Usha (India) Ltd - Stock Valuation and Financial Performance

Name: Usha (India)
Brand: Usha (India)

BSE: 500431 | NSE: USHAINDIA | Electronics - Components | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Usha India

Based on:

Data

M-Cap below 100cr DeciZen not available

Usha (India) stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

386.2 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Usha India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'94	Jun'95	Jun'96	Jun'97	Jun'98	Jun'99	Nov'00	Nov'01	Mar'03	Mar'04	TTM
ROCE % ⓘ	0%	0%	0%	0%	2.1%	4.1%	0%	-56.8%	-142.5%	-626.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0	1,107	1,381	0	61.5	11.9	6.1	6
Sales YoY Gr.	-	NA	NA	NA	NA	24.8%	-100%	NA	-80.7%	-48.3%	-
Adj EPS ⓘ	0	0	0	0	0.5	1.1	0	-12.3	-1.8	-0.9	-0.7
YoY Gr.	-	NA	NA	NA	NA	148.9%	-100%	NA	NA	NA	-
BVPS (₹) ⓘ	0	0	0	0	22	23.3	0	-9.5	-9.1	-13	21.7
Adj Net Profit ⓘ	0	0	0	0	16	40	0	-438	-63	-32.6	-26
Cash Flow from Ops. ⓘ	0	0	0	0	-129	-14.1	0	2.5	-20.2	-18.2	-
Debt/CF from Ops. ⓘ	0	0	0	0	-0.9	-9.1	0	64.6	-6.7	-10.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	-64.6%	NA	-48.3%
Adj EPS ⓘ	NA	-215.4%	NA	NA
BVPSⓘ	NA	-190%	NA	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'98	Jun'99	Nov'01	Mar'03	Mar'04	TTM
Return on Equity % ⓘ	1.3	3.2	-72.4	68	17.4	-16.9
Op. Profit Mgn % ⓘ	4.2	6.6	-117.1	-223.4	-85.5	-40.7
Net Profit Mgn % ⓘ	1.4	2.9	-712.2	-530.4	-531.5	-447.1
Debt to Equity ⓘ	0.1	0.1	-1.8	-1	-1	-
Working Cap Days ⓘ	0	107	1,292	726	770	0
Cash Conv. Cycle ⓘ	0	-16	44	96	-267	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Usha (India) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.7	-
TTM Sales (₹ Cr.)	5.9	-
BVPS (₹.) ⓘ	21.7	-
Reserves (₹ Cr.) ⓘ	418	-
P/BV ⓘ	0.50	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	3.00 / 75.00
Market Cap (₹ Cr.)	386
Equity (₹ Cr.)	355.9
Face Value (₹)	10
Industry PE ⓘ	90.4

Management X-Ray of Usha India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Usha India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Usha India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'98	Jun'99	Nov'01	Mar'03	Mar'04
Sales	1,106.58	1,380.67	61.49	15.84	6.14
Operating Expenses ⓘ	1,062.17	1,288.98	1,086.92	61	11.39
Manufacturing Costs	4.41	7.13	5.98	3.11	1.59
Material Costs	1,033.69	1,257.48	46.23	12.65	3.50
Employee Cost	6.34	8.56	7.66	5.63	2.88
Other Costs ⓘ	17.72	15.81	1,027.05	39.60	3.43
Operating Profit ⓘ	44.42	91.70	-1,025.43	-45.16	-5.25
Operating Profit Margin (%)	4.0%	6.6%	-1,667.7%	-285.0%	-85.5%
Other Income ⓘ	19.84	9.46	2.44	0.91	1.07
Interest ⓘ	16.66	22.64	19.18	25.84	17.84
Depreciation ⓘ	22.35	34.38	63.18	20.76	10.59
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	25.25	44.14	-1,105.34	-90.86	-32.61
Tax ⓘ	1.55	0	0	0	0
Profit After Tax	23.70	44.14	-1,105.34	-90.86	-32.61
PAT Margin (%)	2.1%	3.2%	-1,797.6%	-573.0%	-530.0%
Adjusted EPS (₹)	0.6	1.2	-32.5	-2.7	-1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'98	Jun'99	Nov'01	Mar'03	Mar'04
Equity and Liabilities
Shareholders Fund	1,209.97	1,286.96	-77.18	-170.06	-204.22
Share Capital ⓘ	535.18	572.18	574.21	574.21	574.21
Reserves ⓘ	674.78	714.78	-651.38	-744.26	-778.42
Minority Interest	0	0	0	0	0
Debt	121.59	127.42	158.27	181.53	199.18
Long Term Debt	121.59	127.42	158.27	181.53	199.18
Short Term Debt	0	0	0	0	0
Trade Payables	139.24	154.37	46.09	33.40	33.55
Others Liabilities ⓘ	89.96	41.58	38.04	44.56	44.16
Total Liabilities ⓘ	1,560.75	1,610.34	165.22	89.44	72.67
Fixed Assets
Gross Block	187.43	262.98	271.50	271.16	271.01
Accumulated Depreciation	97.70	131.99	191.96	212.51	223.12
Net Fixed Assetsⓘ	89.73	130.99	79.54	58.65	47.89
CWIP ⓘ	89.84	18.83	2.88	2.88	2.88
Investmentsⓘ	935.69	1,037.15	15.96	3.98	3.98
Inventories	11.74	14.43	10.24	5.41	4.67
Trade Receivables	88.76	70.14	23.28	2.25	1.37
Cash Equivalents	7.91	4.89	2.01	0.92	0.53
Others Assetsⓘ	337.08	333.92	31.31	15.34	11.33
Total Assets ⓘ	1,560.75	1,610.34	165.22	89.44	72.67

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'98	Jun'99	Nov'01	Mar'03	Mar'04
Cash Flow From Operating Activity ⓘ	-129.32	-14.07	2.45	-26.96	-18.23
PBT ⓘ	25.25	44.14	-1,105.34	-90.86	-32.61
Adjustment ⓘ	-21.41	-22.90	1,102.96	83.22	30.22
Changes in Working Capital ⓘ	-117.02	-22.93	26.28	6.46	2.03
Tax Paid ⓘ	-1.53	-0.30	0	0	0
Cash Flow From Investing Activity ⓘ	-19.91	-22.28	-11.83	2.58	0.01
Capex	5.19	5.17	-14.88	0.08	0
Net Investments	-8.67	-25.72	0	2.34	0
Others ⓘ	-16.44	-1.73	3.04	0.16	0.01
Cash Flow From Financing Activityⓘ	154.08	33.32	9.80	23.28	17.83
Net Proceeds from Shares ⓘ	225.61	37	0	0	0
Net Proceeds from Borrowing ⓘ	-68.18	-3.68	9.80	23.28	17.83
Interest Paid ⓘ	0	0	0	0	0
Dividend Paid ⓘ	-3.34	0	0	0	0
Others ⓘ	0	0	0	0	0
Net Cash Flow ⓘ	4.85	-3.03	0.42	-1.10	-0.39

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'98	Jun'99	Nov'01	Mar'03	Mar'04
Ratios
ROE (%)	3.16	5.73	N/A	N/A	N/A
ROCE (%)	3.93	6.03	N/A	N/A	N/A
Asset Turnover Ratio	0.71	0.87	0.07	0.14	0.09
PAT to CFO Conversion(x)	-5.46	-0.32	N/A	N/A	N/A
Working Capital Days
Receivable Days	29	21	267	269	95
Inventory Days	4	3	70	165	264
Payable Days	49	42	777	1,097	3,344

Usha (India) Ltd Stock News

Usha (India) Ltd FAQs

What is the share price of Usha India?

Company share prices are keep on changing according to the market conditions. The closing price of Usha India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Usha India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Usha India stood at ₹386.1.

What is the P/E ratio of Usha India?

The latest P/E ratio of Usha India as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Usha India?

The latest P/B ratio of Usha India as of 01-Jan-1970 05:30 is 0.50.

What is the 52-week high and low of Usha India?

The 52-week high of Usha India is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Usha India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Usha India is ₹5.89 ( Cr.) .

About Usha (India) Ltd

Usha (India) Ltd. was incorporated as a Public Limited company on February 15, 1962 with an object of to manufacture semiconductors and rectifiers including selenium rectifiers, stacks cartridges, etc. In 1962, the company started manufacturing selenium plates and stacks in collaboration with International Rectifier Corporation, U.S.A. It entered the field of electrical equipments and set up an Equipments Division to manufacture a wide range of rectifier based industrial electronics equipments and other semi-conductions equipments.

Later the company entered into Technical collaboration with Marconi Electronic Devices Ltd., U.K. During 1980-81, the company diversified into the Manufacture of PVC rigid pipes. In 1988, the companyâ€™s project for the colour coating line and PVC coated galvanising sheet went on stream.