0.550.880.280.280.430.430.430.430.430.43
Accumulated Depreciation0.450.360.220.220.370.370.380.380.380.38
Net Fixed Assets0.100.520.060.060.060.050.050.050.050.05
CWIP 0.90000000000
Investments 0.910.910.910.910.910.910.910.914.055.61
Inventories000000.950.820.821.431.37
Trade Receivables02.520.700.550.420.700.121.180.390
Cash Equivalents 64.106.256.045.544.815.104.441.210.02
Others Assets0.750.700.720.701.231.321.420.600.660.55
Total Assets 8.658.748.648.268.158.758.4287.797.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.67-2.351.70-0.21-0.0100.58-1.19-0.080.36
PBT -0.060.09-0.590-0.1200.02-0.08-0.16-0.19
Adjustment 0.020.020.010000000
Changes in Working Capital 0.71-2.452.28-0.210.1100.55-1.110.080.55
Tax Paid 0000000000
Cash Flow From Investing Activity 0.620.450.4500000-3.14-1.56
Capex 0.450.450.450000000
Net Investments 0.170000000-3.14-1.56
Others 0000000000
Cash Flow From Financing Activity 0000-0.500-0.290.5300
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000-0.500-0.290.5300
Net Cash Flow 1.29-1.902.15-0.21-0.5100.28-0.65-3.23-1.20
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.660.99-6.970.01-1.47-0.310.28-0.95-2.1-2.44
ROCE (%)-0.380.99-6.960.07-1.46-0.280.32-0.93-2.08-2.42
Asset Turnover Ratio0.50.390.10.0200.030.640.140.120.01
PAT to CFO Conversion(x)N/A-26.11N/A-INFN/AN/A29N/AN/AN/A
Working Capital Days
Receivable Days02696811,2920924272133011,078
Inventory Days000001,576592704317,684
Payable Days402938290849417812172

Universal Arts Ltd Stock News

Universal Arts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Universal Arts on 26-Mar-2024 16:00 is ₹2.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Mar-2024 16:00 the market cap of Universal Arts stood at ₹2.03.
The latest P/E ratio of Universal Arts as of 26-Mar-2024 16:00 is 0.00.
The latest P/B ratio of Universal Arts as of 26-Mar-2024 16:00 is 0.27.
The 52-week high of Universal Arts is ₹2.61 and the 52-week low is ₹1.93.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Arts is ₹0.07 ( Cr.) .

About Universal Arts Ltd

Universal Arts was incorporated in 1995 and is engaged in the business of media such as TV serials, feature films production, trading in film rights, television software, etc. The company was formerly known as Goldmines Media Limited. Universal Arts Limited is based in Mumbai, India. The company has its own EDIT V6 real time non-linear editing systems. The EDIT system is being used by the company for editing serials of other production houses as well as its own. The company is a pioneer in acquiring negative rights (i.e. absolute rights) of films for a period of 99 years. The company offers movies to Doordarshan for onetime single telecast. The overseas rights are sold countrywise to various buyers. The company has entered into feature films. In film production, the company evolved a unique minimum guarantee-revenue sharing model for sale of distribution rights. The registered office of the company is located at Mumbai. In 2004-2005, Goldmines Telefilms ceased to be the subsidiary of the company.

Business areas of the company:

Universal Arts operates in the media entertainment industry in India. The company sells satellite rights to various television channels; and video rights to video companies. It also offers movies to television channels for onetime single telecast.

Subsidiary:

Bama Infotech is the wholly-owned subsidiary of the company.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.