Omega promo web banner
Omega promo Mobile banner

New Delhi Television Ltd - Stock Valuation and Financial Performance

BSE: 532529 | NSE: NDTV | TV Broadcasting & Software Production | Small Cap

Place order

New Delhi Television Share Price

 ₹151 -2.75 -1.79%
as on 17-Jun'25 16:59

DeciZen - make an informed investing decision on New Delhi Television

Overall Rating ⓘ
Bole Toh

1. Quality

Somewhat Good
Check detailed 10 Yrs performace

2. Valuation ⓘ

Somewhat overvalued
Check 10 Yrs Valuation charts

3. Price Trend

Strong
Check Price chart

New Delhi Television stock performance -

PE Chart Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
991.3 Cr.
52-wk low:
100.1
52-wk high:
236.8

Is New Delhi Television Ltd an attractive stock to invest in?

1. Is New Delhi Television Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that New Delhi Television Ltd is a average quality company.

2. Is New Delhi Television Ltd undervalued or overvalued?

The key valuation ratios of New Delhi Television Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is New Delhi Television Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of New Delhi Television Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of New Delhi Television:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Standalone Basis P Consolidated Basis P
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
New Delhi Television Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-0.9%-6.5%-12.3%8.9%8.8%15.6%19.8%9.4%-0.2%-33.6%-
Value Creation
Index ⓘ		-1.1-1.5-1.9-0.4-0.40.10.4-0.3-1.0-3.4-

Growth Parameters ⓘ

Growth Parameters Colour Code Guide ⓘ

Sales ⓘ429378299252222197231221229262262
Sales YoY Gr.--11.9%-21%-15.8%-11.6%-11.2%17%-4.4%3.8%14.3%-
Adj EPS ⓘ-3.3-7-8.12.21.53.98.73.4-1.8-30-31
YoY Gr.-NANANA-30.9%157.2%122%-61.2%-154.6%NA-
BVPS (₹) ⓘ49.344.934.836.638.444.353.65855.925.825.8
Adj Net
Profit ⓘ		-21.4-44.9-52.314.29.825.255.921.7-11.9-194-200
Cash Flow from Ops. ⓘ42.328.417.426.924.329.560.19.9-57.7-130-
Debt/CF from Ops. ⓘ3.14.373.53.62.30.41.5-2-2.8-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-5.3%3.3%4.3%14.3%
Adj EPS ⓘNA-281.6%-251.3%NA
BVPSⓘ-6.9%-7.7%-21.6%-53.9%
Share Price 3.7% 32.7% -5.2% -35.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-6.5-14.8-20.36.24.19.517.76-3.2-73.5-120.1
Op. Profit
Mgn % ⓘ		2.1-4.5-11.37.88.43.418.59.6-8.9-59.6-63
Net Profit
Mgn % ⓘ		-5-11.9-17.55.64.412.824.29.9-5.2-74-76.3
Debt to
Equity ⓘ		0.40.40.50.40.40.20.100.32.21.9
Working Cap
Days ⓘ		271293337411504546400389428431111
Cash Conv.
Cycle ⓘ		360-62-189-259-313-205-127-5349-59

Recent Performance Summary

Sales growth is good in last 4 quarters at 15.16%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 4.26%

Debt to equity has increased versus last 3 years average to 2.16

Latest Financials - New Delhi Television Ltd.

Standalone Consolidated
TTM EPS (₹) -31 -33.5
TTM Sales (₹ Cr.) 262 465
BVPS (₹.) ⓘ 25.8 9.1
Reserves (₹ Cr.) ⓘ 141 33
P/BV ⓘ 5.96 16.88
PE ⓘ 0.00 0.00
From the Market
52 Week Low / High (₹) 100.10 / 236.75
All Time Low / High (₹) 19.20 / 567.85
Market Cap (₹ Cr.) 991
Equity (₹ Cr.) 25.8
Face Value (₹) 4
Industry PE ⓘ 8.9

Management X-Ray of New Delhi Television:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of New Delhi Television

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of New Delhi Television

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales429378299252222197231221229262
Operating Expenses ⓘ 420395333233204191190201250427
Manufacturing Costs79765137312432575792
Material Costs0000000000
Employee Cost 145148129756454616477102
Other Costs ⓘ 1961711531211091129780115232
Operating Profit ⓘ 8-17-34181864120-21-165
Operating Profit Margin (%) 2.0%-4.5%-11.5%7.3%8.3%3.2%17.6%9.1%-9.1%-63.0%
Other Income ⓘ 5121325205549212920
Interest ⓘ 1616151716161261131
Depreciation ⓘ 1816139981817924
Exceptional Items ⓘ 0-7-12-40001100
Profit Before Tax ⓘ -21-44-621313385929-12-200
Tax ⓘ 1100000000
Profit After Tax -22-45-611313385929-12-200
PAT Margin (%) -5.0%-11.9%-20.6%5.3%5.9%19.3%25.6%13.0%-5.4%-76.3%
Adjusted EPS (₹)-3.4-7.0-9.52.12.05.99.24.4-1.9-31.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 318289224236248285345374361166
Share Capital ⓘ 26262626262626262626
Reserves ⓘ 292264199210222260320348335141
Minority Interest0000000000
Debt1101191219587651913115357
Long Term Debt41002331103316
Short Term Debt10611812195856216121241
Trade Payables100133167182213156116108122107
Others Liabilities ⓘ 148113124134144153150138230294
Total Liabilities ⓘ 676654636647692659630633828924

Fixed Assets

Gross Block25461616276788490180266
Accumulated Depreciation196162938434447606569
Net Fixed Assetsⓘ 5945322433343830115197
CWIP ⓘ 00000000361
Investmentsⓘ 275296302309322332337332348385
Inventories6121100000
Trade Receivables142133112127133887065110122
Cash Equivalents 191921689617134
Others Assetsⓘ 175160166181195196179189206215
Total Assets ⓘ 676654636647692659630633828924

Cash Flow

(All Figures are in Crores.)
Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ 4228172724306010-58-130
PBT ⓘ -21-44-621313385929-12-200
Adjustment ⓘ 3330292218-3111-1450
Changes in Working Capital ⓘ 4357603-0-3-6-16-3913
Tax Paid ⓘ -13-14-10-12-7-3-4-578
Cash Flow From Investing Activity ⓘ 14-1012114716-34-94
Capex -12-4-2-2-6-9-6-6-37-77
Net Investments 25201372312213-16
Others ⓘ 1111000100
Cash Flow From Financing Activityⓘ -56-28-15-41-23-44-69-2090223
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ -18-23-30010000
Interest Paid ⓘ -17-16-15-15-12-13-7-2-4-7
Dividend Paid ⓘ 0000000000
Others ⓘ -21122-26-11-32-62-1895230
Net Cash Flow ⓘ 001-230-25-1-1

Finance Ratio

Standalone Basis Consolidated Basis
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.58-14.84-23.925.785.3914.2618.767.96-3.34-75.85
ROCE (%)-0.94-6.53-12.348.878.8115.5819.769.35-0.18-33.62
Asset Turnover Ratio0.620.570.460.390.330.290.360.350.310.3
PAT to CFO Conversion(x)N/AN/AN/A2.081.850.791.020.34N/AN/A
Working Capital Days
Receivable Days129133150173214205125112140162
Inventory Days4422100000
Payable Days0000000000

New Delhi Television Ltd Stock News

New Delhi Television Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of New Delhi Television on 17-Jun-2025 16:59 is ₹151.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Jun-2025 16:59 the market cap of New Delhi Television stood at ₹991.2.
The latest P/E ratio of New Delhi Television as of 17-Jun-2025 16:59 is 0.00.
The latest P/B ratio of New Delhi Television as of 17-Jun-2025 16:59 is 5.96.
The 52-week high of New Delhi Television is ₹236.8 and the 52-week low is ₹100.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of New Delhi Television is ₹261.7 ( Cr.) .

About New Delhi Television Ltd

New Delhi Television (NDTV) was founded in 1988. It started its journey by live election coverage in India. Later in 1998 it became India’s first 24-hour channel in alliance with Star. During this period it also produced 80% of the content for BBC India. It also launched NDTV Online in 1998.

Today NDTV is one of India’s first and largest private producer of news, current affairs and entertainment television.

The company operates as a television media company in India and internationally. The company operates NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; NDTV Profit, a business news channel; NDTV Good Times, a lifestyle channel; and NDTV Hindu, the Chennai’s city-specific English news and entertainment channel. It also operates NDTV Convergence, a triple play for the synergies between television, Internet, and mobile; NGEN Media Services, a joint venture with Genpact to outsource media post-production services and digital asset management, as well as logging, editing, and graphics services; and NDTV Music.

In addition, the company owns various portals and subsites, including NDTV.com, NDTV Profit, Khabar, Movies, Cricket, Doctor, Cooks, Good Times, and Tubaah video site; and offers mobile applications for iPad, iPhone, Android, and BlackBerry users. It has strategic alliance with South Asia Creative Assets Limited to create lifestyle channels in India. New Delhi Television Limited was incorporated in 1988 and is based in New Delhi, India.

NDTV has also launched 'Astro Awani' channel in Indonesia in partnership with Astro, a leading South East Asia media group. It is a 24 hour news, infotainment and lifestyle channel.It has also launched NDTV Arabia catering to the Middle East countries.

NDTV has also launched NDTV Metronation Channel. It is India’s first English city channel exclusive for Delhi and NCR that provides breaking news.

Awards

NDTV won Best News Channel of the year award at the Indian Telly Awards.

NDTV won gold and silver category awards for excellence in exposing corruption at Transparency International India (TII) awards ceremony.

NDTV 24X7 managing editor Barkha dutt won 'Journalist of the Year Award' at prestigious Commonwealth Broadcasting Association -Thomson Foundation.

2010 - NDTV Worldwide Pvt Ltd, a NDTV Group company has entered into an agreement with Beximco Group, Bangladesh for providing consultancy to set tip and assist in the business management and operations of a 24-hour news and current affairs channel.

- New Delhi Television Limited (NDTV) and a subsidiary of Astro All Asia Networks plc have reached a definitive agreement to create a strategic alliance for lifestyle channels in India.

2012 - New Delhi Television Ltd (NDTV) has introduced 3 of its channels including NDTC 24x7, NDTV India an NDTV Good Times in Malaysia.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
SEBI Registered: Investment Adviser - INA000013323 RIA Details
Request a Call back
Refer and Earn
Partner with Us
WhatsApp +91 9860359463
besafe@moneyworks4me.com
Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.
Compliance Officer:
Name: Shrikant Jagtap
Email: shrikant.jagtap@moneyworks4me.com
Mobile No: +91 97638 00745
Grievance Officer:
Name: Mukta Vaze
Email: mukta.vaze@moneyworks4me.com
Mobile No:+91 98609 19463
Principal Officer:
Name: Atharva Bhide
Email: atharva.bhide@moneyworks4me.com
Mobile No:+91 91758 99463
SEBI regional/local office address-
Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051
linkedin facebook twitter youtube insta telegram
Address:
The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Complaints: Complaint status | Cancellation and Refund Policy | PML Act | Grievance Redressal Process | ODR | Investor charter | Terms & Conditions | Disclaimer | Disclosure
Data provided by Accord Fintech Pvt. Ltd.
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...