Ramsarup Industries Ltd - Stock Valuation and Financial Performance

BSE: 532690 | NSE: RAMSARUP | Engineering - Construction | Small Cap

Ramsarup Inds. Share Price

0.40 0.00 0.00%
as on 21-Jun'21 18:01

DeciZen - make an informed investing decision on Ramsarup Inds.

M-Cap below 100cr DeciZen not available

Ramsarup Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5.2 Cr.
52-wk low:
1.2
52-wk high:
1.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Ramsarup Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Ramsarup Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -7.4%-9.5%-13.3%-9.7%-5.2%-6.7%-240.4%-1,137.2%23.3%17.3%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45932.410.34.42.32.500000
Sales YoY Gr.--92.9%-68.2%-57.5%-48%9.2%-100%NANANA-
Adj EPS -108.9-122.7-139.4-51.3-12.9-15.9-344.1-104.8-11.3-10.3-9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -31.1-146.4-285.8-337.9-350-365.9-1,251.5-1,356.4-1,367.7-1,378-1,204.8
Adj Net
Profit
-382-431-489-180-45.2-55.7-1,207-368-39.7-36-36
Cash Flow from Ops. 6319074541232.41-2,533-5.5-3.5-1.8-
Debt/CF from Ops. 3.12.24.416.7862.21986.6-1.8-846.2-1333.8-2547.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price -18.2% -9.8% -15.8% -66.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-282.4158.866.916.93.84.542.880.80.80.7
Op. Profit
Mgn %
-5.1-51.9-20.3-137.3-95-298.5-334657.1000NAN
Net Profit
Mgn %
-83.3-1329.2-4746.2-4106.2-1985.1-2232.7-172408874.3000-INF
Debt to
Equity
-23.8-4.1-2.1-1.8-1.7-1.6-1.1-1-1-1-
Working Cap
Days
6178,09525,19058,8411,12,7951,02,82327,16,99,9460000
Cash Conv.
Cycle
3742,3314905801,01990619,12,9350000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Ramsarup Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -1,204.8 -
Reserves (₹ Cr.) -4,869 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.20 / 1.20
All Time Low / High (₹) 0.34 / 300.00
Market Cap (₹ Cr.) 5.2
Equity (₹ Cr.) 40.1
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Ramsarup Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *59.8559.8559.8559.8559.8559.8559.8559.9159.9159.91
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ramsarup Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales458.5132.3910.304.382.282.490000
Operating Expenses 482.4849.3212.4010.394.449.932.346.184.921.89
Manufacturing Costs8.9331.120.952.060.760.140.020.010
Material Costs456.9541.038.376.150.610.050000
Employee Cost 9.751.970.090.330.193.090.220.170.170.17
Other Costs 6.853.312.822.961.586.041.985.994.741.71
Operating Profit -23.97-16.93-2.09-6.01-2.16-7.44-2.34-6.18-4.92-1.89
Operating Profit Margin (%) -5.2%-52.3%-20.3%-137.0%-95.0%-298.0%-3,34,657.1%---
Other Income 0.380.120.230.084.110.264.590.330.080.04
Interest 326.06381.40455.72123.680.131.400.020.601.572.16
Depreciation 32.5432.3831.4150.3044.1443.6538.5336.1133.2731.97
Exceptional Items 000000-3,064.44-325.4800
Profit Before Tax -382.19-430.59-489-179.91-42.33-52.23-3,100.74-368.04-39.68-35.98
Tax 000003.435.64000
Profit After Tax -382.19-430.59-489-179.91-42.33-55.66-3,106.39-368.04-39.68-35.98
PAT Margin (%) -83.4%-1,329.4%-4,746.2%-4,106.2%-1,860.4%-2,232.6%-44,37,69,328.6%---
Adjusted EPS (₹)-109.0-122.0-139.0-51.3-12.1-15.9-885.0-104.0-11.3-10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund -55.87-486.46-975.46-1,158.48-1,200.81-1,256.47-4,390.04-4,758.08-4,797.76-4,833.74
Share Capital 62.0462.0462.0462.0462.0462.0435.0835.0835.0835.08
Reserves -117.91-548.50-1,037.50-1,220.52-1,262.85-1,318.51-4,425.12-4,793.16-4,832.84-4,868.82
Minority Interest0000000000
Debt1,256.38738.41737.402,049.542,049.202,047.964,602.814,609.904,614.394,617.86
Long Term Debt523.730000022.50000
Short Term Debt732.64738.41737.402,049.542,049.202,047.964,580.314,609.904,614.394,617.86
Trade Payables20.9317.6717.6217.7118.6917.5325.2925.1625.1625.16
Others Liabilities 1,205.132,094.442,548.471,358.231,358.401,368.651,540.281,541.651,543.581,543.80
Total Liabilities 2,426.562,364.062,328.032,2672,225.482,177.671,778.341,418.631,385.361,353.07

Fixed Assets

Gross Block700.45699.77699.77699.77699.77699.77699.67699.67699.67699.67
Accumulated Depreciation192.04224.12255.53308.94353.09396.73435.17471.28504.54536.52
Net Fixed Assets508.41475.65444.24390.82346.68303.03264.50228.39195.12163.15
CWIP 1,171.571,171.571,171.571,171.571,171.571,171.571,171.571,171.571,171.571,171.57
Investments 0.120.120.230.230.230.23000.080
Inventories30.719.3673.503.503.500000
Trade Receivables379.0617.273.282.964.512.781.06000
Cash Equivalents 5.114.232.371.363.731.581.392.511.981.60
Others Assets331.58685.87699.34696.56695.27694.98339.8216.1516.6116.75
Total Assets 2,426.562,364.062,328.032,2672,225.482,177.671,778.341,418.631,385.361,353.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 630.54906.71454.06122.622.381.03-2,532.68-5.45-3.46-1.81
PBT -382.15-430.59-489-179.91-42.33-52.23-3,100.74-368.04-39.68-35.98
Adjustment 358.48414.05486.50173.8744.1646.3333.9636.6334.7534.09
Changes in Working Capital 654.96923.61456.56128.680.556.93538.65325.981.470.08
Tax Paid -0.75-0.37-0.01-0.0200-4.55-0.02-0.010
Cash Flow From Investing Activity 2.890.390.010.080.050.264.590.0700.12
Capex 2.690.2700000000
Net Investments 00-0.1200000-0.080.08
Others 0.200.120.120.080.050.264.590.070.080.04
Cash Flow From Financing Activity -634.78-907.98-455.92-123.72-0.06-3.432,527.896.502.931.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -261.43-523.7300000000
Interest Paid -326.06-381.40-455.72-123.64-0.06-0.010-0.59-1.56-2.16
Dividend Paid 0000000000
Others -47.28-2.85-0.20-0.080-3.432,527.897.094.493.47
Net Cash Flow -1.35-0.88-1.86-1.012.37-2.15-0.201.12-0.53-0.38
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.190.0100000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3632,2073642605995330000
Inventory Days362232904375615120000
Payable Days281727701,048000000

Ramsarup Industries Ltd Stock News

Ramsarup Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ramsarup Inds. on 21-Jun-2021 18:01 is ₹0.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jun-2021 18:01 the market cap of Ramsarup Inds. stood at ₹5.21.
The latest P/E ratio of Ramsarup Inds. as of 21-Jun-2021 18:01 is 0.00.
The latest P/B ratio of Ramsarup Inds. as of 21-Jun-2021 18:01 is 0.00.
The 52-week high of Ramsarup Inds. is ₹1.20 and the 52-week low is ₹1.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ramsarup Inds. is ₹0.00 ( Cr.) .

About Ramsarup Industries Ltd

Ramsarup Industries, a Ramsarup Group company, was originally incorporated as Karunanidhi Investments & Trading Company Limited on July 09, 1979 under the Companies Act, 1956 with Registration No. 21-32113 with Registrar of Companies, West Bengal. The name was changed to Ramsarup Engineering Industries Limited on June 11, 2002 and subsequently changed to Ramsarup Industries Limited on March 30, 2005.

The company operates through its only office at Kolkata and works at Kalyani, Durgapur, Shyamnagar & Kharagpur  even though it sells material from Kutch to Kamrup and Kashmir to Kanyakumari in India.

The Ramsarup Group is one of the few manufacturers in India to provide the whole range of TMT products (Size range from 8mm to 40 mm) under Thermax technology. Further, the company is one of the largest steel wire producers in India with a capacity of 1,37,000 tonnes of wire drawing and 60,000 tonnes of galvanized wires per annum.

The company is listed at National Stock Exchange, Bombay Stock Exchange and Calcutta Stock Exchange.

Pursuant to the order of the KolkataHigh Court, esrtwhile Ramsarup Lohh Udyog Limited has been amlagmated with Ramsarup Industries Limited and functioning as one of the unit of RIL. Broad customer base both in terms of segment & geographical spread. Power is the major thrust area, with almost 40% of the topline coming from the power sector

Products manufactured by the company:

GI Wires

  • Galvanised Steel Strand
  • H.B. Wires for Nails 
  • Cable Armour Wires (Round)
  • Cable Armouring Formed Wire
  • ACSR Core Wire Single
  • ACSR Core Wire Stranded & Many more

TMT Bars

Ramsarup TMT Bars - Total Majbooti Aur Bachat - derives its strength from the following Raw Material used.The raw material used for producing the bars is of IS2830 Billets and the technology is Thermex, provided by H & K Rolling Mills Engineers Pvt. Ltd., Mumbai, the exclusive collaborator for Indian territory, of M/s HSE Germany, the developers and patent holder of the coveted Thermex® Technology.Technology adopted Complete size range from 8mm to 40 mm State-of-art Laboratory Dedicated workforce Customer friendly approach

Subsidiaries:

  • Ramsarup Industrial Corporation
  • Ramsarup Utpadak
  • Ramsarup Vidyut
  • Ramsarup Infrastructure
  • Ramsarup Nirman Wires
  • NC Das & Co.
  • Ramsarup Lohh Udyog

Milestones

  • 1979 Incorporation of Karunanidhi Investments & Trading Company Limited
  • 1980 Public Issue of 1,98,600 shares and listing of 200000 equity shares of the company
  • 2000 Transfer of control by acquisition of equity shares of the company through adherence of SEBI (SubstantialAcquisition of Shares and Takeovers) Regulations 1997 by  Ashish Jhunjhunwala.
  • 2000 Further Preferential Allotment to Ashish Jhunjhunwala
  • 2001 The company REIL which was promoted by Mr. Jhunjhunwala was amalgamated with the company KITL.
  • 2002 The name of KITL was changed to Ramsarup Engineering Industries Limited
  • 2002 Ramsarup Engineering Industries Limited acquired the steel division of Nicco Corporation Limited in August andthe activity of the unit is carried on under the name and style of Ramsarup Bars & Rods (RBR) as the second unit.
  • 2003 The loss making unit for Nicco Corporation was transformed into a profit making unit for the company
  • 2004 TMT Mill commenced production
  • 2005 Listing and trading permission received for the remaining equity share capital of 5446900 shares of the company.
  • 2005 Wind Mill of 3.75 MW commissioned in Dhule, Maharashtra
  • 2005 The name of REIL was further changed to Ramsarup Industries Limited
  • 2005 Awarded the status of One Star Export House

Future plan

Ramsarup Industries is in process to increase its wire capacity from 2,88,000 MTs. to 6,00,000 Mts per annum consisting of LRPC & other special grades of wires. Ramsarup Group is planning to produce various wires downstream products in order to have further value addition for power and infrastructure sector. The company has acquired 60 acres land in West Bengal. Major plant and machinery being imported from Italy.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.